(Q1)Sep 30, 2024 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -9.70%15.08M | -20.33%80.2M | -0.25%26.24M | -29.19%23.66M | 439.93%13.59M | -56.54%16.7M | 45.14%100.66M | -10.39%26.31M | 93.17%33.42M | -55.93%2.52M |
Net income from continuing operations | -1.47%14.72M | -39.69%63.82M | -27.13%18.51M | -42.06%12.95M | -38.18%17.41M | -50.00%14.94M | 2.45%105.81M | -19.40%25.41M | -9.54%22.36M | 4.73%28.17M |
Operating gains losses | -97.14%1K | 76.74%76K | --45K | 1,600.00%17K | -450.00%-21K | -2.78%35K | -2.27%43K | --0 | -95.24%1K | 700.00%6K |
Depreciation and amortization | -1.90%3.87M | 2.19%15.96M | -0.53%3.92M | 1.28%4.03M | 5.78%4.06M | 2.33%3.95M | -2.33%15.61M | -0.15%3.94M | 3.24%3.98M | -0.62%3.84M |
Deferred tax | -4,160.00%-213K | 82.66%-205K | -88.36%108K | 74.77%-56K | 75.77%-252K | 99.41%-5K | -235.80%-1.18M | 145.03%928K | -189.16%-222K | -246.69%-1.04M |
Other non cash items | -14.22%7.96M | 18.60%30.75M | 10.33%7.21M | 7.96%7.67M | 3.23%6.59M | 57.23%9.28M | 6.63%25.93M | -15.88%6.54M | 27.18%7.11M | 74.66%6.38M |
Change In working capital | 1.84%-11.63M | 32.43%-31.65M | 63.17%-3.92M | -619.13%-1.32M | 58.79%-14.56M | -1,668.36%-11.85M | 37.61%-46.83M | 12.69%-10.65M | 98.94%-183K | -18.74%-35.33M |
-Change in receivables | -116.98%-89K | -11.60%4.81M | -71.11%1.23M | 77.35%-1.16M | 302.11%4.22M | -93.77%524K | 168.08%5.44M | 177.51%4.24M | -26.32%-5.12M | -567.34%-2.09M |
-Change in inventory | 7.20%-1.29M | -77.32%6.19M | -1.06%2.43M | -143.01%-3.54M | 11.59%8.68M | -115.70%-1.39M | 183.96%27.31M | -60.23%2.46M | 145.31%8.22M | 233.83%7.78M |
-Change in prepaid assets | -51.69%-4.85M | -115.60%-869K | 58.58%2.88M | -112.94%-3.54M | -50.66%2.99M | -399.84%-3.19M | -16.35%5.57M | -82.24%1.81M | 44.60%-1.66M | 168.41%6.06M |
-Change in payables and accrued expense | -1.93%-370K | 80.29%-1.73M | 398.68%2.65M | 124.41%584K | 26.41%-4.61M | 45.66%-363K | -7,243.90%-8.79M | 110.22%532K | -144.45%-2.39M | -652.43%-6.26M |
-Change in other current liabilities | -3.24%-8.47M | -6.35%-32.98M | -10.80%-8.49M | -10.20%-8.43M | -5.23%-7.87M | 0.36%-8.2M | 7.67%-31.01M | 10.55%-7.66M | 7.81%-7.65M | 8.92%-7.48M |
-Change in other working capital | 343.02%3.43M | 84.41%-7.07M | 61.58%-4.62M | 75.33%14.76M | 46.08%-17.98M | 109.22%774K | -486.63%-45.35M | -28.68%-12.04M | -22.22%8.42M | -70.43%-33.34M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -9.70%15.08M | -20.33%80.2M | -0.25%26.24M | -29.19%23.66M | 439.93%13.59M | -56.54%16.7M | 45.14%100.66M | -10.39%26.31M | 93.17%33.42M | -55.93%2.52M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -239.67%-2.78M | 80.31%-19.99M | 37.79%-9.91M | 86.33%-5.71M | 38.20%-6.36M | 105.93%1.99M | -626.67%-101.52M | -164.11%-15.93M | -236.49%-41.78M | -271.39%-10.29M |
Capital expenditure reported | 2.92%-3.59M | 30.82%-9.61M | 35.43%-2.07M | -4.03%-2.3M | 70.83%-1.54M | -16.29%-3.7M | -3.72%-13.89M | 26.40%-3.21M | 58.39%-2.21M | -140.53%-5.29M |
Net PPE purchase and sale | ---- | -99.51%49K | -98.51%27K | --0 | ---- | ---- | -6.59%9.91M | --1.81M | --0 | -99.98%2K |
Net investment purchase and sale | -85.74%811K | 89.30%-10.43M | 45.87%-7.87M | 91.37%-3.42M | 3.24%-4.84M | 114.79%5.69M | -771.23%-97.55M | -767.18%-14.53M | -315.60%-39.57M | ---5M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -239.67%-2.78M | 80.31%-19.99M | 37.79%-9.91M | 86.33%-5.71M | 38.20%-6.36M | 105.93%1.99M | -626.67%-101.52M | -164.11%-15.93M | -236.49%-41.78M | -271.39%-10.29M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 5.75%-22.48M | -9.96%-52.33M | -7.81%-10.03M | 44.31%-9.14M | -9,702.11%-9.31M | -9.51%-23.85M | 2.88%-47.59M | -12.84%-9.3M | -8.52%-16.42M | -114.55%-95K |
Net issuance payments of debt | 35.11%-85K | 15.29%-421K | 30.39%-71K | 33.08%-87K | 0.00%-132K | 1.50%-131K | 2.93%-497K | 17.07%-102K | -4.00%-130K | 0.00%-132K |
Cash dividends paid | 7.95%-20.18M | -8.44%-50.27M | -8.57%-9.96M | 43.62%-9.19M | ---9.19M | -5.02%-21.93M | 3.94%-46.36M | -12.66%-9.17M | -10.60%-16.3M | --0 |
Proceeds from stock option exercised by employees | --0 | 578.67%509K | --1K | 181.82%186K | 0.00%9K | --313K | -93.29%75K | --0 | -76.68%66K | --9K |
Net other financing activities | -5.05%-2.21M | -164.78%-2.15M | 96.43%-1K | -2.13%-48K | --0 | -174.64%-2.1M | 39.76%-812K | ---28K | 91.33%-47K | 200.00%28K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 5.75%-22.48M | -9.96%-52.33M | -7.81%-10.03M | 44.31%-9.14M | -9,702.11%-9.31M | -9.51%-23.85M | 2.88%-47.59M | -12.84%-9.3M | -8.52%-16.42M | -114.55%-95K |
Net cash flow | ||||||||||
Beginning cash position | 12.13%70.22M | -43.52%62.62M | 4.72%64.27M | -35.53%55.44M | -38.78%57.37M | -43.52%62.62M | 6.00%110.87M | -36.03%61.38M | -18.92%85.99M | 0.06%93.72M |
Current changes in cash | -97.25%-10.17M | 116.25%7.87M | 488.24%6.3M | 135.58%8.81M | 73.55%-2.08M | 69.44%-5.16M | -858.81%-48.45M | -92.90%1.07M | -141.88%-24.77M | -163.62%-7.87M |
Effect of exchange rate changes | -134.44%-211K | -238.81%-279K | -304.02%-355K | -87.10%20K | 0.69%146K | 67.03%-90K | 282.73%201K | 213.73%174K | 19.23%155K | 559.09%145K |
End cash Position | 4.28%59.83M | 12.13%70.22M | 12.13%70.22M | 4.72%64.27M | -35.53%55.44M | -38.78%57.37M | -43.52%62.62M | -43.52%62.62M | -36.03%61.38M | -18.92%85.99M |
Free cash flow | -11.63%11.49M | -18.66%70.59M | 4.64%24.17M | -31.54%21.37M | 533.78%12.05M | -63.10%13M | 55.05%86.78M | -7.60%23.1M | 160.13%31.21M | -179.09%-2.78M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data
No Data