(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -46.40%19.95M | -38.28%20.91M | -7.58%26.61M | -12.14%31.06M | -12.14%31.06M | -1.91%37.23M | -3.90%33.87M | -35.38%28.8M | -34.36%35.36M | -34.36%35.36M |
-Cash and cash equivalents | -58.59%11.32M | -53.13%9.48M | -48.20%11.92M | -28.32%20.77M | -28.32%20.77M | -14.22%27.33M | -29.91%20.23M | -36.13%23M | -10.35%28.98M | -10.35%28.98M |
-Short-term investments | -12.73%8.64M | -16.25%11.42M | 153.63%14.7M | 61.43%10.29M | 61.43%10.29M | 62.50%9.9M | 113.71%13.64M | -32.18%5.8M | -70.41%6.38M | -70.41%6.38M |
Receivables | 22.86%3.95M | 154.98%4.07M | 82.55%3.69M | 201.49%2.42M | 201.49%2.42M | 21.00%3.22M | -30.35%1.6M | -30.19%2.02M | -31.60%803K | -31.60%803K |
-Accounts receivable | 18.22%1.59M | 111.24%376K | 115.60%539K | 2.59%357K | 2.59%357K | 197.57%1.35M | 60.36%178K | 50.60%250K | 23.84%348K | 23.84%348K |
-Accrued interest receivable | ---- | ---- | ---- | --1.62M | --1.62M | ---- | ---- | ---- | --0 | --0 |
-Other receivables | 26.20%2.36M | 160.47%3.7M | 77.89%3.15M | -1.76%447K | -1.76%447K | -15.19%1.87M | -34.97%1.42M | -35.10%1.77M | -48.65%455K | -48.65%455K |
Inventory | 1,188.50%1.46M | 218.88%794K | 21.15%716K | -86.57%76K | -86.57%76K | -31.52%113K | 53.70%249K | 243.60%591K | 515.22%566K | 515.22%566K |
Prepaid assets | ---- | ---- | ---- | -8.64%909K | -8.64%909K | ---- | ---- | ---- | -40.81%995K | -40.81%995K |
Restricted cash | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | -58.44%32K | -58.44%32K |
Total current assets | -37.47%25.36M | -27.84%25.77M | -1.23%31.02M | -8.69%34.47M | -8.69%34.47M | -0.53%40.56M | -5.26%35.72M | -34.05%31.41M | -33.64%37.75M | -33.64%37.75M |
Non current assets | ||||||||||
Net PPE | -40.43%2.18M | -39.12%2.38M | -34.61%2.68M | -15.54%3.44M | -15.54%3.44M | -13.04%3.66M | -9.18%3.91M | -6.08%4.09M | -2.75%4.07M | -2.75%4.07M |
-Gross PPE | -40.43%2.18M | -39.12%2.38M | -34.61%2.68M | 3.65%26M | 3.65%26M | -13.04%3.66M | -9.18%3.91M | -6.08%4.09M | 5.33%25.08M | 5.33%25.08M |
-Accumulated depreciation | ---- | ---- | ---- | -7.36%-22.56M | -7.36%-22.56M | ---- | ---- | ---- | -7.05%-21.02M | -7.05%-21.02M |
Goodwill and other intangible assets | -7.26%12.44M | -7.13%12.69M | -7.03%12.92M | -6.87%13.17M | -6.87%13.17M | -6.75%13.41M | -6.64%13.66M | -6.53%13.9M | -7.02%14.14M | -7.02%14.14M |
-Other intangible assets | ---- | ---- | ---- | -6.87%13.17M | -6.87%13.17M | ---- | ---- | ---- | -7.02%14.14M | -7.02%14.14M |
Investments and advances | --95K | --100K | --133K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Non current deferred assets | ---- | ---- | ---- | --0 | --0 | --10K | --0 | --0 | --94K | --94K |
Non current prepaid assets | -63.21%39K | -43.40%30K | -64.86%26K | -62.16%28K | -62.16%28K | 404.76%106K | 120.83%53K | 196.00%74K | 196.00%74K | 196.00%74K |
Total non current assets | -14.17%14.76M | -13.77%15.19M | -12.78%15.76M | -9.49%16.63M | -9.49%16.63M | -7.65%17.19M | -7.05%17.62M | -6.17%18.07M | -5.35%18.38M | -5.35%18.38M |
Total assets | -30.53%40.11M | -23.19%40.97M | -5.45%46.78M | -8.95%51.1M | -8.95%51.1M | -2.76%57.75M | -5.86%53.34M | -26.03%49.48M | -26.44%56.13M | -26.44%56.13M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 7.19%2.36M | -26.28%1.77M | -7.65%2.01M | 5.69%2.8M | 5.69%2.8M | 14.42%2.2M | 6.37%2.41M | -10.25%2.17M | -11.03%2.65M | -11.03%2.65M |
-accounts payable | 1.87%1.2M | -11.22%957K | -9.64%1.04M | 72.30%1.79M | 72.30%1.79M | 20.37%1.18M | -18.58%1.08M | -14.41%1.15M | -29.19%1.04M | -29.19%1.04M |
-Other payable | 13.31%1.16M | -38.51%816K | -5.40%964K | -36.98%1.02M | -36.98%1.02M | 8.26%1.02M | 41.62%1.33M | -5.03%1.02M | 6.45%1.62M | 6.45%1.62M |
Current accrued expenses | 11.17%2.29M | 8.06%2.33M | 19.10%2.43M | 27.68%2.54M | 27.68%2.54M | -11.40%2.06M | -9.44%2.16M | -23.12%2.04M | -25.36%1.99M | -25.36%1.99M |
Current debt and capital lease obligation | 1,157.26%10.74M | 1,124.83%10.95M | -20.91%715K | -3.51%853K | -3.51%853K | -3.39%854K | 18.57%894K | -6.42%904K | -9.24%884K | -9.24%884K |
-Current debt | --10.32M | --10.39M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Current capital lease obligation | -51.17%417K | -37.58%558K | -20.91%715K | -3.51%853K | -3.51%853K | -3.39%854K | 18.57%894K | -6.42%904K | -9.24%884K | -9.24%884K |
Current deferred liabilities | 11.00%1.52M | 31.73%1.23M | 308.79%977K | 642.57%750K | 642.57%750K | 202.42%1.37M | 557.04%933K | -0.83%239K | -61.74%101K | -61.74%101K |
Other current liabilities | --6.38M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current liabilities | 259.16%23.29M | 154.81%16.29M | 14.43%6.13M | 23.45%6.94M | 23.45%6.94M | 16.14%6.48M | 15.34%6.39M | -14.74%5.36M | -18.27%5.63M | -18.27%5.63M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -97.48%269K | -97.69%252K | -3.78%10.63M | -3.56%10.65M | -3.56%10.65M | -3.31%10.68M | 698.76%10.92M | 618.27%11.05M | 551.68%11.05M | 551.68%11.05M |
-Long term debt | ---- | ---- | 0.34%10.34M | 2.51%10.37M | 2.51%10.37M | 2.91%10.29M | --10.33M | --10.31M | --10.11M | --10.11M |
-Long term capital lease obligation | -30.49%269K | -56.92%252K | -61.30%286K | -69.42%285K | -69.42%285K | -62.90%387K | -57.21%585K | -51.95%739K | -45.01%932K | -45.01%932K |
Non current deferred liabilities | -8.52%4.32M | -8.74%4.49M | 1.35%4.64M | 3.30%4.82M | 3.30%4.82M | 5.76%4.72M | 12.94%4.92M | 5.70%4.58M | 8.31%4.67M | 8.31%4.67M |
Total non current liabilities | -70.21%4.59M | -70.06%4.74M | -2.28%15.27M | -1.52%15.47M | -1.52%15.47M | -0.70%15.4M | 176.73%15.84M | 166.26%15.62M | 161.76%15.71M | 161.76%15.71M |
Total liabilities | 27.39%27.88M | -5.41%21.03M | 1.99%21.4M | 5.06%22.42M | 5.06%22.42M | 3.76%21.88M | 97.35%22.23M | 72.67%20.98M | 65.60%21.34M | 65.60%21.34M |
Shareholders'equity | ||||||||||
Share capital | 5.24%301K | 21.10%287K | 20.68%286K | 21.70%286K | 21.70%286K | 22.22%286K | 1.28%237K | 1.28%237K | 0.43%235K | 0.43%235K |
-common stock | 5.24%301K | 21.10%287K | 20.68%286K | 21.70%286K | 21.70%286K | 22.22%286K | 1.28%237K | 1.28%237K | 0.43%235K | 0.43%235K |
Retained earnings | -9.37%-274.5M | -8.04%-266.87M | -8.95%-261.45M | -10.22%-257.59M | -10.22%-257.59M | -8.79%-250.99M | -10.19%-247M | -11.44%-239.98M | -12.86%-233.71M | -12.86%-233.71M |
Paid-in capital | 0.24%269.85M | 3.29%269.65M | 2.91%269.45M | 3.04%269.35M | 3.04%269.35M | 3.12%269.21M | 0.07%261.05M | 0.46%261.83M | 0.35%261.4M | 0.35%261.4M |
Total stockholders'equity | -123.46%-4.34M | -78.53%3.07M | -62.47%8.29M | -56.85%12.05M | -56.85%12.05M | -39.46%18.51M | -61.33%14.29M | -51.49%22.09M | -47.94%27.93M | -47.94%27.93M |
Noncontrolling interests | -4.45%16.58M | 0.31%16.87M | 166.84%17.09M | 142.45%16.63M | 142.45%16.63M | 124.75%17.35M | 99.11%16.82M | -30.37%6.41M | -29.76%6.86M | -29.76%6.86M |
Total equity | -65.88%12.24M | -35.90%19.94M | -10.92%25.38M | -17.55%28.69M | -17.55%28.69M | -6.36%35.86M | -31.47%31.11M | -47.94%28.5M | -45.14%34.79M | -45.14%34.79M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data