(Q2)Aug 25, 2023 | (FY)Feb 24, 2023 | (FY)Feb 25, 2022 | (Q3)Nov 23, 2012 | (Q2)Aug 24, 2012 | (Q1)May 25, 2012 | (FY)Feb 24, 2012 | (Q4)Feb 24, 2012 | (Q3)Nov 25, 2011 | (Q2)Aug 26, 2011 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | --93K | 30.91%559K | --427K | -37.88%2.23M | -33.92%3.1M | 280.00%3.34M | 140.69%3.43M | 140.69%3.43M | 164.38%3.59M | 448.59%4.69M |
-Cash and cash equivalents | --93K | 30.91%559K | --427K | -37.88%2.23M | -33.92%3.1M | 280.00%3.34M | 140.69%3.43M | 140.69%3.43M | 164.38%3.59M | 448.59%4.69M |
Receivables | --17.47M | -10.00%7.53M | --8.36M | 236.83%32.21M | 330.57%28.06M | 20.72%6.12M | 126.25%10.7M | 126.25%10.7M | -4.54%9.56M | 123.34%6.52M |
-Accounts receivable | --13.94M | -49.00%3.35M | --6.57M | 49.82%14.33M | -1.38%6.43M | 20.72%6.12M | 126.25%10.7M | 126.25%10.7M | -4.54%9.56M | 123.34%6.52M |
-Other receivables | --3.54M | 133.31%4.17M | --1.79M | --18.33M | --22.03M | ---- | ---- | ---- | ---- | ---- |
-Recievables adjustments allowances | ---- | ---- | ---- | ---450K | ---400K | ---- | ---- | ---- | ---- | ---- |
Inventory | --1.89M | -27.76%1.96M | --2.71M | -30.47%3.89M | -23.41%4.23M | 14.44%5.52M | 3.24%4.15M | 3.24%4.15M | 67.84%5.59M | 50.50%5.52M |
Prepaid assets | ---- | ---- | ---- | 157.12%1.81M | -12.63%1.08M | -12.56%1.12M | 20.12%830K | 20.12%830K | -67.58%702K | -52.35%1.24M |
Restricted cash | --7.89M | 36.92%9.08M | --6.63M | 2.91%6.16M | 9.49%6.16M | 9.79%6.16M | 7.01%6M | 7.01%6M | 9.27%5.99M | 2.70%5.63M |
Current deferred assets | ---- | ---- | ---- | -7.56%3.8M | -4.39%3.96M | -78.22%4.21M | 9.54%4.17M | 9.54%4.17M | -30.85%4.12M | -27.30%4.14M |
Other current assets | --6.19M | -20.98%5.47M | --6.92M | ---- | ---- | --23.25M | 80.95%18.77M | 80.95%18.77M | 119.20%18.85M | 106.68%16.76M |
Total current assets | --33.54M | -1.84%24.59M | --25.05M | 3.52%50.09M | 4.72%46.58M | 34.46%49.72M | 56.75%48.03M | 56.75%48.03M | 31.15%48.39M | 51.74%44.48M |
Non current assets | ||||||||||
Net PPE | --7.74M | -11.37%8.06M | --9.09M | -0.52%14.63M | 1.25%14.87M | 11.82%14.97M | 11.24%14.86M | 11.24%14.86M | 9.28%14.71M | 4.53%14.69M |
-Gross PPE | --7.74M | -13.12%33.02M | --38M | ---- | ---- | ---- | 9.83%32.34M | 9.83%32.34M | ---- | ---- |
-Accumulated depreciation | ---- | 13.68%-24.96M | ---28.91M | ---- | ---- | ---- | -8.66%-17.48M | -8.66%-17.48M | ---- | ---- |
Goodwill and other intangible assets | --38K | -4.26%45K | --47K | -34.63%455K | -31.14%533K | -25.28%609K | -16.96%666K | -16.96%666K | -20.73%696K | -6.86%774K |
-Other intangible assets | --38K | -4.26%45K | --47K | -34.63%455K | -31.14%533K | -25.28%609K | -16.96%666K | -16.96%666K | -20.73%696K | -6.86%774K |
Non current deferred assets | ---- | --0 | --267K | -50.53%1.73M | -39.55%2.56M | -61.89%3.19M | -29.21%4.19M | -29.21%4.19M | --3.49M | --4.24M |
Other non current assets | ---- | ---- | --100K | -74.58%15K | 0.00%4K | -12.50%14K | -44.29%39K | -44.29%39K | -56.93%59K | -98.04%4K |
Total non current assets | --7.78M | -14.76%8.1M | --9.51M | -11.21%16.83M | -8.80%17.97M | -16.87%18.78M | -1.96%19.76M | -1.96%19.76M | 30.93%18.95M | 30.59%19.7M |
Total assets | --41.31M | -5.39%32.69M | --34.55M | -0.63%66.92M | 0.57%64.55M | 14.99%68.5M | 33.46%67.79M | 33.46%67.79M | 31.09%67.35M | 44.55%64.18M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | --2.41M | 21.34%2.91M | --2.4M | -40.37%4.2M | 74.68%9.81M | 6.55%5.55M | 33.46%5.79M | 33.46%5.79M | 57.80%7.04M | 261.39%5.62M |
-accounts payable | --2.25M | 12.53%2.58M | --2.29M | -41.59%3.84M | -2.49%4.66M | -0.48%5.15M | 30.90%5.64M | 30.90%5.64M | 47.24%6.57M | 207.27%4.78M |
-Total tax payable | --160K | 208.33%333K | --108K | -23.35%361K | -59.69%339K | 1,307.14%394K | 428.57%148K | 428.57%148K | --471K | --841K |
-Other payable | ---- | ---- | ---- | ---- | --4.82M | ---- | ---- | ---- | ---- | ---- |
Current accrued expenses | --9.89M | -15.94%8.56M | --10.18M | 40.76%4.5M | 4.83%4.25M | 6.12%4.63M | 25.80%4.51M | 25.80%4.51M | -3.47%3.2M | 4.78%4.06M |
Current debt and capital lease obligation | --14.81M | 80.00%882K | --490K | 24,900.00%3M | ---- | -44.33%108K | -96.35%8K | -96.35%8K | -82.35%12K | 31.97%161K |
-Current debt | --14.12M | --123K | ---- | 24,900.00%3M | ---- | -44.33%108K | -96.35%8K | -96.35%8K | -82.35%12K | 31.97%161K |
-Current capital lease obligation | --691K | 54.90%759K | --490K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current deferred liabilities | --13.19M | 32.23%7.13M | --5.39M | ---- | ---- | -41.94%3.4M | -13.47%6.52M | -13.47%6.52M | --5.41M | --7.74M |
Other current liabilities | ---- | ---- | ---- | 61.15%6.8M | -9.02%3.61M | 26.85%4.53M | -12.34%3.43M | -12.34%3.43M | -25.21%4.22M | -48.98%3.97M |
Current liabilities | --40.3M | 5.52%19.48M | --18.46M | -6.94%18.51M | -17.97%17.67M | -5.08%18.21M | 3.41%20.25M | 3.41%20.25M | 47.40%19.88M | 61.67%21.54M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | --2.73M | -11.44%12.02M | --13.58M | 44.51%24.74M | 35,007.50%14.04M | 129.46%18.14M | 442.02%16.72M | 442.02%16.72M | 29.84%17.12M | -99.54%40K |
-Long term debt | --698K | -25.01%10.02M | --13.36M | 44.51%24.74M | 35,007.50%14.04M | 129.46%18.14M | 442.02%16.72M | 442.02%16.72M | 29.84%17.12M | -99.54%40K |
-Long term capital lease obligation | --2.03M | 820.18%2.01M | --218K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Non current accrued expenses | --873K | 88.10%1.74M | --924K | --28K | ---- | ---- | ---- | ---- | ---- | ---- |
Other non current liabilities | ---- | ---- | --1K | ---- | ---- | ---- | ---- | ---- | ---- | 82,766.67%12.43M |
Total non current liabilities | --3.6M | -5.10%13.76M | --14.5M | 44.68%24.76M | 12.61%14.04M | 59.62%18.14M | 442.02%16.72M | 442.02%16.72M | 0.39%17.12M | 1.66%12.47M |
Total liabilities | --43.9M | 0.85%33.24M | --32.96M | 16.94%43.27M | -6.75%31.71M | 18.99%36.35M | 63.10%36.96M | 63.10%36.96M | 21.15%37M | 32.91%34.01M |
Shareholders'equity | ||||||||||
Share capital | --12.6M | 0.00%12.6M | --12.6M | -44.28%12.58M | 0.01%22.58M | 0.01%22.58M | 0.00%22.58M | 0.00%22.58M | -2.16%22.58M | -1.17%22.58M |
-common stock | --12.6M | 0.00%12.6M | --12.6M | 0.22%457K | 0.44%457K | 0.44%457K | 0.22%456K | 0.22%456K | 0.44%456K | 0.22%455K |
-Preferred stock | ---- | ---- | ---- | -45.19%12.13M | 0.00%22.13M | 0.00%22.13M | 0.00%22.13M | 0.00%22.13M | -2.21%22.13M | -1.20%22.13M |
Retained earnings | ---20.3M | -9.02%-18.8M | ---17.24M | 175.27%1.6M | 124.01%703K | --0 | 80.43%-1.19M | 80.43%-1.19M | 85.56%-2.12M | 82.77%-2.93M |
Paid-in capital | --6.17M | -6.56%6.41M | --6.86M | -4.79%9.89M | -8.64%9.96M | -13.46%9.88M | -17.10%9.89M | -17.10%9.89M | -16.56%10.39M | -15.95%10.91M |
Gains losses not affecting retained earnings | ---1.06M | -13.07%-796K | ---704K | 18.42%-474K | 0.44%-450K | 40.75%-349K | -35.75%-505K | -35.75%-505K | -706.94%-581K | -584.85%-452K |
Total stockholders'equity | ---2.58M | -138.66%-585K | --1.51M | -22.05%23.6M | 8.94%32.8M | 10.89%32.12M | 9.62%30.78M | 9.62%30.78M | 45.64%30.27M | 60.43%30.11M |
Noncontrolling interests | --0 | -54.88%37K | --82K | -18.92%60K | -45.31%35K | -41.94%36K | -10.87%41K | -10.87%41K | 51.02%74K | 48.84%64K |
Total equity | ---2.58M | -134.36%-548K | --1.6M | -22.05%23.66M | 8.83%32.84M | 10.78%32.16M | 9.58%30.83M | 9.58%30.83M | 45.65%30.35M | 60.40%30.17M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
No Data