(Q2)Oct 31, 2024 | (Q1)Jul 31, 2024 | (FY)Apr 30, 2024 | (Q4)Apr 30, 2024 | (Q3)Jan 31, 2024 | (Q2)Oct 31, 2023 | (Q1)Jul 31, 2023 | (FY)Apr 30, 2023 | (Q4)Apr 30, 2023 | (Q3)Jan 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 1,707.75%38.38M | 39.52%52.75M | 317.14%148.76M | 121.19%60.95M | 630.67%52.39M | -122.43%-2.39M | 489.61%37.81M | 528.74%35.66M | 1,003.44%27.56M | 41.87%7.17M |
Net income from continuing operations | -2.64%-25.45M | -1.48%-49.23M | 126.13%61.72M | 12.05%-41.1M | 342.68%176.12M | 47.58%-24.8M | 30.26%-48.51M | -15.85%-236.16M | 28.77%-46.73M | -27.94%-72.57M |
Operating gains losses | 408.10%2.4M | -115.08%-181K | 239.25%1.93M | 90.76%-337K | -16.63%1.85M | 55.05%-778K | -32.55%1.2M | -169.86%-1.39M | -1,416.61%-3.65M | 29.95%2.21M |
Depreciation and amortization | -24.60%3.57M | -17.42%4.17M | -11.04%18M | -12.86%4.15M | -19.29%4.07M | -9.36%4.73M | -3.09%5.05M | 2.56%20.23M | -7.97%4.76M | -3.59%5.05M |
Deferred tax | 67,480.00%23.65M | 3,655.87%14.72M | -10,721.87%-217.2M | -233.35%-6.92M | -142,468.24%-210.71M | 104.69%35K | -41.23%392K | 17.41%-2.01M | 6.15%-2.08M | 393.33%148K |
Other non cash items | 26.29%26.88M | 28.56%26.29M | 12.06%90.59M | 57.11%31.69M | -8.56%17.18M | 0.51%21.28M | -1.30%20.45M | 15.04%80.85M | 0.89%20.17M | 7.53%18.78M |
Change In working capital | 5.73%-54.8M | -195.79%-4.37M | -3.51%-36.62M | 4,318.37%19.49M | 64.58%-2.53M | -338.71%-58.13M | 129.59%4.56M | -71.31%-35.37M | 110.24%441K | -15,428.26%-7.14M |
-Change in receivables | -20.91%-59.12M | 67.66%127.2M | -37.03%-63.52M | -56.55%-94.56M | 136.54%4.07M | -135.11%-48.9M | 64.97%75.87M | 25.46%-46.35M | 16.09%-60.4M | -220.05%-11.14M |
-Change in prepaid assets | 136.25%998K | -96.41%176K | -317.31%-2.88M | 141.54%2.64M | -3,116.39%-7.66M | -186.57%-2.75M | 3.53%4.9M | 138.61%1.32M | -716.99%-6.35M | 95.11%-238K |
-Change in payables and accrued expense | -18.57%14.96M | -29.44%-25.43M | 34.67%25.5M | 99.55%49.29M | -36.95%-22.51M | 4.71%18.37M | -186.02%-19.64M | -71.31%18.94M | -27.38%24.7M | -443.35%-16.44M |
-Change in other current assets | -44.41%487K | -385.15%-1.94M | -77.64%1.91M | -10.71%1.27M | -139.92%-917K | -67.50%876K | -67.83%680K | 933.33%8.53M | -12.84%1.42M | -9.35%2.3M |
-Change in other current liabilities | 1.97%-3.03M | -8.84%-3.37M | -8.65%-12.39M | -9.80%-3.3M | -2.51%-2.9M | -30.60%-3.09M | 3.25%-3.1M | -28.32%-11.41M | -22.49%-3M | -15.32%-2.83M |
-Change in other working capital | 59.84%-9.09M | -86.57%-101.01M | 330.60%14.76M | 45.55%64.15M | 29.11%27.38M | -67.62%-22.63M | 6.95%-54.14M | 50.67%-6.4M | 24.98%44.08M | 327.41%21.21M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 1,707.75%38.38M | 39.52%52.75M | 317.14%148.76M | 121.19%60.95M | 630.67%52.39M | -122.43%-2.39M | 489.61%37.81M | 528.74%35.66M | 1,003.44%27.56M | 41.87%7.17M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 128.90%14.29M | 93.61%-3.52M | -5.50%-287.96M | 78.54%-58.35M | -63,386.80%-125.07M | -14,314.58%-49.44M | -11,402.09%-55.1M | -114.47%-272.95M | -12,243.76%-271.93M | 98.54%-197K |
Capital expenditure reported | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Net PPE purchase and sale | 20.20%-715K | -18.20%-747K | -28.54%-3.45M | 49.25%-845K | -446.70%-1.08M | -161.22%-896K | -31.94%-632K | -8.01%-2.68M | -11.15%-1.67M | 16.53%-197K |
Net business purchase and sale | ---- | ---- | ---19.1M | ---149K | ---- | ---- | ---- | --0 | --0 | ---- |
Net investment purchase and sale | 130.90%15M | 94.91%-2.77M | 1.80%-265.41M | 78.78%-57.36M | ---105.04M | ---48.55M | ---54.46M | ---270.27M | ---270.27M | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 128.90%14.29M | 93.61%-3.52M | -5.50%-287.96M | 78.54%-58.35M | -63,386.80%-125.07M | -14,314.58%-49.44M | -11,402.09%-55.1M | -114.47%-272.95M | -12,243.76%-271.93M | 98.54%-197K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -23.03%12.25M | 23.47%4.75M | 129.26%40.05M | 118.69%11.45M | 96.16%8.85M | 267.71%15.91M | 13.13%3.84M | -97.10%17.47M | -40.96%5.24M | -32.28%4.51M |
Net issuance payments of debt | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Proceeds from stock option exercised by employees | ---- | 23.47%4.75M | 129.26%40.05M | 118.69%11.45M | ---- | ---- | 13.13%3.84M | -52.02%17.47M | --5.24M | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -23.03%12.25M | 23.47%4.75M | 129.26%40.05M | 118.69%11.45M | 96.16%8.85M | 267.71%15.91M | 13.13%3.84M | -97.10%17.47M | -40.96%5.24M | -32.28%4.51M |
Net cash flow | ||||||||||
Beginning cash position | -5.52%598.31M | -16.01%543.09M | -25.13%646.64M | -39.81%529.67M | -31.00%592.49M | -25.60%633.24M | -25.13%646.64M | 113.93%863.64M | 1.35%880.05M | -2.32%858.62M |
Current changes in cash | 280.72%64.91M | 501.63%53.98M | 54.90%-99.14M | 105.87%14.05M | -655.89%-63.83M | -345.58%-35.92M | -98.03%-13.44M | -145.75%-219.82M | -6,711.58%-239.14M | 742.95%11.48M |
Effect of exchange rate changes | 71.25%-1.39M | 2,850.00%1.24M | -256.17%-4.41M | -110.90%-625K | -89.86%1.01M | 32.44%-4.83M | 100.74%42K | 113.70%2.82M | 169.35%5.74M | 211.42%9.94M |
End cash Position | 11.70%661.83M | -5.52%598.31M | -16.01%543.09M | -16.01%543.09M | -39.81%529.67M | -31.00%592.49M | -25.60%633.24M | -25.13%646.64M | -25.13%646.64M | 1.35%880.05M |
Free cash flow | 1,247.18%37.66M | 39.88%52.01M | 340.63%145.31M | 132.15%60.1M | 635.87%51.31M | -131.88%-3.28M | 465.08%37.18M | 1,989.86%32.98M | 592.86%25.89M | 111.05%6.97M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
No Data
No Data