(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -14.15%-4.93M | -7.15%-5.46M | 34.18%-4.11M | 8.87%-21.58M | -162.52%-5.93M | 38.82%-4.32M | 23.54%-5.09M | 18.98%-6.24M | 4.20%-23.68M | 72.07%-2.26M |
Net income from continuing operations | -113.04%-8.22M | 23.05%-5.99M | 44.92%-3.85M | 13.03%-25.95M | -92.02%-7.34M | 46.14%-3.86M | 20.26%-7.78M | 23.34%-6.98M | 1.97%-29.84M | 52.73%-3.82M |
Operating gains losses | --887K | --25K | 2,096.15%519K | ---26K | --0 | ---- | ---- | ---26K | ---- | ---- |
Depreciation and amortization | -5.14%627K | -5.26%613K | 4.68%671K | 1.24%2.61M | 3.43%663K | 2.48%661K | 5.55%647K | -5.87%641K | 15.49%2.58M | 16.12%641K |
Deferred tax | 120.00%1K | -95.24%1K | --0 | -136.67%-33K | -108.89%-4K | -200.00%-5K | -44.74%21K | -2,350.00%-45K | 592.31%90K | 850.00%45K |
Other non cash items | 528.63%1.09M | -75.58%21K | -256.43%-219K | -113.29%-412K | -994.29%-383K | -2,218.18%-255K | -95.77%86K | -87.42%140K | 455.10%3.1M | 93.33%-35K |
Change In working capital | 98.36%-25K | -178.19%-803K | -290.06%-1.92M | 48.12%-400K | 59.89%590K | -204.19%-1.52M | 1,016.30%1.03M | 32.56%-493K | -146.56%-771K | 158.29%369K |
-Change in receivables | 106.70%112K | -185.68%-383K | -87.05%-361K | -239.01%-1.45M | -104.78%-37K | -362.88%-1.67M | -26.24%447K | -814.81%-193K | 80.97%1.05M | 184.04%774K |
-Change in inventory | -586.76%-662K | -122.81%-78K | -2,460.00%-640K | 203.38%490K | 109.23%37K | 4,633.33%136K | 3,320.00%342K | 68.75%-25K | -415.22%-474K | -335.87%-401K |
-Change in payables and accrued expense | 313.10%537K | -203.13%-329K | -125.73%-851K | 169.16%758K | 127.57%974K | 47.61%-252K | 175.06%319K | 39.00%-377K | -205.18%-1.1M | 108.78%428K |
-Change in other working capital | -104.56%-12K | 83.95%-13K | -169.61%-71K | 21.46%-194K | 11.11%-384K | -23.55%263K | 18.18%-81K | 270.00%102K | -292.97%-247K | -346.86%-432K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -14.15%-4.93M | -7.15%-5.46M | 34.18%-4.11M | 8.87%-21.58M | -162.52%-5.93M | 38.82%-4.32M | 23.54%-5.09M | 18.98%-6.24M | 4.20%-23.68M | 72.07%-2.26M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -44.68%2.02M | 140.63%3.21M | -1,534.87%-4.36M | -134.19%-4.54M | -31.10%-586K | 16,663.64%3.64M | -548.61%-7.9M | -97.46%304K | 164.54%13.27M | -122.26%-447K |
Net PPE purchase and sale | 61.11%-84K | 75.00%-31K | 60.66%-131K | 35.18%-759K | 56.78%-86K | 4.00%-216K | 59.34%-124K | 24.66%-333K | -38.25%-1.17M | 23.46%-199K |
Net investment purchase and sale | -45.60%2.1M | 141.68%3.24M | -764.21%-4.23M | -126.16%-3.78M | -101.61%-500K | 1,801.48%3.86M | -476.38%-7.78M | -94.87%637K | 173.25%14.45M | -110.93%-248K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -44.68%2.02M | 140.63%3.21M | -1,534.87%-4.36M | -134.19%-4.54M | -31.10%-586K | 16,663.64%3.64M | -548.61%-7.9M | -97.46%304K | 164.54%13.27M | -122.26%-447K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -39.30%4.73M | -101.45%-151K | -792.45%-367K | 94.28%18.15M | 58.71%-147K | -23.30%7.8M | 2,931.17%10.45M | 153.00%53K | -69.14%9.34M | -245.63%-356K |
Net issuance payments of debt | -10.43%-233K | -11.59%-231K | -12.14%-231K | -109.09%-836K | 51.49%-212K | -102.08%-211K | 43.90%-207K | -67.48%-206K | 1,685.69%9.2M | -205.59%-437K |
Net common stock issuance | -99.54%37K | 22.06%83K | -98.88%3K | 40,133.33%8.45M | 114.29%45K | --8.07M | --68K | --268K | -99.93%21K | --21K |
Proceeds from stock option exercised by employees | --4.85M | ---- | ---- | --0 | --0 | --0 | ---- | ---- | -98.55%7K | --0 |
Net other financing activities | 231.03%76K | -100.03%-3K | -1,444.44%-139K | 8,831.36%10.54M | -66.67%20K | -238.10%-58K | --10.59M | -156.25%-9K | -85.06%118K | 87.50%60K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -39.30%4.73M | -101.45%-151K | -792.45%-367K | 94.28%18.15M | 58.71%-147K | -23.30%7.8M | 2,931.17%10.45M | 153.00%53K | -69.14%9.34M | -245.63%-356K |
Net cash flow | ||||||||||
Beginning cash position | -53.13%9.48M | -48.20%11.92M | -28.32%20.77M | -10.35%28.98M | -14.22%27.33M | -29.91%20.23M | -36.13%23M | -10.35%28.98M | -30.08%32.33M | -15.34%31.86M |
Current changes in cash | -74.43%1.82M | 5.82%-2.4M | -50.14%-8.84M | -650.52%-7.96M | -117.58%-6.66M | 130.61%7.13M | 51.69%-2.54M | -241.01%-5.89M | 92.93%-1.06M | 50.46%-3.06M |
Effect of exchange rate changes | 139.29%11K | 84.30%-35K | 80.65%-18K | 89.27%-245K | -45.00%99K | 71.13%-28K | 88.14%-223K | 80.90%-93K | -307.26%-2.28M | -79.29%180K |
End cash Position | -58.59%11.32M | -53.13%9.48M | -48.20%11.92M | -28.32%20.77M | -28.32%20.77M | -14.22%27.33M | -29.91%20.23M | -36.13%23M | -10.35%28.98M | -10.35%28.98M |
Free cash flow | -11.63%-5.06M | -5.20%-5.49M | 35.62%-4.25M | 10.01%-22.36M | -144.75%-6.01M | 37.74%-4.53M | 25.10%-5.22M | 18.97%-6.6M | 2.79%-24.85M | 70.56%-2.46M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data