(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -38.87%378.52M | -51.15%309.22M | --518.78M | -15.32%598.91M | -15.32%598.91M | -25.29%619.18M | -28.95%632.97M | -17.61%707.31M | -17.61%707.31M | 93.99%828.8M |
-Cash and cash equivalents | -53.68%231.3M | -51.74%221.88M | --428.31M | 24.56%499.09M | 24.56%499.09M | 7.64%499.37M | -34.04%459.75M | -42.70%400.7M | -42.70%400.7M | 39.14%463.91M |
-Short-term investments | 22.87%147.22M | -49.58%87.34M | --90.47M | -67.44%99.83M | -67.44%99.83M | -67.16%119.81M | -10.67%173.22M | 92.63%306.61M | 92.63%306.61M | 288.90%364.88M |
Receivables | 3.82%227.75M | -10.68%260.19M | --213.87M | -19.54%221.9M | -19.54%221.9M | 16.69%219.37M | 94.41%291.3M | 56.02%275.77M | 56.02%275.77M | 37.61%188M |
-Accounts receivable | -27.08%97.74M | -40.62%120.25M | --115.82M | -42.73%98.4M | -42.73%98.4M | 14.26%134.04M | 92.36%202.5M | 30.07%171.8M | 30.07%171.8M | 30.26%117.31M |
-Taxes receivable | 56.04%90.92M | 67.66%104.53M | --67.34M | 34.10%98.5M | 34.10%98.5M | 39.82%58.27M | 233.31%62.35M | 213.66%73.46M | 213.66%73.46M | 92.65%41.67M |
-Related party accounts receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 63.46%5.7M |
-Other receivables | 44.42%39.09M | 33.83%35.41M | --30.71M | -18.08%25M | -18.08%25M | 16.06%27.07M | 23.55%26.46M | 63.94%30.52M | 63.94%30.52M | 8.75%23.32M |
Inventory | 12.12%35.77M | 14.51%37.34M | --31.84M | 3.57%30.89M | 3.57%30.89M | 3.34%31.91M | 12.47%32.61M | 15.63%29.83M | 15.63%29.83M | 37.10%30.87M |
Prepaid assets | ---- | ---- | ---- | 8.54%18.4M | 8.54%18.4M | ---- | ---- | -11.78%16.95M | -11.78%16.95M | ---- |
Restricted cash | ---- | ---- | ---- | -18.25%11.82M | -18.25%11.82M | ---- | ---- | --14.46M | --14.46M | ---- |
Other current assets | -29.25%48.63M | -29.91%48.75M | --61.65M | -28.55%15.11M | -28.55%15.11M | 42.76%68.74M | -6.92%69.56M | 2.22%21.15M | 2.22%21.15M | 14.80%48.15M |
Total current assets | -25.67%698.1M | -36.14%655.51M | --826.15M | -15.88%903.16M | -15.88%903.16M | -14.29%939.2M | -10.31%1.03B | -2.48%1.07B | -2.48%1.07B | 74.41%1.1B |
Non current assets | ||||||||||
Net PPE | 6.53%813.81M | 13.67%819.73M | --826.9M | 24.05%806.56M | 24.05%806.56M | 27.21%763.9M | 28.88%721.14M | 34.17%650.2M | 34.17%650.2M | 27.00%600.5M |
-Gross PPE | ---- | ---- | ---- | 25.64%1.16B | 25.64%1.16B | ---- | ---- | 34.21%920.81M | 34.21%920.81M | ---- |
-Accumulated depreciation | ---- | ---- | ---- | -29.45%-350.31M | -29.45%-350.31M | ---- | ---- | -34.30%-270.61M | -34.30%-270.61M | ---- |
Goodwill and other intangible assets | 1.65%295.87M | 1.20%296.12M | --295.12M | -2.53%291.09M | -2.53%291.09M | -4.31%291.06M | 2.32%292.61M | 3.54%298.64M | 3.54%298.64M | 6.00%304.15M |
-Goodwill | ---- | ---- | ---- | 0.30%275.64M | 0.30%275.64M | ---- | 7.14%277.49M | 6.70%274.82M | 6.70%274.82M | 9.74%278.42M |
-Other intangible assets | ---- | ---- | ---- | -35.12%15.45M | -35.12%15.45M | ---- | -43.96%15.12M | -22.79%23.82M | -22.79%23.82M | -22.54%25.74M |
Investments and advances | -18.56%123.48M | -19.62%129.28M | --135.63M | -5.48%142.09M | -5.48%142.09M | -19.88%151.62M | -25.93%160.84M | -47.62%150.33M | -47.62%150.33M | -37.72%189.25M |
Non current accounts receivable | -76.18%23.5M | -22.43%68.88M | --102.19M | 34.29%94.39M | 34.29%94.39M | 73.40%98.69M | 32.09%88.8M | 25.60%70.29M | 25.60%70.29M | 12.97%56.91M |
Related parties assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 63.46%5.7M |
Non current deferred assets | 258.67%36.05M | 158.09%29.38M | --21.82M | 38.76%14.33M | 38.76%14.33M | -37.33%10.05M | -38.46%11.38M | -40.51%10.33M | -40.51%10.33M | -35.11%16.04M |
Other non current assets | --1K | ---- | --852K | -77.86%838K | -77.86%838K | ---- | ---- | 335.06%3.79M | 335.06%3.79M | ---- |
Total non current assets | -1.72%1.29B | 5.38%1.34B | --1.38B | 14.00%1.35B | 14.00%1.35B | 12.72%1.32B | 10.92%1.27B | 4.35%1.18B | 4.35%1.18B | 2.40%1.17B |
Total assets | -11.70%1.99B | -13.14%2B | --2.21B | -0.21%2.25B | -0.21%2.25B | -0.36%2.25B | 0.33%2.3B | 0.99%2.26B | 0.99%2.26B | 27.99%2.26B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -29.49%73.68M | -18.18%95.34M | --105M | 31.97%142.68M | 31.97%142.68M | 11.48%104.5M | 30.13%116.52M | 29.96%108.12M | 29.96%108.12M | 51.67%93.74M |
-accounts payable | -27.78%69.89M | -18.01%86.94M | --99.15M | 38.08%134.32M | 38.08%134.32M | 15.26%96.77M | 31.08%106.04M | 33.99%97.28M | 33.99%97.28M | 48.03%83.97M |
-Total tax payable | -51.02%3.79M | -19.90%8.39M | --5.85M | -22.88%8.36M | -22.88%8.36M | -20.96%7.73M | 21.23%10.48M | 2.28%10.84M | 2.28%10.84M | 92.21%9.78M |
Current provisions | 45.73%67.68M | 72.97%83.47M | --50.77M | -16.99%45.17M | -16.99%45.17M | 41.51%46.44M | 53.56%48.26M | 38.59%54.41M | 38.59%54.41M | -23.05%32.82M |
Current debt and capital lease obligation | -62.90%53.54M | --45.33M | --154.82M | 810.12%149.09M | 810.12%149.09M | 922.73%144.29M | ---- | -67.63%16.38M | -67.63%16.38M | -71.42%14.11M |
-Current debt | ---- | ---- | ---- | 8,252.89%129.97M | 8,252.89%129.97M | ---- | ---- | -95.69%1.56M | -95.69%1.56M | -99.36%223K |
-Current capital lease obligation | ---- | ---- | ---- | 28.94%19.12M | 28.94%19.12M | ---- | ---- | 2.43%14.83M | 2.43%14.83M | -3.28%13.89M |
Current deferred liabilities | -9.99%107.4M | -29.36%106.27M | --107.17M | -21.08%107.86M | -21.08%107.86M | -18.81%119.32M | 0.21%150.43M | 7.80%136.67M | 7.80%136.67M | 86.81%146.97M |
Other current liabilities | 60.67%31.32M | -84.34%27.08M | --25.29M | -13.01%15.36M | -13.01%15.36M | -63.33%19.5M | 392.76%172.9M | -28.43%17.66M | -28.43%17.66M | 149.69%53.17M |
Current liabilities | -23.14%333.62M | -26.76%357.48M | --443.05M | 37.57%464.57M | 37.57%464.57M | 27.36%434.05M | 52.27%488.11M | 4.06%337.71M | 4.06%337.71M | 34.29%340.8M |
Non current liabilities | ||||||||||
Long term provisions | 62.01%27.07M | 117.34%36.17M | --15.55M | -2.22%16.06M | -2.22%16.06M | -5.80%16.71M | -8.17%16.64M | -8.85%16.43M | -8.85%16.43M | -21.46%17.74M |
Long term debt and capital lease obligation | -6.29%416.51M | --428.18M | --472.73M | -2.69%477.11M | -2.69%477.11M | -7.01%444.46M | ---- | 6.05%490.29M | 6.05%490.29M | 5.92%477.98M |
-Long term debt | ---- | ---- | ---- | -6.46%307.09M | -6.46%307.09M | ---- | ---- | 0.60%328.3M | 0.60%328.3M | 2.78%326.78M |
-Long term capital lease obligation | ---- | ---- | ---- | 4.95%170.03M | 4.95%170.03M | ---- | ---- | 19.15%162M | 19.15%162M | 13.41%151.21M |
Non current deferred liabilities | 2.13%222.26M | -40.26%142.64M | --168.57M | -22.81%173.42M | -22.81%173.42M | 10.39%217.63M | 13.55%238.78M | 330.68%224.66M | 330.68%224.66M | 316.41%197.15M |
Other non current liabilities | 2,588.01%22.88M | -94.01%22.96M | --2.24M | 41.97%1.39M | 41.97%1.39M | 83.41%851K | 82,175.11%383.4M | 109.21%977K | 109.21%977K | 126.34%464K |
Total non current liabilities | 1.34%688.72M | -1.39%629.95M | --659.09M | -8.79%667.99M | -8.79%667.99M | -1.97%679.65M | -8.43%638.83M | 37.41%732.36M | 37.41%732.36M | 32.98%693.34M |
Total liabilities | -8.20%1.02B | -12.38%987.43M | --1.1B | 5.84%1.13B | 5.84%1.13B | 7.69%1.11B | 10.68%1.13B | 24.79%1.07B | 24.79%1.07B | 33.41%1.03B |
Shareholders'equity | ||||||||||
Share capital | 0.21%177.55M | 0.21%177.55M | --177.55M | 0.13%177.19M | 0.13%177.19M | 0.13%177.19M | 0.13%177.19M | 0.20%176.95M | 0.20%176.95M | 7.17%176.95M |
-common stock | 0.21%177.55M | 0.21%177.55M | --177.55M | 0.13%177.19M | 0.13%177.19M | 0.13%177.19M | 0.13%177.19M | 0.20%176.95M | 0.20%176.95M | 7.17%176.95M |
Retained earnings | -30.80%-631.53M | -32.04%-591.9M | ---496.96M | -21.39%-476.29M | -21.39%-476.29M | -32.42%-482.84M | -41.25%-448.26M | -81.30%-392.38M | -81.30%-392.38M | -95.78%-364.63M |
Paid-in capital | 0.37%1.45B | 0.36%1.45B | --1.45B | 0.67%1.45B | 0.67%1.45B | 0.62%1.45B | 0.70%1.45B | 0.69%1.44B | 0.69%1.44B | 38.84%1.44B |
Gains losses not affecting retained earnings | ---29.37M | ---24.7M | ---22.99M | 18.07%-30.64M | 18.07%-30.64M | ---- | ---- | -195.95%-37.4M | -195.95%-37.4M | 1.28%-21.35M |
Other equity interest | ---- | ---- | ---- | --1K | --1K | ---- | ---- | ---- | ---- | ---- |
Total stockholders'equity | -15.11%968.47M | -13.87%1.01B | --1.11B | -5.67%1.12B | -5.67%1.12B | -7.14%1.14B | -7.94%1.17B | -13.83%1.19B | -13.83%1.19B | 23.76%1.23B |
Noncontrolling interests | ---- | ---- | ---- | ---- | ---- | --0 | --0 | ---- | ---- | --0 |
Total equity | -15.11%968.47M | -13.87%1.01B | --1.11B | -5.67%1.12B | -5.67%1.12B | -7.14%1.14B | -7.94%1.17B | -13.83%1.19B | -13.83%1.19B | 23.76%1.23B |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data