Woodside Energy Group Ltd
WDS
ANZ Group Holdings Ltd
ANZ
CommBank
CBA
Origin Energy Ltd
ORG
Westpac Banking Corp
WBC
(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (FY)Jun 30, 2022 | (FY)Jun 30, 2021 | (FY)Jun 30, 2020 | (FY)Jun 30, 2019 | (FY)Jun 30, 2018 | (FY)Jun 30, 2017 | (Q4)Jun 30, 2017 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -48.59%106.42M | --106.42M | 18.18%207M | 44.79%175.16M | 80.40%120.98M | -6.76%67.06M | -24.74%71.93M | 3.52%95.56M | -36.35%92.32M | -36.35%92.32M |
-Cash and cash equivalents | -48.59%106.42M | --106.42M | 18.18%207M | 44.79%175.16M | 80.40%120.98M | -6.76%67.06M | -24.74%71.93M | 3.52%95.56M | -36.35%92.32M | -36.35%92.32M |
Receivables | 8.59%65.21M | --65.21M | -8.61%60.05M | -33.49%65.71M | 99.84%98.8M | -7.77%49.44M | -3.05%53.61M | 0.44%55.29M | 41.68%55.05M | 41.68%55.05M |
-Accounts receivable | 11.86%30.88M | --30.88M | 28.03%27.61M | 61.84%21.56M | 31.61%13.32M | -47.17%10.12M | -19.09%19.16M | -10.90%23.68M | 42.11%26.58M | 42.11%26.58M |
-Other receivables | 3.38%36.05M | --36.05M | -24.85%34.87M | -46.56%46.4M | 108.76%86.83M | 19.48%41.59M | 8.02%34.81M | 10.80%32.23M | 39.21%29.09M | 39.21%29.09M |
-Recievables adjustments allowances | 29.16%-1.72M | ---1.72M | -7.72%-2.43M | -66.47%-2.25M | 40.56%-1.35M | -515.68%-2.28M | 40.03%-370K | -0.33%-617K | 17.23%-615K | 17.23%-615K |
Inventory | 3.54%24.6M | --24.6M | 27.88%23.76M | 13.58%18.58M | -11.92%16.36M | 0.54%18.57M | -14.28%18.47M | 5.60%21.55M | -37.65%20.41M | -37.65%20.41M |
Prepaid assets | 68.75%19.15M | --19.15M | 14.32%11.35M | 14.21%9.93M | 12.63%8.69M | -28.81%7.72M | -34.23%10.84M | 57.60%16.48M | 19.79%10.46M | 19.79%10.46M |
Current deferred assets | ---- | ---- | -8.94%397K | -92.82%436K | --6.07M | ---- | ---- | ---- | ---- | ---- |
Holding assets for sale | 128.69%7.24M | --7.24M | -81.00%3.17M | -7.32%16.66M | -96.06%17.97M | 215.10%455.84M | --144.67M | ---- | ---- | ---- |
Total current assets | -27.18%222.62M | --222.62M | 6.72%305.72M | 6.54%286.47M | -55.08%268.88M | 99.87%598.63M | 58.56%299.51M | 5.98%188.89M | -20.91%178.24M | -20.91%178.24M |
Non current assets | ||||||||||
Net PPE | -0.16%2.23B | --2.23B | 5.96%2.23B | -2.38%2.11B | 16.21%2.16B | 45.52%1.86B | -3.45%1.28B | 6.80%1.32B | 18.70%1.24B | 18.70%1.24B |
-Gross PPE | -2.65%3.38B | --3.38B | 5.75%3.47B | -1.23%3.28B | 19.38%3.32B | 35.53%2.78B | -8.47%2.05B | 81.12%2.24B | 18.70%1.24B | 18.70%1.24B |
-Accumulated depreciation | 7.17%-1.15B | ---1.15B | -5.38%-1.24B | -0.90%-1.17B | -25.76%-1.16B | -19.10%-923.77M | 15.68%-775.61M | ---919.85M | ---- | ---- |
Investments and advances | -18.30%13.37M | --13.37M | 1.87%16.37M | -79.82%16.07M | -13.20%79.61M | 3.66%91.71M | -20.07%88.48M | 10.12%110.69M | -1.39%100.52M | -1.39%100.52M |
-Long term equity investment | -29.47%6.97M | --6.97M | 2.07%9.88M | -30.56%9.68M | -12.84%13.95M | 43.97%16M | -22.65%11.11M | 31.31%14.37M | -8.58%10.94M | -8.58%10.94M |
-Financial asset investment | ---- | ---- | 0.00%78K | 0.00%78K | --78K | ---- | ---- | 5.00%20.92M | -0.69%19.93M | -0.69%19.93M |
-Including:Trading securities | ---- | ---- | 0.00%78K | 0.00%78K | --78K | ---- | ---- | 5.00%20.92M | -0.69%19.93M | -0.69%19.93M |
-Other investment | -0.06%6.4M | --6.4M | 1.59%6.4M | -90.39%6.3M | -13.38%65.59M | -2.13%75.71M | 2.61%77.36M | 8.26%75.4M | -0.36%69.65M | -0.36%69.65M |
Non current accounts receivable | -9.20%6.24M | --6.24M | -0.91%6.87M | 932.14%6.94M | 23.76%672K | -64.79%543K | 47.98%1.54M | -31.40%1.04M | 35.26%1.52M | 35.26%1.52M |
Goodwill and other intangible assets | -2.03%105.3M | --105.3M | -9.42%107.48M | 17.08%118.66M | 9.17%101.35M | -0.53%92.83M | -7.89%93.32M | -6.96%101.32M | 2.16%108.9M | 2.16%108.9M |
-Goodwill | -0.34%72.8M | --72.8M | -19.90%73.05M | 36.98%91.2M | 14.65%66.58M | -1.86%58.07M | -4.59%59.17M | -2.29%62.02M | 2.24%63.47M | 2.24%63.47M |
-Other intangible assets | -5.59%32.5M | --32.5M | 25.40%34.43M | -21.02%27.46M | 0.02%34.77M | 1.77%34.76M | -13.11%34.15M | -13.48%39.31M | 2.05%45.43M | 2.05%45.43M |
Non current deferred assets | -27.95%22.16M | --22.16M | -52.91%30.76M | 66.28%65.31M | -33.02%39.28M | 131.42%58.64M | 431.06%25.34M | -24.66%4.77M | -19.54%6.33M | -19.54%6.33M |
Other non current assets | -41.63%12.36M | --12.36M | 7.91%21.17M | -4.13%19.62M | 1,104.65%20.47M | -10.86%1.7M | -2.11%1.91M | -37.50%1.95M | -25.96%3.12M | -25.96%3.12M |
Total non current assets | -1.11%2.39B | --2.39B | 3.50%2.42B | -2.76%2.33B | 14.12%2.4B | 41.42%2.1B | -3.55%1.49B | 5.73%1.54B | 15.32%1.46B | 15.32%1.46B |
Total assets | -4.04%2.61B | --2.61B | 3.85%2.72B | -1.82%2.62B | -1.21%2.67B | 51.22%2.7B | 3.23%1.79B | 5.76%1.73B | 9.84%1.64B | 9.84%1.64B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | -10.38%131.76M | --131.76M | 14.47%147.03M | -26.54%128.45M | -69.57%174.85M | --574.62M | ---- | -99.65%1.13M | 15,971.16%325.44M | 15,971.16%325.44M |
-Current debt | -96.00%628K | --628K | 909.84%15.7M | -96.54%1.56M | -90.79%44.98M | --488.3M | ---- | -99.65%1.13M | 15,971.16%325.44M | 15,971.16%325.44M |
-Current capital lease obligation | -0.15%131.14M | --131.14M | 3.49%131.33M | -2.29%126.89M | 50.45%129.87M | --86.32M | ---- | ---- | ---- | ---- |
Payables | -9.66%120.19M | --120.19M | -14.78%133.05M | 19.84%156.12M | 44.55%130.28M | 6.51%90.13M | -20.87%84.62M | 0.05%106.95M | 6.25%106.9M | 6.25%106.9M |
-accounts payable | 3.97%38.43M | --38.43M | -32.13%36.96M | 17.30%54.45M | 166.92%46.42M | -26.82%17.39M | -22.73%23.77M | 50.92%30.76M | -5.56%20.38M | -5.56%20.38M |
-Other payable | -14.91%81.76M | --81.76M | -5.49%96.09M | 21.24%101.67M | 15.29%83.86M | 19.52%72.74M | -20.13%60.86M | -11.94%76.19M | 9.48%86.51M | 9.48%86.51M |
Current provisions | 1,053.33%865K | --865K | 0.00%75K | 0.00%75K | -48.98%75K | -49.31%147K | 3.57%290K | 245.68%280K | 8.00%81K | 8.00%81K |
Pension and other retirement benefit plans | 5.68%29.77M | --29.77M | 10.97%28.17M | 15.10%25.39M | 28.12%22.06M | -14.12%17.22M | -1.67%20.05M | -0.72%20.39M | 3.25%20.53M | 3.25%20.53M |
Current deferred liabilities | 1.22%110.3M | --110.3M | -20.15%108.96M | 13.57%136.46M | 51.06%120.16M | -2.20%79.55M | -11.08%81.34M | 2.74%91.47M | -18.16%89.03M | -18.16%89.03M |
Other current liabilities | -79.07%1.62M | --1.62M | -4.60%7.74M | 224.16%8.12M | -99.23%2.5M | 497.39%325.03M | 829.73%54.41M | 52.36%5.85M | 0.87%3.84M | 0.87%3.84M |
Current liabilities | -7.18%394.51M | --394.51M | -6.51%425.03M | 1.04%454.61M | -58.60%449.92M | 351.47%1.09B | 6.48%240.7M | -58.58%226.06M | 132.09%545.82M | 132.09%545.82M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -4.68%1.19B | --1.19B | 4.01%1.25B | -8.39%1.2B | 116.96%1.31B | 60.47%605.21M | 0.21%377.15M | 15,847.25%376.36M | -98.84%2.36M | -98.84%2.36M |
-Long term debt | -9.33%410.75M | --410.75M | 17.73%453.02M | -10.76%384.79M | 50,099.07%431.21M | -99.77%859K | 0.21%377.15M | 15,847.25%376.36M | -98.84%2.36M | -98.84%2.36M |
-Long term capital lease obligation | -2.05%781.81M | --781.81M | -2.45%798.16M | -7.22%818.17M | 45.92%881.87M | --604.35M | ---- | ---- | ---- | ---- |
Long term provisions | 4.96%22.78M | --22.78M | 15.25%21.7M | 10.40%18.83M | 102.09%17.06M | 12.19%8.44M | -43.93%7.52M | 16.58%13.42M | 1.17%11.51M | 1.17%11.51M |
Employee benefits | 15.74%4.15M | --4.15M | 20.76%3.58M | 2.24%2.97M | 7.68%2.9M | -13.37%2.7M | 2.84%3.11M | 6.89%3.03M | 35.21%2.83M | 35.21%2.83M |
Non current deferred liabilities | 246.82%32.86M | --32.86M | 21.17%9.47M | -5.41%7.82M | -53.97%8.27M | -12.82%17.96M | -1.60%20.6M | 0.10%20.93M | -4.99%20.91M | -4.99%20.91M |
Other non current liabilities | ---- | ---- | ---- | 149.19%12M | -6.47%4.82M | -11.95%5.15M | 166.91%5.85M | -16.05%2.19M | -30.55%2.61M | -30.55%2.61M |
Total non current liabilities | -2.61%1.25B | --1.25B | 3.32%1.29B | -7.54%1.24B | 110.51%1.35B | 54.37%639.45M | -0.41%414.24M | 934.07%415.92M | -83.37%40.22M | -83.37%40.22M |
Total liabilities | -3.75%1.65B | --1.65B | 0.69%1.71B | -5.39%1.7B | 4.05%1.8B | 163.56%1.73B | 2.02%654.94M | 9.55%641.98M | 22.85%586.04M | 22.85%586.04M |
Shareholders'equity | ||||||||||
Share capital | 0.00%219.13M | --219.13M | 0.00%219.13M | 0.00%219.13M | 0.00%219.13M | 0.00%219.13M | 0.00%219.13M | 0.00%219.13M | 0.00%219.13M | 0.00%219.13M |
-common stock | 0.00%219.13M | --219.13M | 0.00%219.13M | 0.00%219.13M | 0.00%219.13M | 0.00%219.13M | 0.00%219.13M | 0.00%219.13M | 0.00%219.13M | 0.00%219.13M |
Retained earnings | -7.17%650.83M | --650.83M | 10.15%701.07M | 9.14%636.49M | -14.64%583.17M | -18.52%683.15M | 4.20%838.4M | 3.65%804.58M | 3.87%776.23M | 3.87%776.23M |
Gains losses not affecting retained earnings | 5.08%94.19M | --94.19M | 37.56%89.63M | -7.24%65.16M | -3.66%70.24M | -1.39%72.91M | 13.94%73.95M | 18.14%64.9M | 18.59%54.93M | 18.59%54.93M |
Total stockholders'equity | -4.52%964.15M | --964.15M | 9.67%1.01B | 5.53%920.77M | -10.53%872.54M | -13.81%975.19M | 3.94%1.13B | 3.65%1.09B | 3.71%1.05B | 3.71%1.05B |
Total equity | -4.52%964.15M | --964.15M | 9.67%1.01B | 5.53%920.77M | -10.53%872.54M | -13.81%975.19M | 3.94%1.13B | 3.65%1.09B | 3.71%1.05B | 3.71%1.05B |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |