(FY)Dec 30, 2023 | (FY)Dec 30, 2022 | (FY)Dec 30, 2021 | (FY)Dec 30, 2020 | (FY)Dec 30, 2019 | (FY)Dec 30, 2018 | (FY)Dec 30, 2017 | (FY)Dec 30, 2016 | (FY)Dec 30, 2015 | (FY)Dec 30, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (direct method) | ||||||||||
Cash income from operating activities | -97.39%53K | 3,598.18%2.03M | -54.55%55K | 1,412.50%121K | -86.89%8K | -32.97%61K | 102.22%91K | 104.55%45K | -95.67%22K | 2,016.67%508K |
Revenue from customers | -66.67%53K | 189.09%159K | 1,275.00%55K | -50.00%4K | -86.89%8K | -32.97%61K | 102.22%91K | 104.55%45K | -95.67%22K | 2,016.67%508K |
Other cash income from operating activities | ---- | --1.88M | ---- | --117K | ---- | ---- | ---- | ---- | ---- | ---- |
Cash paid | -0.30%-7.12M | -112.38%-7.1M | -108.68%-3.34M | 21.28%-1.6M | 15.07%-2.04M | -25.45%-2.4M | 13.22%-1.91M | 0.81%-2.2M | 40.78%-2.22M | 9.84%-3.75M |
Payments to suppliers for goods and services | 13.51%-4.66M | -61.14%-5.39M | -108.68%-3.34M | 21.28%-1.6M | 15.07%-2.04M | -25.45%-2.4M | 13.22%-1.91M | 0.81%-2.2M | 40.78%-2.22M | 9.84%-3.75M |
Other cash payments from operating activities | -43.72%-2.46M | ---1.71M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Direct interest paid | -18.75%-38K | -10.34%-32K | -20.83%-29K | ---24K | ---- | ---- | ---- | ---- | ---- | ---- |
Operating cash flow | -39.39%-7.11M | -53.69%-5.1M | -120.40%-3.32M | 25.75%-1.51M | 13.19%-2.03M | -28.37%-2.34M | 15.63%-1.82M | 1.87%-2.16M | 32.17%-2.2M | 21.61%-3.24M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -2,128.33%-1.34M | 98.01%-60K | -21.62%-3.02M | -1.14%-2.48M | 36.83%-2.46M | -53.86%-3.89M | -101.19%-2.53M | 70.43%-1.26M | 14.84%-4.25M | -229.46%-4.99M |
Capital expenditure reported | -906.94%-1.45M | 95.35%-144K | -24.68%-3.1M | 0.88%-2.48M | 36.33%-2.51M | -53.33%-3.94M | -28.29%-2.57M | 63.05%-2M | 14.20%-5.42M | -170.67%-6.31M |
Net PPE purchase and sale | -514.29%-172K | -100.00%-28K | 66.67%-14K | -281.82%-42K | 8.33%-11K | ---12K | ---- | ---- | 82.98%-8K | -683.33%-47K |
Interest received (cash flow from investment activities) | 154.46%285K | 24.44%112K | 114.29%90K | -31.15%42K | 1.67%61K | 50.00%60K | 8.11%40K | -63.37%37K | -44.81%101K | -31.46%183K |
Net other investing changes | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -34.14%708K | -9.51%1.08M | 109.89%1.19M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -2,128.33%-1.34M | 98.01%-60K | -21.62%-3.02M | -1.14%-2.48M | 36.83%-2.46M | -53.86%-3.89M | -101.19%-2.53M | 70.43%-1.26M | 14.84%-4.25M | -229.46%-4.99M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -81.00%-362K | -195.69%-200K | -99.34%209K | 398.87%31.83M | 191.06%6.38M | -74.81%2.19M | 22.83%8.7M | 97.77%7.08M | -57.62%3.58M | 4,396.28%8.45M |
Net common stock issuance | ---- | ---- | -98.84%372K | 387.61%31.99M | 199.32%6.56M | -74.81%2.19M | 22.83%8.7M | 97.77%7.08M | -57.62%3.58M | 4,396.28%8.45M |
Net other financing activities | -81.00%-362K | -22.70%-200K | 0.61%-163K | 9.39%-164K | ---181K | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -81.00%-362K | -195.69%-200K | -99.34%209K | 398.87%31.83M | 191.06%6.38M | -74.81%2.19M | 22.83%8.7M | 97.77%7.08M | -57.62%3.58M | 4,396.28%8.45M |
Net cash flow | ||||||||||
Beginning cash position | -17.68%24.95M | -16.82%30.31M | 323.75%36.44M | 28.30%8.6M | -37.56%6.7M | 68.28%10.73M | 135.70%6.38M | -51.41%2.71M | 4.23%5.57M | -50.53%5.34M |
Current changes in cash | -64.33%-8.81M | 12.58%-5.36M | -122.02%-6.13M | 1,367.53%27.84M | 147.06%1.9M | -192.56%-4.03M | 18.60%4.36M | 228.26%3.67M | -1,366.81%-2.86M | 104.14%226K |
End cash Position | -35.29%16.15M | -17.68%24.95M | -16.82%30.31M | 323.75%36.44M | 28.30%8.6M | -37.56%6.7M | 68.28%10.73M | 135.70%6.38M | -51.41%2.71M | 4.23%5.57M |
Free cash from | -65.62%-8.73M | 18.01%-5.27M | -59.46%-6.43M | 11.29%-4.03M | 27.68%-4.54M | -43.25%-6.28M | -5.51%-4.39M | 45.45%-4.16M | 20.60%-7.62M | -48.28%-9.6M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data
No Data