(FY)Dec 30, 2023 | (FY)Dec 30, 2022 | (FY)Dec 30, 2021 | (FY)Dec 30, 2020 | (FY)Dec 30, 2019 | (FY)Dec 30, 2018 | (FY)Dec 30, 2017 | (FY)Dec 30, 2016 | (FY)Dec 30, 2015 | (FY)Dec 30, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | ||||||||||
Cost of revenue | ||||||||||
Gross profit | ||||||||||
Operating expense | 0.69%6.41M | -93.18%6.36M | 2,805.58%93.27M | 11.23%3.21M | -2.57%2.89M | 15.03%2.96M | 15.37%2.58M | -34.83%2.23M | -40.37%3.43M | -36.54%5.74M |
Selling and administrative expenses | -33.20%2.15M | 228.54%3.22M | -49.12%981K | 40.73%1.93M | 8.64%1.37M | 4.91%1.26M | -7.04%1.2M | -14.88%1.29M | -58.47%1.52M | -45.14%3.66M |
-Selling and marketing expense | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 61.54%84K | -70.11%52K | 4.82%174K |
-General and administrative expense | -33.20%2.15M | 228.54%3.22M | -49.12%981K | 40.73%1.93M | 8.64%1.37M | 4.91%1.26M | -0.58%1.2M | -17.59%1.21M | -57.89%1.47M | -46.42%3.48M |
Depreciation amortization depletion | 64.18%440K | 6.77%268K | 0.40%251K | -0.79%250K | 176.92%252K | -14.15%91K | -13.82%106K | -19.61%123K | -17.74%153K | -1.06%186K |
-Depreciation and amortization | 64.18%440K | 6.77%268K | 0.40%251K | -0.79%250K | 176.92%252K | -14.15%91K | -13.82%106K | -19.61%123K | -17.74%153K | -1.06%186K |
Other operating expenses | 32.80%3.81M | -96.88%2.87M | 8,818.31%92.04M | -18.35%1.03M | -21.49%1.26M | 27.07%1.61M | 55.27%1.27M | -53.45%816K | -7.74%1.75M | -13.48%1.9M |
Operating profit | -0.69%-6.41M | 93.18%-6.36M | -2,805.58%-93.27M | -11.23%-3.21M | 2.57%-2.89M | -15.03%-2.96M | -15.37%-2.58M | 34.83%-2.23M | 40.37%-3.43M | 36.26%-5.74M |
Net non-operating interest income (expenses) | 208.75%247K | 31.15%80K | 369.23%61K | -62.86%13K | -44.44%35K | 40.00%63K | 32.35%45K | -58.54%34K | -56.84%82K | -25.78%190K |
Non-operating interest income | 154.46%285K | 25.84%112K | 140.54%89K | -42.19%37K | 1.59%64K | 40.00%63K | 32.35%45K | -58.54%34K | -56.84%82K | -25.78%190K |
Non-operating interest expense | ---- | 14.29%32K | 16.67%28K | -17.24%24K | --29K | ---- | ---- | ---- | ---- | ---- |
Total other finance cost | --38K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other net income (expenses) | -66.88%53K | 122.22%160K | -40.50%72K | 121K | 70.73%70K | 64.00%41K | 103.34%25K | -252.34%-748K | 3,607.14%491K | |
Other non-operating income (expenses) | -66.88%53K | 122.22%160K | -40.50%72K | --121K | ---- | 70.73%70K | 64.00%41K | 103.34%25K | -252.34%-748K | 3,607.14%491K |
Income before tax | 0.26%-6.11M | 93.43%-6.12M | -2,927.83%-93.14M | -7.89%-3.08M | -0.78%-2.85M | -13.66%-2.83M | -14.54%-2.49M | 46.88%-2.17M | 19.20%-4.09M | 42.26%-5.06M |
Income tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Earnings from equity interest net of tax | ||||||||||
Net income | 0.26%-6.11M | 93.43%-6.12M | -2,927.83%-93.14M | -7.89%-3.08M | -0.78%-2.85M | -13.66%-2.83M | -14.54%-2.49M | 46.88%-2.17M | 19.20%-4.09M | 42.26%-5.06M |
Net income continuous operations | 0.26%-6.11M | 93.43%-6.12M | -2,927.83%-93.14M | -7.89%-3.08M | -0.78%-2.85M | -13.66%-2.83M | -14.54%-2.49M | 46.88%-2.17M | 19.20%-4.09M | 42.26%-5.06M |
Noncontrolling interests | ||||||||||
Net income attributable to the company | 0.26%-6.11M | 93.43%-6.12M | -2,927.83%-93.14M | -7.89%-3.08M | -0.78%-2.85M | -13.66%-2.83M | -14.54%-2.49M | 46.88%-2.17M | 19.20%-4.09M | 42.26%-5.06M |
Preferred stock dividends | ||||||||||
Other under preferred stock dividend | ||||||||||
Net income attributable to common stockholders | 0.26%-6.11M | 93.43%-6.12M | -2,927.83%-93.14M | -7.89%-3.08M | -0.78%-2.85M | -13.66%-2.83M | -14.54%-2.49M | 46.88%-2.17M | 19.20%-4.09M | 42.26%-5.06M |
Diluted earnings per share | 0.00%-0.0045 | 93.48%-0.0045 | -2,553.85%-0.069 | -4.00%-0.0026 | 0.00%-0.0025 | 0.00%-0.0025 | 3.85%-0.0025 | 55.17%-0.0026 | 29.27%-0.0058 | 44.70%-0.0082 |
Basic earnings per share | 0.00%-0.0045 | 93.48%-0.0045 | -2,553.85%-0.069 | -4.00%-0.0026 | 0.00%-0.0025 | 0.00%-0.0025 | 3.85%-0.0025 | 55.17%-0.0026 | 29.27%-0.0058 | 44.70%-0.0082 |
Dividend per share | ||||||||||
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data