(FY)Sep 30, 2024 | (Q4)Sep 30, 2024 | (Q3)Jun 30, 2024 | (Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -11.35%18.68M | -107.88%-847.53K | 1,258.99%19.34M | -125.77%-2.68M | 82.09%2.86M | 154.30%21.07M | 561.40%10.76M | -157.21%-1.67M | 702.53%10.4M | -75.44%1.57M |
Net income from continuing operations | 239.19%25.11M | 16.38%6.66M | 412.76%17.51M | 40.82%-1.11M | 1,375.85%2.04M | 97.35%7.4M | 253.67%5.72M | 113.84%3.42M | -206.95%-1.87M | -87.92%138.37K |
Operating gains losses | -657.30%-261.1K | 146.64%31.06K | 98.11%-571 | -531.57%-304.92K | -57.48%13.33K | 95.44%-34.48K | 103.73%12.6K | 48.32%-30.14K | -142.66%-48.28K | 109.22%31.34K |
Depreciation and amortization | 15.00%8.98M | 12.96%2.32M | 21.56%2.26M | 11.11%2.22M | 14.86%2.18M | 29.83%7.81M | 20.64%2.05M | 22.12%1.86M | 46.48%2M | 33.09%1.9M |
Deferred tax | -115.72%-379.62K | -146.17%-792.08K | -94.33%81.09K | -46.32%-450.5K | 285.33%781.87K | -0.26%2.42M | 8.82%1.72M | 159.29%1.43M | -146.59%-307.89K | -14.95%-421.88K |
Other non cash items | 9.94%169.83K | -16.82%40.48K | 40.51%49K | -9.15%31.98K | 35.36%48.38K | 3.40%154.48K | 2.54%48.66K | -6.25%34.87K | -11.11%35.2K | 42.15%35.74K |
Change In working capital | -571.10%-15.66M | -906.44%-9.79M | 93.25%-566.15K | -129.31%-3.11M | -1,978.40%-2.2M | 193.80%3.32M | 116.89%1.21M | -1,039.06%-8.38M | 7,730.94%10.6M | -102.34%-105.77K |
-Change in receivables | -16.39%-18.87M | -57.61%-11.53M | 58.63%-10.65M | -68.44%3.96M | -114.91%-643.81K | 41.70%-16.21M | 63.02%-7.32M | -97.26%-25.75M | 91.82%12.53M | 386.48%4.32M |
-Change in prepaid assets | -113.41%-568.37K | -88.17%157.34K | -22.90%860.98K | -338.23%-2.42M | 7.40%832.89K | 44.08%4.24M | 157.21%1.33M | -73.13%1.12M | 140.91%1.02M | 3.28%775.49K |
-Change in payables and accrued expense | 27.59%4.57M | -57.26%2.58M | 12.98%7.59M | -137.48%-3.29M | 70.34%-2.31M | -80.58%3.58M | -50.42%6.03M | 7.31%6.72M | -58.23%-1.38M | -968.74%-7.78M |
-Change in other working capital | -106.76%-792.01K | -185.16%-993.63K | -82.84%1.64M | 13.55%-1.36M | -103.07%-79.29K | 307.59%11.72M | 1,436.61%1.17M | 401.31%9.53M | 52.72%-1.57M | -40.94%2.58M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -11.35%18.68M | -107.88%-847.53K | 1,258.99%19.34M | -125.77%-2.68M | 82.09%2.86M | 154.30%21.07M | 561.40%10.76M | -157.21%-1.67M | 702.53%10.4M | -75.44%1.57M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 21.41%-8M | -4.63%-2.33M | -23.53%-3.03M | 50.02%-1.62M | 54.76%-1.02M | -22.91%-10.18M | 47.70%-2.22M | 2.03%-2.45M | -209.94%-3.24M | -371.16%-2.26M |
Net PPE purchase and sale | 24.36%-7.7M | 8.86%-2.03M | -23.53%-3.03M | 50.02%-1.62M | 54.76%-1.02M | -140.18%-10.18M | -966.88%-2.22M | 2.03%-2.45M | -209.94%-3.24M | -371.16%-2.26M |
Net business purchase and sale | ---300K | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 21.41%-8M | -4.63%-2.33M | -23.53%-3.03M | 50.02%-1.62M | 54.76%-1.02M | -22.91%-10.18M | 47.70%-2.22M | 2.03%-2.45M | -209.94%-3.24M | -371.16%-2.26M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -651.19%-14.19M | 236.39%1.56M | -986.82%-13.87M | 266.13%5.14M | -992.46%-7.02M | -134.47%-1.89M | -113.29%-1.15M | 146.24%1.56M | -2.43%-3.09M | 126.06%786.6K |
Net issuance payments of debt | -1,474.04%-13.15M | 236.39%1.56M | -907.74%-13.82M | 380.25%6.13M | -992.46%-7.02M | -306.22%-835.44K | -113.29%-1.15M | 150.61%1.71M | 28.77%-2.19M | 144.80%786.6K |
Net common stock issuance | 81.16%-41.38K | --0 | 72.03%-41.38K | ---- | ---- | ---219.62K | --0 | ---147.96K | ---- | ---- |
Cash dividends paid | -19.28%-994.03K | --0 | --0 | ---- | ---- | ---833.36K | --0 | --0 | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -651.19%-14.19M | 236.39%1.56M | -986.82%-13.87M | 266.13%5.14M | -992.46%-7.02M | -134.47%-1.89M | -113.29%-1.15M | 146.24%1.56M | -2.43%-3.09M | 126.06%786.6K |
Net cash flow | ||||||||||
Beginning cash position | 121.23%16.43M | 60.84%14.54M | 4.28%12.09M | 49.45%11.26M | 121.23%16.43M | -9.72%7.43M | 67.52%9.04M | 38.66%11.6M | -32.36%7.53M | -9.72%7.43M |
Current changes in cash | -138.93%-3.51M | -121.80%-1.61M | 195.67%2.45M | -79.42%836.45K | -5,104.74%-5.18M | 1,226.55%9M | 263.82%7.39M | 13.82%-2.56M | 246.70%4.06M | -96.44%103.43K |
End cash Position | -21.33%12.93M | -21.33%12.93M | 60.84%14.54M | 4.28%12.09M | 49.45%11.26M | 121.23%16.43M | 121.23%16.43M | 67.52%9.04M | 38.66%11.6M | -32.36%7.53M |
Free cash flow | -3.16%9.92M | -134.80%-2.94M | 470.19%16.26M | -169.97%-4.88M | 290.51%1.48M | 244.21%10.25M | 384.21%8.44M | -1,432.42%-4.39M | 4,409.91%6.98M | -114.21%-775.98K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data