Woodside Energy Group Ltd
WDS
Origin Energy Ltd
ORG
National Australia Bank Ltd
NAB
Telstra Group Ltd
TLS
ANZ Group Holdings Ltd
ANZ
(FY)Dec 30, 2023 | (Q4)Dec 30, 2023 | (FY)Dec 30, 2022 | (Q4)Dec 30, 2022 | (FY)Dec 30, 2021 | (Q4)Dec 30, 2021 | (FY)Dec 30, 2020 | (Q4)Mar 30, 2020 | (FY)Mar 30, 2019 | (Q4)Mar 30, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 54.33%24.92M | 54.33%24.92M | -63.92%16.15M | -63.92%16.15M | -19.27%44.77M | 17.59%44.77M | 129.10%55.45M | 57.29%38.07M | 380.56%24.2M | 380.56%24.2M |
-Cash and cash equivalents | 54.33%24.92M | 54.33%24.92M | -63.92%16.15M | -63.92%16.15M | -19.27%44.77M | 17.59%44.77M | 129.10%55.45M | 57.29%38.07M | 380.56%24.2M | 380.56%24.2M |
Receivables | -29.41%1.72M | -29.41%1.72M | 53.34%2.43M | 53.34%2.43M | 57.33%1.59M | -87.62%1.59M | --1.01M | --12.82M | ---- | ---- |
-Accounts receivable | -4.52%1.78M | -4.52%1.78M | 17.22%1.86M | 17.22%1.86M | 57.33%1.59M | 43.07%1.59M | --1.01M | --1.11M | ---- | ---- |
-Other receivables | ---- | ---- | --573.24K | --573.24K | ---- | ---- | ---- | --11.71M | ---- | ---- |
-Recievables adjustments allowances | ---58.51K | ---58.51K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Prepaid assets | -18.48%780.09K | -18.48%780.09K | -29.08%956.96K | -29.08%956.96K | 0.56%1.35M | 125.40%1.35M | --1.34M | --598.62K | ---- | ---- |
Current deferred assets | ---- | ---- | --182.99K | --182.99K | ---- | ---- | ---- | 14.39%1.35M | 126.99%1.18M | 126.99%1.18M |
Holding assets for sale | ---- | ---- | ---- | ---- | --2.8M | --2.8M | ---- | ---- | --643.55K | --643.55K |
Other current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 36.11%2.29M | 36.11%2.29M |
Total current assets | 39.03%27.42M | 39.03%27.42M | -60.94%19.72M | -60.94%19.72M | -12.63%50.5M | --50.5M | 104.17%57.8M | ---- | 291.32%28.31M | 291.32%28.31M |
Non current assets | ||||||||||
Net PPE | -8.81%58.43M | -8.81%58.43M | -64.48%64.07M | -64.48%64.07M | 8.04%180.36M | -0.01%180.36M | 2,893.08%166.94M | 3,134.17%180.39M | -30.84%5.58M | -30.84%5.58M |
-Gross PPE | -16.70%59.88M | -16.70%59.88M | -67.40%71.88M | -67.40%71.88M | 12.48%220.46M | 9.76%220.46M | 1,458.63%196M | 1,497.30%200.86M | -18.76%12.58M | -18.76%12.58M |
-Accumulated depreciation | 81.43%-1.45M | 81.43%-1.45M | 80.53%-7.81M | 80.53%-7.81M | -37.98%-40.1M | -95.82%-40.1M | -315.31%-29.06M | -192.63%-20.48M | 5.62%-7M | 5.62%-7M |
Investments and advances | -73.27%2.28M | -73.27%2.28M | 78.04%8.55M | 78.04%8.55M | 25.89%4.8M | --4.8M | --3.81M | ---- | ---- | ---- |
-Other investment | -73.27%2.28M | -73.27%2.28M | 78.04%8.55M | 78.04%8.55M | 25.89%4.8M | --4.8M | --3.81M | ---- | ---- | ---- |
Goodwill and other intangible assets | -6.90%56.55M | -6.90%56.55M | -59.78%60.74M | -59.78%60.74M | 36.84%151.01M | 32.29%151.01M | 16.86%110.36M | 20.87%114.15M | -51.47%94.44M | -51.47%94.44M |
-Goodwill | -6.84%56.55M | -6.84%56.55M | -58.98%60.71M | -58.98%60.71M | 37.83%147.99M | 33.31%147.99M | 17.66%107.37M | 21.65%111.01M | -52.22%91.25M | -52.22%91.25M |
-Other intangible assets | ---- | ---- | -98.82%35.48K | -98.82%35.48K | 0.98%3.02M | -3.76%3.02M | -6.10%2.99M | -1.47%3.14M | -12.16%3.18M | -12.16%3.18M |
Non current deferred assets | 37.01%4.6M | 37.01%4.6M | -74.65%3.35M | -74.65%3.35M | 8.35%13.23M | 13.79%13.23M | 494.39%12.21M | 466.02%11.63M | 33.67%2.05M | 33.67%2.05M |
Total non current assets | -10.86%121.86M | -10.86%121.86M | -60.87%136.72M | -60.87%136.72M | 19.12%349.4M | --349.4M | 187.38%293.32M | ---- | -50.02%102.07M | -50.02%102.07M |
Total assets | -4.57%149.28M | -4.57%149.28M | -60.88%156.44M | -60.88%156.44M | 13.89%399.9M | --399.9M | 169.31%351.12M | ---- | -38.34%130.38M | -38.34%130.38M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | -4.63%5.83M | -4.63%5.83M | -15.64%6.11M | -15.64%6.11M | -3.73%7.25M | -29.17%7.25M | -73.80%7.53M | -64.39%10.23M | --28.73M | --28.73M |
-Current debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --28.73M | --28.73M |
-Current capital lease obligation | -4.63%5.83M | -4.63%5.83M | -15.64%6.11M | -15.64%6.11M | -3.73%7.25M | -29.17%7.25M | --7.53M | --10.23M | ---- | ---- |
Payables | -26.77%2.62M | -26.77%2.62M | -66.98%3.58M | -66.98%3.58M | 62.35%10.84M | -41.98%10.84M | -32.24%6.68M | 89.61%18.69M | 4.75%9.86M | 4.75%9.86M |
-accounts payable | -21.76%653.79K | -21.76%653.79K | -15.26%835.59K | -15.26%835.59K | -41.80%986.07K | 100.68%986.07K | 421.89%1.69M | 51.35%491.37K | -77.05%324.65K | -77.05%324.65K |
-Other payable | -28.30%1.97M | -28.30%1.97M | -72.15%2.75M | -72.15%2.75M | 97.75%9.86M | -45.83%9.86M | -47.71%4.99M | 90.92%18.2M | 19.22%9.53M | 19.22%9.53M |
Pension and other retirement benefit plans | -39.87%2.92M | -39.87%2.92M | -43.23%4.85M | -43.23%4.85M | 33.57%8.55M | 38.54%8.55M | 12.30%6.4M | 8.27%6.17M | -11.23%5.7M | -11.23%5.7M |
Current deferred liabilities | --2.74M | --2.74M | ---- | ---- | 43.74%8.97M | -22.08%8.97M | -48.40%6.24M | -4.82%11.51M | -27.95%12.09M | -27.95%12.09M |
Other current liabilities | ---- | ---- | ---- | ---- | --4.18M | --4.18M | ---- | ---- | -84.10%224.1K | -84.10%224.1K |
Current liabilities | -3.03%14.11M | -3.03%14.11M | -63.44%14.55M | -63.44%14.55M | 48.22%39.79M | --39.79M | -52.57%26.85M | ---- | 66.38%56.6M | 66.38%56.6M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -5.21%62.17M | -5.21%62.17M | -72.21%65.59M | -72.21%65.59M | 6.51%236.02M | 10.22%236.02M | 812.46%221.6M | 781.74%214.14M | -19.96%24.29M | -19.96%24.29M |
-Long term debt | ---- | ---- | ---- | ---- | 0.57%34.08M | 97.85%34.08M | 39.52%33.88M | -29.08%17.22M | -19.96%24.29M | -19.96%24.29M |
-Long term capital lease obligation | -5.21%62.17M | -5.21%62.17M | -67.52%65.59M | -67.52%65.59M | 7.58%201.94M | 2.56%201.94M | --187.71M | --196.91M | ---- | ---- |
Employee benefits | --277.67K | --277.67K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | -4.79%62.45M | -4.79%62.45M | -72.21%65.59M | -72.21%65.59M | 6.51%236.02M | --236.02M | 812.46%221.6M | ---- | -19.96%24.29M | -19.96%24.29M |
Total liabilities | -4.47%76.56M | -4.47%76.56M | -70.94%80.14M | -70.94%80.14M | 11.02%275.81M | --275.81M | 207.14%248.44M | ---- | 25.68%80.89M | 25.68%80.89M |
Shareholders'equity | ||||||||||
Share capital | -7.26%225.14M | -7.26%225.14M | -0.77%242.75M | -0.77%242.75M | 9.64%244.65M | 5.45%244.65M | 45.99%223.14M | 51.80%232.01M | 2.24%152.84M | 2.24%152.84M |
-common stock | -7.26%225.14M | -7.26%225.14M | -0.77%242.75M | -0.77%242.75M | 9.64%244.65M | 5.45%244.65M | 45.99%223.14M | 51.80%232.01M | 2.24%152.84M | 2.24%152.84M |
Retained earnings | 8.59%-151.93M | 8.59%-151.93M | -38.32%-166.21M | -38.32%-166.21M | 0.23%-120.17M | 9.39%-120.17M | -16.54%-120.44M | -28.31%-132.62M | -4,174.65%-103.35M | -4,174.65%-103.35M |
Gains losses not affecting retained earnings | -99.71%-482.91K | -99.71%-482.91K | 38.37%-241.81K | 38.37%-241.81K | -2,515.32%-392.36K | 65.72%-392.36K | ---15K | ---1.14M | ---- | ---- |
Total stockholders'equity | -4.68%72.73M | -4.68%72.73M | -38.51%76.3M | -38.51%76.3M | 20.85%124.09M | 26.30%124.09M | 107.47%102.68M | 98.53%98.25M | -66.35%49.49M | -66.35%49.49M |
Total equity | -4.68%72.73M | -4.68%72.73M | -38.51%76.3M | -38.51%76.3M | 20.85%124.09M | --124.09M | 107.47%102.68M | ---- | -66.35%49.49M | -66.35%49.49M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |