(FY)Mar 29, 2019 | (FY)Mar 30, 2018 | (Q3)Sep 30, 2003 | (Q2)Jun 30, 2003 | (Q1)Mar 31, 2003 | (FY)Dec 31, 2002 | (Q4)Dec 31, 2002 | (Q3)Sep 30, 2002 | (Q2)Jun 30, 2002 | (Q1)Mar 31, 2002 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -36.92%7.37M | 11.69M | 20.92%-756K | 37.83%-723K | 83.04%-417K | 69.28%-5.49M | 57.91%-912K | 67.78%-956K | 79.05%-1.16M | 65.79%-2.46M |
Net income from continuing operations | 20.10%8.74M | --7.28M | -36.86%-776K | -28.19%-764K | -31.37%-712K | 91.21%-2.47M | -22.92%-767K | 96.85%-567K | 88.40%-596K | 87.50%-542K |
Operating gains losses | 101.49%3K | ---202K | ---- | ---- | ---- | ---- | ---- | -100.58%-89K | -333.33%-52K | -388.24%-83K |
Depreciation and amortization | 0.92%1.21M | --1.2M | 40.40%139K | 66.67%130K | 0.00%117K | -50.80%582K | 405.26%288K | -75.85%99K | -79.95%78K | -64.22%117K |
Deferred tax | -50.46%695K | --1.4M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Change In working capital | -270.10%-3.35M | --1.97M | 70.18%-119K | 84.99%-89K | 109.12%178K | 39.30%-3.6M | 52.43%-657K | 33.61%-399K | 24.75%-593K | 38.28%-1.95M |
-Change in receivables | -244.33%-1.89M | --1.31M | 50.00%-21K | -124.64%-34K | 157.71%131K | -70.97%-106K | -86.41%25K | 67.19%-42K | -63.40%138K | 54.14%-227K |
-Change in inventory | 149.73%1.1M | ---2.21M | 75.95%-108K | 134.65%88K | 203.51%59K | 75.40%-627K | 441.03%133K | -232.84%-449K | 84.96%-254K | 95.08%-57K |
-Change in prepaid assets | -186.51%-361K | ---126K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Change in payables and accrued expense | -210.90%-2.32M | --2.09M | -63.93%22K | 18.18%-9K | -137.78%-17K | 89.40%-132K | 51.91%-227K | 106.31%61K | -101.51%-11K | 108.43%45K |
-Change in other current assets | ---- | ---- | -93.33%2K | -110.27%-23K | 107.28%27K | -152.16%-133K | -104.86%-16K | -90.45%30K | -57.09%224K | 59.23%-371K |
-Change in other current liabilities | ---- | ---- | -76.34%-164K | 96.93%-16K | 92.25%-117K | -11.67%-2.6M | 65.44%-478K | 41.51%-93K | 28.14%-521K | -2,296.83%-1.51M |
-Change in other working capital | -87.22%116K | --908K | ---- | ---- | -43.79%95K | ---- | ---- | ---- | ---- | --169K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -36.92%7.37M | --11.69M | 20.92%-756K | 37.83%-723K | 83.04%-417K | 69.28%-5.49M | 57.91%-912K | 67.78%-956K | 79.05%-1.16M | 65.79%-2.46M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -127.79%-18.6M | -8.17M | 77.97%-13K | 67.11%-25K | -1,384.80%-3.03M | 75.45%-353K | 76.27%-14K | 52.80%-59K | 90.49%-76K | 55.16%-204K |
Net PPE purchase and sale | 1.99%-984K | ---1M | 77.97%-13K | 67.11%-25K | 85.78%-29K | 75.45%-353K | 76.27%-14K | 52.80%-59K | 90.49%-76K | 55.16%-204K |
Net business purchase and sale | ---- | ---- | --0 | --0 | ---3M | ---- | ---- | ---- | ---- | ---- |
Net investment purchase and sale | -2,044.81%-17.62M | --906K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net other investing changes | ---- | ---8.07M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -127.79%-18.6M | ---8.17M | 77.97%-13K | 67.11%-25K | -1,384.80%-3.03M | 75.45%-353K | 76.27%-14K | 52.80%-59K | 90.49%-76K | 55.16%-204K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 0 | -100K | 0 | 0 | 0 | -99.91%21K | 0 | 0 | 103.94%10K | -99.96%11K |
Net common stock issuance | ---- | ---- | ---- | ---- | ---- | -99.92%21K | --0 | --0 | 111.49%10K | -99.96%11K |
Cash dividends paid | --0 | ---100K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | --0 | ---100K | --0 | --0 | --0 | -99.91%21K | --0 | --0 | 103.94%10K | -99.96%11K |
Net cash flow | ||||||||||
Beginning cash position | 10.35%36.45M | --33.03M | -49.81%6.18M | -48.84%6.93M | -35.94%10.38M | 32.83%16.2M | -42.61%11.3M | -46.37%12.32M | -54.19%13.55M | 32.83%16.2M |
Current changes in cash | -428.52%-11.23M | --3.42M | 24.24%-769K | 39.14%-748K | -29.94%-3.45M | -245.40%-5.82M | 73.51%-926K | 69.00%-1.02M | 81.39%-1.23M | -115.26%-2.65M |
End cash Position | -30.81%25.22M | --36.45M | -52.10%5.41M | -49.81%6.18M | -48.84%6.93M | -35.94%10.38M | -35.94%10.38M | -42.61%11.3M | -46.37%12.32M | -54.19%13.55M |
Free cash flow | -39.58%6.37M | --10.55M | 24.24%-769K | 39.63%-748K | 83.25%-446K | 69.74%-5.84M | 58.40%-926K | 67.17%-1.02M | 80.49%-1.24M | 65.16%-2.66M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data