LINTEX
920106
LINGOOD
833284
NTGEC
870436
4
CG MED EQUIP.
838810
5
Jiayu Holding
300117
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 125.67%90.35M | 125.67%90.35M | -23.94%39.7M | -39.46%54.6M | 70.33%72.98M | -39.67%40.04M | -39.67%40.04M | -20.14%52.19M | -1.18%90.18M | -4.05%42.85M |
-Cash and cash equivalents | 125.67%90.35M | 125.67%90.35M | -23.94%39.7M | -39.46%54.6M | 70.33%72.98M | -39.67%40.04M | -39.67%40.04M | -20.14%52.19M | -1.18%90.18M | -4.05%42.85M |
Receivables | 38.54%65M | 38.54%65M | 19.25%67.25M | 16.71%59.98M | 23.85%50.84M | 32.45%46.92M | 32.45%46.92M | 80.48%56.39M | 60.59%51.4M | 38.26%41.05M |
-Accounts receivable | 38.54%65M | 38.54%65M | 22.96%67.25M | 16.71%59.98M | 23.85%50.84M | 32.45%46.92M | 32.45%46.92M | 75.04%54.69M | 60.59%51.4M | 38.26%41.05M |
-Other receivables | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1.7M | ---- | ---- |
Inventory | -0.89%78.77M | -0.89%78.77M | -1.20%67.12M | 13.91%64.21M | 57.10%72.49M | 117.23%79.47M | 117.23%79.47M | 115.28%67.94M | 112.46%56.37M | 61.68%46.14M |
Prepaid assets | 4.11%6.31M | 4.11%6.31M | -47.04%5.4M | -44.29%4.87M | -40.51%4.69M | -39.26%6.06M | -39.26%6.06M | 22.19%10.2M | --8.74M | 90.58%7.89M |
Other current assets | 8.11%2.61M | 8.11%2.61M | --3.48M | 5.83%2.47M | -34.51%2.7M | 54.21%2.42M | 54.21%2.42M | ---- | -64.82%2.33M | 37.50%4.12M |
Total current assets | 38.96%243.04M | 38.96%243.04M | -2.02%182.95M | -10.95%186.13M | 43.41%203.7M | 16.68%174.9M | 16.68%174.9M | 35.14%186.72M | 33.62%209.02M | 29.11%142.04M |
Non current assets | ||||||||||
Net PPE | 3.73%83.59M | 3.73%83.59M | 10.59%84.27M | 18.91%83.26M | 36.21%83.15M | 47.07%80.59M | 47.07%80.59M | 77.45%76.2M | 87.31%70.02M | 140.22%61.05M |
-Gross PPE | 7.01%103.71M | 7.01%103.71M | 12.68%103.46M | 19.08%101.24M | 33.06%100.38M | 41.65%96.91M | 41.65%96.91M | 62.28%91.82M | 68.54%85.02M | 98.79%75.44M |
-Accumulated depreciation | -23.21%-20.12M | -23.21%-20.12M | -22.90%-19.19M | -19.86%-17.98M | -19.72%-17.23M | -19.87%-16.33M | -19.87%-16.33M | -14.50%-15.61M | -14.84%-15M | -14.79%-14.39M |
Goodwill and other intangible assets | 52.53%12.89M | 52.53%12.89M | 66.09%10.25M | 123.82%10.51M | 106.52%9.98M | 66.61%8.45M | 66.61%8.45M | 21.05%6.17M | -3.79%4.69M | -2.09%4.83M |
-Goodwill | 160.00%1.21M | 160.00%1.21M | 0.00%465K | 0.00%465K | 0.00%465K | 0.00%465K | 0.00%465K | 0.00%465K | 0.00%465K | 0.00%465K |
-Other intangible assets | 46.28%11.68M | 46.28%11.68M | 71.48%9.78M | 137.43%10.04M | 117.86%9.51M | 73.33%7.99M | 73.33%7.99M | 23.16%5.71M | -4.19%4.23M | -2.30%4.37M |
Other non current assets | 55.53%7.31M | 55.53%7.31M | 262.20%5.21M | 230.59%5.19M | 248.71%5.01M | 264.50%4.7M | 264.50%4.7M | -0.55%1.44M | 31.41%1.57M | 20.65%1.44M |
Total non current assets | 10.73%103.79M | 10.73%103.79M | 18.99%99.73M | 29.72%98.96M | 45.79%98.14M | 53.28%93.74M | 53.28%93.74M | 69.36%83.81M | 75.54%76.28M | 113.44%67.32M |
Total assets | 29.11%346.83M | 29.11%346.83M | 4.49%282.69M | -0.07%285.09M | 44.17%301.84M | 27.28%268.64M | 27.28%268.64M | 44.17%270.53M | 42.73%285.3M | 47.90%209.36M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 16.03%48.42M | 16.03%48.42M | 18.34%34.52M | 16.41%28.58M | 52.91%31.45M | 108.31%41.73M | 108.31%41.73M | 96.05%29.17M | 53.56%24.55M | 19.67%20.57M |
-accounts payable | 7.53%44.76M | 7.53%44.76M | 18.91%34.4M | 16.67%28.42M | 53.40%31.07M | 107.77%41.62M | 107.77%41.62M | 94.43%28.93M | 52.38%24.36M | 21.64%20.25M |
-Total tax payable | 40.37%153K | 40.37%153K | -49.58%121K | -16.93%157K | 21.02%380K | --109K | --109K | --240K | --189K | --314K |
-Other payable | --3.51M | --3.51M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current accrued expenses | 3.10%8.49M | 3.10%8.49M | -13.53%7.48M | -12.99%7.45M | 10.97%8.32M | 23.43%8.24M | 23.43%8.24M | 5.27%8.65M | 5.47%8.56M | 6.78%7.5M |
Current provisions | 18.49%141K | 18.49%141K | 67.50%134K | 252.63%134K | -28.96%130K | -8.46%119K | -8.46%119K | -49.04%80K | -77.78%38K | 7.65%183K |
Current debt and capital lease obligation | 95.86%1.51M | 95.86%1.51M | 52.86%1.15M | 2.56%842K | 7.03%837K | 12.35%773K | 12.35%773K | 34.35%751K | 107.32%821K | 93.09%782K |
-Current capital lease obligation | 95.86%1.51M | 95.86%1.51M | 52.86%1.15M | 2.56%842K | 7.03%837K | 12.35%773K | 12.35%773K | 34.35%751K | 107.32%821K | 93.09%782K |
Current deferred liabilities | -4.74%1.75M | -4.74%1.75M | -16.77%1.65M | 12.16%1.66M | 10.13%1.74M | 8.77%1.84M | 8.77%1.84M | 150.44%1.99M | 26.93%1.48M | 24.72%1.58M |
Other current liabilities | --1.72M | --1.72M | --627K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current liabilities | 19.47%68.28M | 19.47%68.28M | 0.39%50.5M | -3.19%41.89M | 15.78%48.02M | 46.69%57.15M | 46.69%57.15M | 55.37%50.3M | 24.52%43.27M | 13.59%41.47M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 16.89%223.78M | 16.89%223.78M | 5.28%198.19M | 6.24%196.72M | 7.31%195.37M | 7.16%191.45M | 7.16%191.45M | 24.24%188.24M | 25.78%185.16M | 235.35%182.06M |
-Long term debt | 16.34%219.58M | 16.34%219.58M | 4.88%194.36M | 6.46%193.73M | 7.58%192.19M | 7.57%188.74M | 7.57%188.74M | 25.05%185.32M | 25.08%181.97M | 240.37%178.65M |
-Long term capital lease obligation | 54.98%4.2M | 54.98%4.2M | 31.08%3.83M | -6.33%2.99M | -6.88%3.18M | -15.25%2.71M | -15.25%2.71M | -12.19%2.92M | 84.88%3.19M | 89.20%3.42M |
Non current deferred liabilities | -24.97%1.12M | -24.97%1.12M | -19.40%1.21M | -35.38%1.3M | -24.24%1.39M | -10.30%1.5M | -10.30%1.5M | -32.90%1.51M | -1.99%2.02M | 1.04%1.84M |
Other non current liabilities | -30.61%102K | -30.61%102K | --79K | 769.57%154K | 894.74%151K | 434.09%147K | 434.09%147K | ---- | ---23K | ---19K |
Total non current liabilities | 16.76%225.46M | 16.76%225.46M | 5.13%199.48M | 5.89%198.18M | 7.08%196.91M | 7.10%193.1M | 7.10%193.1M | 23.40%189.74M | 25.38%187.15M | 221.41%183.88M |
Total liabilities | 17.38%293.74M | 17.38%293.74M | 4.14%249.98M | 4.18%240.07M | 8.68%244.93M | 14.14%250.25M | 14.14%250.25M | 28.96%240.05M | 25.22%230.43M | 140.45%225.36M |
Shareholders'equity | ||||||||||
Share capital | 33.18%420.36M | 33.18%420.36M | 18.78%368.93M | 18.89%368.23M | 63.24%367.14M | 41.14%315.63M | 41.14%315.63M | 39.20%310.61M | 39.61%309.73M | 1.57%224.91M |
-common stock | 33.18%420.36M | 33.18%420.36M | 18.78%368.93M | 18.89%368.23M | 63.24%367.14M | 41.14%315.63M | 41.14%315.63M | 39.20%310.61M | 39.61%309.73M | 1.57%224.91M |
Retained earnings | -23.49%-444.69M | -23.49%-444.69M | -20.79%-410.16M | -26.81%-393.48M | -28.19%-376.3M | -27.88%-360.1M | -27.88%-360.1M | -26.68%-339.55M | -24.40%-310.28M | -38.25%-293.54M |
Paid-in capital | 20.78%76.99M | 20.78%76.99M | 21.93%73.57M | 23.96%70M | 25.71%66.84M | 27.72%63.75M | 27.72%63.75M | 29.31%60.34M | 29.05%56.47M | 32.87%53.17M |
Less: Treasury stock | 0.00%2.85M | 0.00%2.85M | 0.00%2.85M | 0.00%2.85M | 0.00%2.85M | 0.00%2.85M | 0.00%2.85M | 0.00%2.85M | 0.00%2.85M | 0.00%2.85M |
Gains losses not affecting retained earnings | 67.35%3.29M | 67.35%3.29M | 65.10%3.23M | 72.15%3.12M | -9.90%2.08M | -27.70%1.96M | -27.70%1.96M | -24.93%1.95M | -28.57%1.81M | 49.23%2.31M |
Total stockholders'equity | 188.64%53.1M | 188.64%53.1M | 7.29%32.71M | -17.96%45.02M | 455.78%56.91M | 324.74%18.4M | 324.74%18.4M | 1,907.04%30.49M | 245.83%54.87M | -133.44%-16M |
Total equity | 188.64%53.1M | 188.64%53.1M | 7.29%32.71M | -17.96%45.02M | 455.78%56.91M | 324.74%18.4M | 324.74%18.4M | 1,907.04%30.49M | 245.83%54.87M | -133.44%-16M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |