(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 18.14%9.7M | -51.85%4.74M | -51.85%4.74M | -51.70%5.96M | -47.91%7.01M | 6.64%8.21M | 7.64%9.84M | 7.64%9.84M | 10.84%12.35M | -19.56%13.45M |
-Cash and cash equivalents | 18.14%9.7M | -51.85%4.74M | -51.85%4.74M | -51.70%5.96M | -47.91%7.01M | 6.64%8.21M | 7.64%9.84M | 7.64%9.84M | 10.84%12.35M | -19.56%13.45M |
Receivables | 111.25%1.45M | 7.72%673.07K | 7.72%673.07K | 82.81%1.23M | 180.00%1.02M | 64.07%687.3K | 111.67%624.83K | 111.67%624.83K | 203.81%674.97K | 84.29%365.64K |
-Accounts receivable | 111.25%1.45M | 7.72%673.07K | 7.72%673.07K | 82.81%1.23M | 180.00%1.02M | 64.07%687.3K | 111.67%624.83K | 111.67%624.83K | 203.81%674.97K | 84.29%365.64K |
Inventory | 61.37%588.78K | 66.51%481.84K | 66.51%481.84K | 129.19%504.93K | 91.44%513.71K | 30.88%364.87K | 55.97%289.38K | 55.97%289.38K | -2.18%220.3K | 14.65%268.33K |
Prepaid assets | 4.89%704.22K | -7.13%885.04K | -7.13%885.04K | --37.86K | 20.60%371.35K | 9.02%671.39K | 3.16%952.95K | 3.16%952.95K | --0 | 0.22%307.92K |
Other current assets | -45.36%6.31K | 311.50%47.53K | 311.50%47.53K | 749.23%98.09K | 0.00%11.55K | 0.00%11.55K | 0.00%11.55K | 0.00%11.55K | 0.00%11.55K | -1.30%11.55K |
Total current assets | 25.19%12.45M | -41.76%6.83M | -41.76%6.83M | -40.86%7.84M | -38.03%8.93M | 10.21%9.95M | 11.00%11.72M | 11.00%11.72M | 14.27%13.26M | -17.56%14.4M |
Non current assets | ||||||||||
Net PPE | ---- | --0 | --0 | -91.30%13.37K | --52.84K | --91.4K | 938.57%129.07K | 938.57%129.07K | 212.87%153.67K | --0 |
-Gross PPE | ---- | --0 | --0 | -91.30%13.37K | --52.84K | --91.4K | 938.57%129.07K | 938.57%129.07K | 212.87%153.67K | --0 |
Non current deferred assets | --0 | --241.64K | --241.64K | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
Total non current assets | --0 | 87.21%241.64K | 87.21%241.64K | -91.30%13.37K | --52.84K | --91.4K | 938.57%129.07K | 938.57%129.07K | 212.87%153.67K | --0 |
Total assets | 24.05%12.45M | -40.36%7.07M | -40.36%7.07M | -41.44%7.85M | -37.66%8.98M | 11.22%10.04M | 12.09%11.85M | 12.09%11.85M | 15.11%13.41M | -17.96%14.4M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | --1.95M | 83.21%1.71M | 83.21%1.71M | ---- | ---- | ---- | --934.31K | --934.31K | ---- | ---- |
-accounts payable | --1.95M | 83.21%1.71M | 83.21%1.71M | ---- | ---- | ---- | --934.31K | --934.31K | ---- | ---- |
Current accrued expenses | --1.74M | --1.61M | --1.61M | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
Current debt and capital lease obligation | 5,370.64%5M | 3,773.75%5M | 3,773.75%5M | -90.47%13.37K | --52.84K | --91.4K | 938.57%129.07K | 938.57%129.07K | 185.64%140.3K | ---- |
-Current debt | --5M | --5M | --5M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Current capital lease obligation | ---- | --0 | --0 | -90.47%13.37K | --52.84K | --91.4K | 938.57%129.07K | 938.57%129.07K | 185.64%140.3K | --0 |
Current liabilities | 433.91%8.96M | 483.13%9.65M | 483.13%9.65M | 19.30%2.24M | 53.80%2.08M | 23.65%1.68M | 17.70%1.65M | 17.70%1.65M | 35.06%1.88M | -78.29%1.35M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | ---- | ---- | ---- | -0.27%5M | 0.00%5M | 0.00%5M | 0.00%5M | 0.00%5M | 0.27%5.01M | 0.00%5M |
-Long term debt | ---- | ---- | ---- | 0.00%5M | 0.00%5M | 0.00%5M | 0.00%5M | 0.00%5M | 0.00%5M | 0.00%5M |
-Long term capital lease obligation | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --13.37K | ---- |
Non current accrued expenses | ---- | --0 | --0 | 50.70%1.49M | 58.12%1.36M | 67.97%1.24M | 81.66%1.11M | 81.66%1.11M | 102.82%986.27K | 138.80%860.24K |
Total non current liabilities | --0 | --0 | --0 | 8.11%6.49M | 8.53%6.36M | 8.72%6.24M | 8.91%6.11M | 8.91%6.11M | 9.36%6M | 9.33%5.86M |
Total liabilities | 13.19%8.96M | 24.22%9.65M | 24.22%9.65M | 10.78%8.73M | 17.02%8.44M | 11.57%7.91M | 10.67%7.77M | 10.67%7.77M | 14.56%7.88M | -37.77%7.21M |
Shareholders'equity | ||||||||||
Share capital | 157.19%859 | 0.00%334 | 0.00%334 | 0.00%334 | 0.00%334 | -89.85%334 | 22.79%334 | 22.79%334 | -89.77%334 | -89.70%334 |
-common stock | 157.19%859 | 0.00%334 | 0.00%334 | 0.00%334 | 0.00%334 | -89.85%334 | 22.79%334 | 22.79%334 | -89.77%334 | -89.70%334 |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | ---- | ---- |
Retained earnings | -6.05%-125.02M | -6.74%-123.44M | -6.74%-123.44M | -6.68%-121.45M | -7.09%-119.76M | -7.57%-117.89M | -7.66%-115.65M | -7.66%-115.65M | -7.65%-113.84M | -7.76%-111.83M |
Paid-in capital | 7.08%128.52M | 0.94%120.86M | 0.94%120.86M | 1.01%120.58M | 1.07%120.3M | 7.61%120.02M | 7.89%119.73M | 7.89%119.73M | 8.01%119.38M | 8.45%119.02M |
Total stockholders'equity | 64.48%3.5M | -163.15%-2.58M | -163.15%-2.58M | -115.79%-873.78K | -92.51%538.37K | 9.93%2.13M | 14.90%4.08M | 14.90%4.08M | 15.91%5.53M | 20.54%7.19M |
Total equity | 64.48%3.5M | -163.15%-2.58M | -163.15%-2.58M | -115.79%-873.78K | -92.51%538.37K | 9.93%2.13M | 14.90%4.08M | 14.90%4.08M | 15.91%5.53M | 20.54%7.19M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
No Data