AU Stock MarketDetailed Quotes

EVO Embark Early Education Ltd

Watchlist
  • 0.755
  • -0.010-1.31%
20min DelayMarket Closed Dec 27 16:00 AET
138.53MMarket Cap16.41P/E (Static)

Embark Early Education Ltd Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 30, 2023
(FY)Dec 30, 2022
(FY)Dec 30, 2021
(FY)Dec 30, 2020
(FY)Mar 30, 2019
(FY)Mar 30, 2018
(FY)Mar 30, 2017
(FY)Mar 30, 2016
Total revenue
-4.16%17.72M
-62.03%18.49M
84.25%48.7M
-40.11%26.43M
-70.44%44.13M
7.96%149.31M
11.74%138.3M
123.76M
Operating revenue
-4.16%17.72M
-62.03%18.49M
84.25%48.7M
-40.11%26.43M
-70.44%44.13M
7.96%149.31M
11.74%138.3M
--123.76M
Cost of revenue
-25.88%4.91M
-60.67%6.62M
71.18%16.83M
-24.10%9.83M
-23.67%12.96M
17.20%16.97M
5.54%14.48M
13.72M
Gross profit
7.95%12.82M
-62.74%11.87M
91.99%31.86M
-46.76%16.6M
-76.44%31.17M
6.88%132.33M
12.52%123.82M
110.04M
Operating expense
-23.09%38.48M
-55.06%50.04M
70.51%111.35M
-40.38%65.31M
-4.80%109.53M
13.71%115.06M
13.06%101.19M
89.5M
Selling and administrative expenses
-7.73%33.2M
-61.98%35.98M
79.13%94.63M
-48.69%52.83M
-5.19%102.96M
14.34%108.6M
13.79%94.98M
--83.47M
-General and administrative expense
-7.73%33.2M
-61.98%35.98M
79.13%94.63M
-48.69%52.83M
-5.19%102.96M
14.34%108.6M
13.79%94.98M
--83.47M
Depreciation amortization depletion
-76.21%3.03M
-8.22%12.75M
35.53%13.89M
250.06%10.25M
-3.83%2.93M
26.80%3.04M
23.55%2.4M
--1.94M
-Depreciation and amortization
-76.21%3.03M
-8.22%12.75M
35.53%13.89M
250.06%10.25M
-3.83%2.93M
26.80%3.04M
23.55%2.4M
--1.94M
Other operating expenses
71.96%2.25M
-53.80%1.31M
26.98%2.83M
-38.83%2.23M
6.63%3.64M
-10.31%3.42M
-6.76%3.81M
--4.09M
Operating profit
32.75%-25.67M
51.99%-38.17M
-63.19%-79.49M
37.84%-48.71M
-553.62%-78.36M
-23.66%17.27M
10.16%22.63M
20.54M
Net non-operating interest income (expenses)
42.26%-4.82M
56.12%-8.35M
-61.55%-19.02M
-344.65%-11.77M
-76.85%-2.65M
-29.91%-1.5M
-16.72%-1.15M
-987.39K
Non-operating interest income
173.27%938.89K
58.76%343.57K
58.08%216.41K
-0.04%136.9K
210.20%136.95K
-53.52%44.15K
-33.70%94.98K
--143.24K
Non-operating interest expense
-99.97%928.6776
-6.51%2.66M
788.76%2.85M
-88.49%320.68K
80.67%2.78M
23.56%1.54M
10.34%1.25M
--1.13M
Total other finance cost
-4.46%5.76M
-63.23%6.03M
41.39%16.39M
--11.59M
----
----
----
----
Other net income (expenses)
15.54%40.71M
-64.73%35.24M
42.30%99.9M
556.98%70.2M
3.97%-15.36M
-1,417.97%-16M
-125.40%-1.05M
-467.57K
Special income (charges)
----
---1.02M
----
100.02%15.94K
-678.51%-102.6M
-978.60%-13.18M
34.63%-1.22M
---1.87M
-Less:Restructuring and mergern&acquisition
----
----
----
----
----
-89.16%132.44K
-34.63%1.22M
--1.87M
-Less:Impairment of capital assets
----
----
----
-100.02%-15.94K
686.41%102.6M
--13.05M
----
----
-Gain on sale of property,plant,equipment
----
---1.02M
----
----
----
----
----
----
Other non-operating income (expenses)
12.29%40.71M
-63.71%36.26M
42.33%99.9M
-19.55%70.19M
3,195.92%87.24M
-1,776.99%-2.82M
-86.20%168.04K
--1.22M
Income before tax
685.71%10.23M
-226.05%-1.75M
-85.74%1.39M
110.08%9.72M
-43,557.42%-96.37M
-101.08%-220.74K
7.00%20.42M
19.09M
Income tax
280.10%2.54M
-2.81%668.47K
-73.73%687.81K
54.44%2.62M
-54.64%1.7M
-36.95%3.74M
18.65%5.93M
4.99M
Earnings from equity interest net of tax
Net income
118.71%7.68M
-5,991.37%-41.08M
-90.18%697.21K
107.30%7.1M
-2,357.58%-97.26M
-127.30%-3.96M
2.87%14.5M
14.09M
Net income continuous operations
418.30%7.68M
-446.28%-2.41M
-90.18%697.21K
107.24%7.1M
-2,378.03%-98.06M
-127.30%-3.96M
2.87%14.5M
--14.09M
Net income discontinuous operations
----
---38.66M
----
----
--809.23K
----
----
----
Noncontrolling interests
Net income attributable to the company
118.71%7.68M
-5,991.37%-41.08M
-90.18%697.21K
107.30%7.1M
-2,357.58%-97.26M
-127.30%-3.96M
2.87%14.5M
14.09M
Preferred stock dividends
Other under preferred stock dividend
Net income attributable to common stockholders
118.71%7.68M
-5,991.37%-41.08M
-90.18%697.21K
107.30%7.1M
-2,357.58%-97.26M
-127.30%-3.96M
2.87%14.5M
14.09M
Diluted earnings per share
118.02%0.0464
-5,578.72%-0.2575
-90.71%0.0047
104.47%0.0506
-1,235.99%-1.1314
-127.68%-0.0847
2.52%0.306
0.2985
Basic earnings per share
118.02%0.0464
-5,578.72%-0.2575
-90.71%0.0047
104.47%0.0506
-1,235.99%-1.1314
-127.68%-0.0847
2.52%0.306
0.2985
Dividend per share
0.04
0
0
-59.46%0.0704
-0.11%0.1737
109.13%0.1738
0.0831
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
(FY)Dec 30, 2023(FY)Dec 30, 2022(FY)Dec 30, 2021(FY)Dec 30, 2020(FY)Mar 30, 2019(FY)Mar 30, 2018(FY)Mar 30, 2017(FY)Mar 30, 2016
Total revenue -4.16%17.72M-62.03%18.49M84.25%48.7M-40.11%26.43M-70.44%44.13M7.96%149.31M11.74%138.3M123.76M
Operating revenue -4.16%17.72M-62.03%18.49M84.25%48.7M-40.11%26.43M-70.44%44.13M7.96%149.31M11.74%138.3M--123.76M
Cost of revenue -25.88%4.91M-60.67%6.62M71.18%16.83M-24.10%9.83M-23.67%12.96M17.20%16.97M5.54%14.48M13.72M
Gross profit 7.95%12.82M-62.74%11.87M91.99%31.86M-46.76%16.6M-76.44%31.17M6.88%132.33M12.52%123.82M110.04M
Operating expense -23.09%38.48M-55.06%50.04M70.51%111.35M-40.38%65.31M-4.80%109.53M13.71%115.06M13.06%101.19M89.5M
Selling and administrative expenses -7.73%33.2M-61.98%35.98M79.13%94.63M-48.69%52.83M-5.19%102.96M14.34%108.6M13.79%94.98M--83.47M
-General and administrative expense -7.73%33.2M-61.98%35.98M79.13%94.63M-48.69%52.83M-5.19%102.96M14.34%108.6M13.79%94.98M--83.47M
Depreciation amortization depletion -76.21%3.03M-8.22%12.75M35.53%13.89M250.06%10.25M-3.83%2.93M26.80%3.04M23.55%2.4M--1.94M
-Depreciation and amortization -76.21%3.03M-8.22%12.75M35.53%13.89M250.06%10.25M-3.83%2.93M26.80%3.04M23.55%2.4M--1.94M
Other operating expenses 71.96%2.25M-53.80%1.31M26.98%2.83M-38.83%2.23M6.63%3.64M-10.31%3.42M-6.76%3.81M--4.09M
Operating profit 32.75%-25.67M51.99%-38.17M-63.19%-79.49M37.84%-48.71M-553.62%-78.36M-23.66%17.27M10.16%22.63M20.54M
Net non-operating interest income (expenses) 42.26%-4.82M56.12%-8.35M-61.55%-19.02M-344.65%-11.77M-76.85%-2.65M-29.91%-1.5M-16.72%-1.15M-987.39K
Non-operating interest income 173.27%938.89K58.76%343.57K58.08%216.41K-0.04%136.9K210.20%136.95K-53.52%44.15K-33.70%94.98K--143.24K
Non-operating interest expense -99.97%928.6776-6.51%2.66M788.76%2.85M-88.49%320.68K80.67%2.78M23.56%1.54M10.34%1.25M--1.13M
Total other finance cost -4.46%5.76M-63.23%6.03M41.39%16.39M--11.59M----------------
Other net income (expenses) 15.54%40.71M-64.73%35.24M42.30%99.9M556.98%70.2M3.97%-15.36M-1,417.97%-16M-125.40%-1.05M-467.57K
Special income (charges) -------1.02M----100.02%15.94K-678.51%-102.6M-978.60%-13.18M34.63%-1.22M---1.87M
-Less:Restructuring and mergern&acquisition ---------------------89.16%132.44K-34.63%1.22M--1.87M
-Less:Impairment of capital assets -------------100.02%-15.94K686.41%102.6M--13.05M--------
-Gain on sale of property,plant,equipment -------1.02M------------------------
Other non-operating income (expenses) 12.29%40.71M-63.71%36.26M42.33%99.9M-19.55%70.19M3,195.92%87.24M-1,776.99%-2.82M-86.20%168.04K--1.22M
Income before tax 685.71%10.23M-226.05%-1.75M-85.74%1.39M110.08%9.72M-43,557.42%-96.37M-101.08%-220.74K7.00%20.42M19.09M
Income tax 280.10%2.54M-2.81%668.47K-73.73%687.81K54.44%2.62M-54.64%1.7M-36.95%3.74M18.65%5.93M4.99M
Earnings from equity interest net of tax
Net income 118.71%7.68M-5,991.37%-41.08M-90.18%697.21K107.30%7.1M-2,357.58%-97.26M-127.30%-3.96M2.87%14.5M14.09M
Net income continuous operations 418.30%7.68M-446.28%-2.41M-90.18%697.21K107.24%7.1M-2,378.03%-98.06M-127.30%-3.96M2.87%14.5M--14.09M
Net income discontinuous operations -------38.66M----------809.23K------------
Noncontrolling interests
Net income attributable to the company 118.71%7.68M-5,991.37%-41.08M-90.18%697.21K107.30%7.1M-2,357.58%-97.26M-127.30%-3.96M2.87%14.5M14.09M
Preferred stock dividends
Other under preferred stock dividend
Net income attributable to common stockholders 118.71%7.68M-5,991.37%-41.08M-90.18%697.21K107.30%7.1M-2,357.58%-97.26M-127.30%-3.96M2.87%14.5M14.09M
Diluted earnings per share 118.02%0.0464-5,578.72%-0.2575-90.71%0.0047104.47%0.0506-1,235.99%-1.1314-127.68%-0.08472.52%0.3060.2985
Basic earnings per share 118.02%0.0464-5,578.72%-0.2575-90.71%0.0047104.47%0.0506-1,235.99%-1.1314-127.68%-0.08472.52%0.3060.2985
Dividend per share 0.0400-59.46%0.0704-0.11%0.1737109.13%0.17380.0831
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
Heat List
AU
Overall
Symbol
Price
% Chg

No Data