(FY)Jul 31, 2024 | (Q4)Jul 31, 2024 | (Q3)Apr 30, 2024 | (Q2)Jan 31, 2024 | (Q1)Oct 31, 2023 | (FY)Jul 31, 2023 | (Q4)Jul 31, 2023 | (Q3)Apr 30, 2023 | (Q2)Jan 31, 2023 | (Q1)Oct 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 69.89%-892.95K | 86.87%-45.87K | 90.38%-67.32K | 60.42%-307.06K | 58.56%-472.7K | 58.73%-2.97M | 64.01%-349.45K | 88.74%-699.74K | 68.89%-775.78K | 51.67%-1.14M |
Net income from continuing operations | 54.62%-1.55M | 51.08%-354.24K | 83.93%-129.8K | 26.72%-541.52K | 54.16%-521.57K | 54.26%-3.41M | 34.57%-724.2K | 87.27%-807.79K | 68.16%-739K | 58.41%-1.14M |
Operating gains losses | --10.55K | --11.51K | --829 | ---12.41K | --10.62K | ---- | ---- | ---- | ---- | ---- |
Depreciation and amortization | -10.44%25.57K | -25.41%5.58K | -29.17%5.04K | 5.10%7.48K | 9.20%7.48K | 29.13%28.55K | 35.28%7.48K | -57.11%7.11K | 28.67%7.11K | 23.86%6.85K |
Remuneration paid in stock | -31.76%106.53K | 136.20%1.43K | --0 | 751.51%105K | -99.93%98 | -82.72%156.11K | -96.70%605 | -99.92%692 | -89.41%12.33K | -80.84%142.48K |
Other non cashItems | 104.61%16.38K | 129.43%34.79K | 72.43%-18.5K | 251.08%72.82K | 40.34%-72.73K | -125.64%-355.41K | -178.23%-118.19K | 78.26%-67.1K | -230.45%-48.2K | 46.06%-121.92K |
Change In working capital | -19.36%495.16K | -47.39%255.07K | -55.12%75.11K | 867.71%61.58K | 442.78%103.4K | 222.68%614.03K | 1,338.57%484.86K | 136.27%167.35K | 97.58%-8.02K | 79.49%-30.17K |
-Change in receivables | 820.40%73.14K | 1,267.88%32.54K | 1,077.29%28.1K | -125.14%-25.7K | 143.11%38.21K | -81.11%7.95K | -106.63%-2.79K | -12,079.17%-2.88K | 255.90%102.23K | 60.67%-88.63K |
-Change in prepaid assets | -21.92%80.72K | -84.78%17.58K | 98.43%-618 | -84.18%14.07K | 180.50%49.69K | 209.40%103.38K | 244.68%115.47K | -167.62%-39.3K | 148.16%88.95K | -234.83%-61.73K |
-Change in payables and accrued expense | -32.11%341.3K | -44.93%204.96K | -77.27%47.63K | 136.75%73.21K | -87.10%15.5K | 212.19%502.7K | 26,991.26%372.18K | 146.91%209.53K | 33.96%-199.2K | 269.95%120.19K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 69.89%-892.95K | 86.87%-45.87K | 90.38%-67.32K | 60.42%-307.06K | 58.56%-472.7K | 58.73%-2.97M | 64.01%-349.45K | 88.74%-699.74K | 68.89%-775.78K | 51.67%-1.14M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 364.02%19.96K | 99.01%-43 | 0 | 0 | 20K | 82.57%-7.56K | -4.36K | 0 | -3.2K | 0 |
Net PPE purchase and sale | 99.43%-43 | 99.01%-43 | --0 | ---- | ---- | 67.66%-7.56K | ---4.36K | --0 | ---- | ---- |
Net investment purchase and sale | --20K | --0 | --0 | --0 | --20K | --0 | --0 | --0 | --0 | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 364.02%19.96K | 99.01%-43 | --0 | --0 | --20K | 82.57%-7.56K | ---4.36K | --0 | ---3.2K | --0 |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 10.28%861.17K | -93.98%16.19K | 0 | 343.91K | 501.07K | -78.47%780.86K | -89.04%269.03K | -56.33%511.83K | 0 | 0 |
Net issuance payments of debt | -106.85%-13.81K | -125.09%-13.81K | ---- | ---- | ---- | --201.61K | ---6.14K | ---- | ---- | ---- |
Net common stock issuance | 52.94%935K | -89.70%30K | --0 | --381.5K | --523.5K | -83.71%611.37K | -88.49%291.37K | -73.80%320K | --0 | --0 |
Net other financing activities | -86.89%-60.03K | --0 | --0 | ---37.6K | ---22.43K | 76.63%-32.12K | 78.75%-16.2K | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 10.28%861.17K | -93.98%16.19K | --0 | --343.91K | --501.07K | -78.47%780.86K | -89.04%269.03K | -56.33%511.83K | --0 | --0 |
Net cash flow | ||||||||||
Beginning cash position | -97.30%60.9K | -45.91%78.79K | -56.20%146.11K | -90.18%109.26K | -97.30%60.9K | -61.51%2.25M | -81.07%145.67K | -94.30%333.58K | -67.76%1.11M | -61.51%2.25M |
Current changes in cash | 99.46%-11.83K | 64.94%-29.73K | 64.18%-67.32K | 104.73%36.85K | 104.24%48.37K | 39.13%-2.19M | -105.71%-84.78K | 96.30%-187.91K | 68.61%-778.97K | 52.54%-1.14M |
End cash Position | -19.43%49.07K | -19.43%49.07K | -45.91%78.79K | -56.20%146.11K | -90.18%109.26K | -97.30%60.9K | -97.30%60.9K | -81.07%145.67K | -65.60%333.58K | -67.76%1.11M |
Free cash from | 69.97%-893K | 87.02%-45.92K | 90.38%-67.32K | 60.58%-307.06K | 58.56%-472.7K | 58.75%-2.97M | 63.57%-353.81K | 88.78%-699.74K | 68.76%-778.97K | 52.14%-1.14M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data