(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -63.70%596K | -95.78%402K | -87.67%717K | -93.39%585K | -93.39%585K | -87.21%1.64M | -45.25%9.52M | -66.72%5.81M | -54.83%8.85M | -54.83%8.85M |
-Cash and cash equivalents | -63.70%596K | -95.78%402K | -87.67%717K | -93.39%585K | -93.39%585K | -87.21%1.64M | -45.25%9.52M | -66.72%5.81M | -54.83%8.85M | -54.83%8.85M |
Receivables | -2.72%2.5M | 51.94%3.48M | 6.03%2.43M | -48.36%1.72M | -48.36%1.72M | 45.29%2.57M | 18.77%2.29M | -14.21%2.29M | 56.69%3.33M | 56.69%3.33M |
-Accounts receivable | 48.28%2.5M | 133.78%3.48M | 70.72%2.43M | 18.22%1.57M | 18.22%1.57M | 24.03%1.69M | 6.51%1.49M | 30.49%1.42M | -35.06%1.33M | -35.06%1.33M |
-Unbilled accounts receivable | ---- | ---- | ---- | --0 | --0 | ---- | ---- | --483K | --1.75M | --1.75M |
-Other receivables | ---- | ---- | ---- | -39.51%147K | -39.51%147K | 115.85%885K | 51.04%802K | -75.67%384K | 215.58%243K | 215.58%243K |
Prepaid assets | ---- | ---- | ---- | ---- | ---- | 77.14%1.45M | 94.42%1.64M | 159.14%1.74M | ---- | ---- |
Restricted cash | ---- | ---- | ---- | --0 | --0 | --65K | 405.88%86K | -99.26%20K | -99.26%20K | -99.26%20K |
Holding assets for sale | --4.15M | --3.65M | --1.17M | --650K | --650K | ---- | ---- | ---- | --0 | --0 |
Other current assets | --529K | --1.39M | --1.36M | 38.98%1.44M | 38.98%1.44M | ---- | ---- | ---- | --1.04M | --1.04M |
Total current assets | 35.80%7.78M | -34.09%8.92M | -42.50%5.67M | -66.79%4.4M | -66.79%4.4M | -62.87%5.73M | -32.91%13.53M | -58.01%9.87M | -47.10%13.24M | -47.10%13.24M |
Non current assets | ||||||||||
Net PPE | 0.70%44.55M | 18.24%45.46M | 34.63%48.4M | 62.16%48.31M | 62.16%48.31M | 64.04%44.25M | 94.12%38.45M | 97.77%35.95M | 75.16%29.79M | 75.16%29.79M |
-Gross PPE | 5.27%49.91M | 21.93%50.2M | 37.33%52.59M | 62.38%51.81M | 62.38%51.81M | 64.90%47.41M | 93.78%41.17M | 97.93%38.3M | 77.91%31.91M | 77.91%31.91M |
-Accumulated depreciation | -69.18%-5.35M | -73.94%-4.74M | -78.75%-4.2M | -65.45%-3.5M | -65.45%-3.5M | -77.85%-3.16M | -89.17%-2.72M | -100.51%-2.35M | -128.51%-2.12M | -128.51%-2.12M |
Investments and advances | 4.56%1.08M | -35.97%689K | -17.74%881K | -9.35%1.01M | -9.35%1.01M | 9.68%1.03M | 7.60%1.08M | --1.07M | --1.11M | --1.11M |
-Long term equity investment | 4.56%1.08M | -35.97%689K | -17.74%881K | -9.35%1.01M | -9.35%1.01M | 9.68%1.03M | 7.60%1.08M | --1.07M | --1.11M | --1.11M |
Goodwill and other intangible assets | -5.27%38.23M | -5.10%38.76M | -4.93%39.29M | -4.77%39.82M | -4.77%39.82M | -4.71%40.36M | 8.60%40.84M | 8.49%41.33M | 8.38%41.82M | 8.38%41.82M |
-Goodwill | 0.00%15.94M | 0.00%15.94M | 0.00%15.94M | 0.00%15.94M | 0.00%15.94M | 0.00%15.94M | 12.18%15.94M | 12.18%15.94M | 12.18%15.94M | 12.18%15.94M |
-Other intangible assets | -8.70%22.29M | -8.36%22.82M | -8.03%23.35M | -7.71%23.89M | -7.71%23.89M | -7.55%24.42M | 6.44%24.91M | 6.30%25.39M | 6.17%25.88M | 6.17%25.88M |
Other non current assets | ---- | ---- | ---- | ---- | ---- | --918K | --918K | ---- | ---- | ---- |
Total non current assets | -3.11%83.86M | 4.46%84.91M | 13.04%88.57M | 22.58%89.14M | 22.58%89.14M | 23.18%86.55M | 39.15%81.28M | 39.23%78.35M | 30.81%72.72M | 30.81%72.72M |
Total assets | -0.69%91.64M | -1.04%93.83M | 6.83%94.24M | 8.82%93.53M | 8.82%93.53M | 7.69%92.28M | 20.66%94.81M | 10.59%88.22M | 6.63%85.96M | 6.63%85.96M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 94.59%2.59M | 219.64%2.67M | 59.74%2.11M | 41.35%1.76M | 41.35%1.76M | 10.08%1.33M | -22.97%835K | 29.70%1.32M | 24.55%1.24M | 24.55%1.24M |
-Current debt | 132.14%1.56M | 566.26%1.62M | 69.71%1.19M | 35.43%948K | 35.43%948K | -4.00%672K | -65.29%243K | -1.41%700K | 0.00%700K | 0.00%700K |
-Current capital lease obligation | 56.36%1.03M | 77.36%1.05M | 48.47%919K | 48.99%809K | 48.99%809K | 29.41%660K | 54.17%592K | 101.63%619K | 82.21%543K | 82.21%543K |
Payables | ---- | ---- | ---- | 90.79%6.2M | 90.79%6.2M | ---- | ---- | ---- | 1.56%3.25M | 1.56%3.25M |
-accounts payable | ---- | ---- | ---- | 90.79%6.2M | 90.79%6.2M | ---- | ---- | ---- | 1.56%3.25M | 1.56%3.25M |
Current deferred liabilities | --0 | --2K | 33.33%8K | -98.59%2K | -98.59%2K | -98.39%2K | --0 | -98.83%6K | --142K | --142K |
Other current liabilities | ---- | ---- | ---- | ---- | ---- | -84.04%343K | 387.10%1.36M | 250.90%979K | 788.53%2.48M | 788.53%2.48M |
Current liabilities | 35.01%7.3M | 21.27%7.92M | -22.77%6.74M | 11.85%7.95M | 11.85%7.95M | 0.99%5.4M | 79.31%6.53M | 102.77%8.72M | 58.94%7.11M | 58.94%7.11M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 16.11%24.52M | 17.27%24.8M | 126.58%25M | 117.56%22.4M | 117.56%22.4M | 108.35%21.11M | 133.00%21.15M | 28.37%11.03M | 17.59%10.3M | 17.59%10.3M |
-Long term debt | 17.80%17.34M | 14.69%17.38M | 258.59%17.51M | 205.40%15.45M | 205.40%15.45M | 181.31%14.72M | 180.16%15.15M | -12.54%4.88M | -12.14%5.06M | -12.14%5.06M |
-Long term capital lease obligation | 12.23%7.18M | 23.79%7.43M | 21.74%7.49M | 32.72%6.95M | 32.72%6.95M | 30.48%6.4M | 63.48%6M | 104.22%6.15M | 74.66%5.24M | 74.66%5.24M |
Non current deferred liabilities | -19.09%3.57M | -25.40%3.69M | -32.90%3.73M | -29.03%4.1M | -29.03%4.1M | -29.14%4.41M | -8.02%4.95M | -6.26%5.56M | -3.85%5.78M | -3.85%5.78M |
Other non current liabilities | ---- | -60.85%830K | -30.56%1.5M | 7.91%1.5M | 7.91%1.5M | 90.99%2.12M | --2.12M | --2.16M | --1.39M | --1.39M |
Total non current liabilities | 1.60%28.08M | 3.92%29.32M | 61.21%30.23M | 60.34%28M | 60.34%28M | 58.29%27.64M | 95.21%28.21M | 29.11%18.75M | 18.28%17.46M | 18.28%17.46M |
Total liabilities | 7.06%35.38M | 7.19%37.25M | 34.54%36.96M | 46.31%35.96M | 46.31%35.96M | 44.85%33.04M | 92.01%34.75M | 45.94%27.47M | 27.74%24.57M | 27.74%24.57M |
Shareholders'equity | ||||||||||
Share capital | 0.62%62.11M | 0.76%62.05M | 0.49%61.88M | 0.60%61.76M | 0.60%61.76M | 0.05%61.73M | 2.13%61.59M | 1.63%61.59M | 1.31%61.39M | 1.31%61.39M |
-common stock | 0.62%62.11M | 0.76%62.05M | 0.49%61.88M | 0.60%61.76M | 0.60%61.76M | 0.05%61.73M | 2.13%61.59M | 1.63%61.59M | 1.31%61.39M | 1.31%61.39M |
Additional paid-in capital | 7.07%6.27M | 32.38%6.17M | 38.33%6.16M | 34.38%5.93M | 34.38%5.93M | 218.96%5.85M | 196.63%4.66M | 250.43%4.45M | 198.58%4.41M | 198.58%4.41M |
Retained earnings | -38.04%-14.79M | -49.53%-14.46M | -55.00%-13.72M | -55.44%-12.37M | -55.44%-12.37M | -61.61%-10.72M | -98.30%-9.67M | -100.95%-8.85M | -90.06%-7.96M | -90.06%-7.96M |
Other equity interest | ---- | ---- | ---- | ---- | ---- | ---- | -69.32%1.07M | -69.32%1.07M | -69.32%1.07M | -69.32%1.07M |
Total stockholders'equity | -5.76%53.59M | -6.74%53.77M | -6.75%54.32M | -6.10%55.32M | -6.10%55.32M | -5.83%56.87M | -4.69%57.65M | -4.42%58.26M | -4.00%58.92M | -4.00%58.92M |
Noncontrolling interests | 13.00%2.68M | 16.55%2.82M | 18.77%2.96M | -8.48%2.26M | -8.48%2.26M | -4.82%2.37M | --2.42M | --2.49M | --2.47M | --2.47M |
Total equity | -5.01%56.27M | -5.80%56.58M | -5.70%57.28M | -6.20%57.58M | -6.20%57.58M | -5.79%59.24M | -0.69%60.07M | -0.33%60.74M | 0.02%61.38M | 0.02%61.38M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data