(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -18.84%-1.15M | -17.02%-964.99K | 67.29%-735.57K | 42.88%-4.25M | -124.48%-205.52K | 41.27%-966.24K | 69.69%-824.67K | 42.42%-2.25M | 42.55%-7.43M | 127.81%839.66K |
Net income from continuing operations | 79.38%-1.23M | 39.79%-755.09K | -99.85%-4.53M | 71.04%-12.68M | 91.73%-3.17M | -352.38%-5.99M | -6.58%-1.25M | 22.78%-2.27M | -472.45%-43.8M | -630.79%-38.37M |
Depreciation and amortization | 6.17%36.3K | 19.95%36.66K | 35.29%39.21K | 32.45%128.8K | -13.51%35.06K | 79.09%34.19K | 61.28%30.56K | 55.34%28.98K | 38.37%97.24K | 48.79%40.54K |
Other non cash items | ---- | ---- | ---- | 199.00%9.9K | ---- | ---- | ---- | ---- | 96.50%-10K | ---- |
Change In working capital | -10.93%436.04K | -1.11%288.92K | 454.80%369.27K | 169.63%1.86M | -35.57%1.18M | 248.12%489.55K | 118.69%292.16K | 96.01%-104.08K | 69.64%-2.67M | 264.29%1.83M |
-Change in receivables | -48.15%457.37K | 53.35%-376.49K | -134.82%-161.72K | 380.16%1.47M | -38.15%932.9K | 259.11%882.15K | 38.96%-807.03K | 395.29%464.47K | 68.16%-525.6K | 347.57%1.51M |
-Change in inventory | --0 | 144.61%537.5K | -560.48%-410.13K | 36.33%-1.16M | -81.75%51.65K | -91.03%56K | -270.34%-1.2M | 98.19%-62.1K | 43.08%-1.82M | 111.76%283.05K |
-Change in prepaid assets | 30.07%-299.86K | -104.04%-93.3K | 505.64%723.84K | 150,457.15%1.83M | -82.28%128.97K | 40.50%-428.83K | 297.89%2.31M | -115.42%-178.44K | 99.97%-1.22K | 978.66%727.86K |
-Change in payables and accrued expense | 890.04%261.93K | 664.00%230.65K | 170.39%207.44K | 37.83%-189.65K | 143.92%48.38K | -80.63%26.46K | 14,826.83%30.19K | 11.04%-294.68K | -2,882.35%-305.07K | -106.39%-110.16K |
-Change in other current assets | 246.27%67.64K | 325.62%74.02K | 371.32%90.45K | -613.10%-94.04K | 110.70%18.35K | -924,680.00%-46.24K | -1,212.24%-32.81K | -120.74%-33.34K | -110.69%-13.19K | -239.00%-171.45K |
-Change in other current liabilities | ---51.03K | ---83.47K | ---80.61K | --0 | --0 | --0 | --0 | --0 | 98.99%-2.43K | -2,687.74%-405.76K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -18.84%-1.15M | -17.02%-964.99K | 67.29%-735.57K | 42.88%-4.25M | -124.48%-205.52K | 41.27%-966.24K | 69.69%-824.67K | 42.42%-2.25M | 42.55%-7.43M | 127.81%839.66K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -109.25%-93.74K | -702.90%-135.29K | 0 | -58.12%2.31M | 100.12%521 | 72,512.01%1.01M | -100.57%-16.85K | -56.15%1.31M | 217.74%5.51M | 57.54%-434.5K |
Net PPE purchase and sale | ---93.74K | -702.90%-135.29K | --0 | 78.76%-35.81K | 100.66%521 | --0 | 57.84%-16.85K | -55.82%-19.48K | -502.99%-168.58K | ---78.38K |
Net investment purchase and sale | --0 | --0 | --0 | -58.73%2.34M | --0 | 2,688.14%1.01M | --0 | -55.68%1.33M | 170.75%5.68M | 65.20%-356.12K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -109.25%-93.74K | -702.90%-135.29K | --0 | -58.12%2.31M | 100.12%521 | 72,512.01%1.01M | -100.57%-16.85K | -56.15%1.31M | 217.74%5.51M | 57.54%-434.5K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 142,868.14%1.49M | 990.65%487.99K | 944.22%1.33M | -174.73%-430.48K | 17.34%-217.32K | -100.00%-1.04K | -934.16%-54.79K | -240.41%-157.33K | -100.76%-156.69K | 84.45%-262.92K |
Net issuance payments of debt | 61,294.24%637.64K | 326.75%124.24K | 572.07%742.71K | -55.58%-430.48K | 17.34%-217.32K | -100.00%-1.04K | -934.16%-54.79K | -1,879.73%-157.33K | 15.75%-276.69K | -1,317.92%-262.92K |
Net common stock issuance | --850K | --363.75K | --585.5K | --0 | --0 | --0 | --0 | --0 | -99.43%120K | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 142,868.14%1.49M | 990.65%487.99K | 944.22%1.33M | -174.73%-430.48K | 17.34%-217.32K | -100.00%-1.04K | -934.16%-54.79K | -240.41%-157.33K | -100.76%-156.69K | 84.45%-262.92K |
Net cash flow | ||||||||||
Beginning cash position | -47.55%437.06K | -39.33%1.05M | -83.84%456.72K | -42.41%2.83M | -67.24%879.04K | -80.76%833.28K | -57.82%1.73M | -42.41%2.83M | 154.21%4.91M | -74.78%2.68M |
Current changes in cash | 436.69%245.59K | 31.69%-612.29K | 154.08%592.64K | -13.82%-2.37M | -396.92%-422.32K | 102.78%45.76K | -489.86%-896.31K | -35.98%-1.1M | -169.92%-2.08M | 102.48%142.24K |
End cash Position | -22.34%682.65K | -47.55%437.06K | -39.33%1.05M | -83.84%456.72K | -83.84%456.72K | -67.24%879.04K | -80.76%833.28K | -57.82%1.73M | -42.41%2.83M | -42.41%2.83M |
Free cash flow | -28.54%-1.24M | -30.75%-1.1M | 67.57%-735.57K | 43.68%-4.28M | -126.93%-205K | 42.59%-966.24K | 69.52%-841.52K | 42.11%-2.27M | 41.37%-7.6M | 125.21%761.28K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data