BHP Group Ltd
BHP
Rio Tinto Ltd
RIO
Origin Energy Ltd
ORG
4
ANZ Group Holdings Ltd
ANZ
5
Westpac Banking Corp
WBC
(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | (FY)Jun 30, 2020 | (Q4)Jun 30, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -90.61%6.55M | -90.61%6.55M | 17.70%69.72M | 17.70%69.72M | -23.44%59.23M | -23.44%59.23M | 166.71%77.36M | 166.71%77.36M | -62.19%29.01M | -62.19%29.01M |
-Cash and cash equivalents | -90.61%6.55M | -90.61%6.55M | 17.70%69.72M | 17.70%69.72M | -23.44%59.23M | -23.44%59.23M | 166.71%77.36M | 166.71%77.36M | -62.19%29.01M | -62.19%29.01M |
Receivables | -35.24%13.47M | -35.24%13.47M | -51.80%20.8M | -51.80%20.8M | 20.84%43.16M | 20.84%43.16M | 6.62%35.71M | 6.62%35.71M | -7.06%33.5M | -7.06%33.5M |
-Accounts receivable | 5.07%13.38M | 5.07%13.38M | -64.49%12.73M | -64.49%12.73M | 1.03%35.86M | 1.03%35.86M | 5.96%35.49M | 5.96%35.49M | -7.06%33.5M | -7.06%33.5M |
-Other receivables | -98.86%92K | -98.86%92K | 10.54%8.07M | 10.54%8.07M | 3,217.73%7.3M | 3,217.73%7.3M | --220K | --220K | ---- | ---- |
Inventory | 101.33%455K | 101.33%455K | -1.31%226K | -1.31%226K | -54.92%229K | -54.92%229K | -27.84%508K | -27.84%508K | 6.83%704K | 6.83%704K |
Prepaid assets | 149.83%722K | 149.83%722K | -62.71%289K | -62.71%289K | -40.93%775K | -40.93%775K | -82.34%1.31M | -82.34%1.31M | -23.51%7.43M | -23.51%7.43M |
Other current assets | ---- | ---- | --541K | --541K | ---- | ---- | ---- | ---- | ---- | ---- |
Total current assets | -76.86%21.19M | -76.86%21.19M | -11.43%91.57M | -11.43%91.57M | -10.01%103.39M | -10.01%103.39M | 62.66%114.89M | 62.66%114.89M | -42.66%70.64M | -42.66%70.64M |
Non current assets | ||||||||||
Net PPE | -4.34%1.51B | -4.34%1.51B | -0.21%1.58B | -0.21%1.58B | -2.93%1.58B | -2.93%1.58B | 2.53%1.63B | 2.53%1.63B | 1.95%1.59B | 1.95%1.59B |
-Gross PPE | -4.34%1.51B | -4.34%1.51B | -20.44%1.58B | -20.44%1.58B | -1.09%1.98B | -1.09%1.98B | 3.82%2.01B | 3.82%2.01B | 3.42%1.93B | 3.42%1.93B |
-Accumulated depreciation | ---- | ---- | ---- | ---- | -6.84%-402.18M | -6.84%-402.18M | -9.80%-376.42M | -9.80%-376.42M | -10.83%-342.82M | -10.83%-342.82M |
Investments and advances | -4.96%326K | -4.96%326K | -27.48%343K | -27.48%343K | -43.76%473K | -43.76%473K | 68.20%841K | 68.20%841K | --500K | --500K |
-Other investment | -4.96%326K | -4.96%326K | -27.48%343K | -27.48%343K | -43.76%473K | -43.76%473K | 68.20%841K | 68.20%841K | --500K | --500K |
Non current accounts receivable | -7.48%1.13M | -7.48%1.13M | --1.22M | --1.22M | ---- | ---- | ---- | ---- | --1.86M | --1.86M |
Non current deferred assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --9K | --9K |
Other non current assets | 1,044.50%54.6M | 1,044.50%54.6M | -17.93%4.77M | -17.93%4.77M | -2.81%5.81M | -2.81%5.81M | -89.15%5.98M | -89.15%5.98M | 1,436.77%55.12M | 1,436.77%55.12M |
Total non current assets | -1.18%1.57B | -1.18%1.57B | -0.20%1.58B | -0.20%1.58B | -2.95%1.59B | -2.95%1.59B | -0.63%1.64B | -0.63%1.64B | 5.39%1.65B | 5.39%1.65B |
Total assets | -5.32%1.59B | -5.32%1.59B | -0.89%1.68B | -0.89%1.68B | -3.41%1.69B | -3.41%1.69B | 1.97%1.75B | 1.97%1.75B | 1.88%1.72B | 1.88%1.72B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | -98.35%1.12M | -98.35%1.12M | -18.35%68.21M | -18.35%68.21M | -39.00%83.54M | -39.00%83.54M | 93.60%136.95M | 93.60%136.95M | -56.70%70.74M | -56.70%70.74M |
-Current debt | ---- | ---- | -18.16%67.65M | -18.16%67.65M | -38.74%82.67M | -38.74%82.67M | 95.73%134.93M | 95.73%134.93M | -57.46%68.94M | -57.46%68.94M |
-Current capital lease obligation | 102.89%1.12M | 102.89%1.12M | -36.39%554K | -36.39%554K | -56.84%871K | -56.84%871K | 11.99%2.02M | 11.99%2.02M | 35.29%1.8M | 35.29%1.8M |
Payables | 22.58%36.54M | 22.58%36.54M | -17.74%29.81M | -17.74%29.81M | -14.41%36.24M | -14.41%36.24M | -4.93%42.34M | -4.93%42.34M | -6.52%44.53M | -6.52%44.53M |
-accounts payable | 22.58%36.54M | 22.58%36.54M | -17.74%29.81M | -17.74%29.81M | -14.41%36.24M | -14.41%36.24M | -4.93%42.34M | -4.93%42.34M | -6.52%44.53M | -6.52%44.53M |
Current provisions | 112.03%846K | 112.03%846K | -95.60%399K | -95.60%399K | 365.67%9.06M | 365.67%9.06M | 111.75%1.95M | 111.75%1.95M | 163.32%919K | 163.32%919K |
Current deferred liabilities | -31.74%21.82M | -31.74%21.82M | -3.86%31.97M | -3.86%31.97M | 12.80%33.25M | 12.80%33.25M | 21.66%29.48M | 21.66%29.48M | 8.12%24.23M | 8.12%24.23M |
Other current liabilities | ---- | ---- | --3M | --3M | ---- | ---- | -99.04%1K | -99.04%1K | --104K | --104K |
Current liabilities | -54.77%60.33M | -54.77%60.33M | -17.71%133.38M | -17.71%133.38M | -23.08%162.09M | -23.08%162.09M | 49.95%210.72M | 49.95%210.72M | -39.89%140.53M | -39.89%140.53M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 54.90%779.41M | 54.90%779.41M | 1.53%503.16M | 1.53%503.16M | 1.32%495.57M | 1.32%495.57M | -22.76%489.12M | -22.76%489.12M | 12.71%633.22M | 12.71%633.22M |
-Long term debt | 55.48%777.82M | 55.48%777.82M | 1.60%500.28M | 1.60%500.28M | 1.37%492.38M | 1.37%492.38M | -22.54%485.73M | -22.54%485.73M | 12.07%627.05M | 12.07%627.05M |
-Long term capital lease obligation | -44.97%1.59M | -44.97%1.59M | -9.80%2.88M | -9.80%2.88M | -5.86%3.2M | -5.86%3.2M | -45.05%3.39M | -45.05%3.39M | 167.36%6.18M | 167.36%6.18M |
Long term accounts payable and other payables | -92.81%17.8M | -92.81%17.8M | 18.16%247.63M | 18.16%247.63M | 16.84%209.57M | 16.84%209.57M | 12.69%179.36M | 12.69%179.36M | 41.55%159.17M | 41.55%159.17M |
Long term provisions | 15.96%8.25M | 15.96%8.25M | -7.75%7.12M | -7.75%7.12M | -50.13%7.72M | -50.13%7.72M | -12.73%15.47M | -12.73%15.47M | -2.57%17.73M | -2.57%17.73M |
Non current deferred liabilities | -12.08%20.56M | -12.08%20.56M | 211.68%23.38M | 211.68%23.38M | -61.03%7.5M | -61.03%7.5M | -4.13%19.25M | -4.13%19.25M | -19.34%20.08M | -19.34%20.08M |
Other non current liabilities | ---- | ---- | ---1K | ---1K | ---- | ---- | ---- | ---- | --6K | --6K |
Total non current liabilities | 5.73%826.01M | 5.73%826.01M | 8.46%781.28M | 8.46%781.28M | 2.44%720.35M | 2.44%720.35M | -15.30%703.21M | -15.30%703.21M | 15.73%830.2M | 15.73%830.2M |
Total liabilities | -3.10%886.35M | -3.10%886.35M | 3.65%914.67M | 3.65%914.67M | -3.44%882.44M | -3.44%882.44M | -5.85%913.93M | -5.85%913.93M | 2.06%970.73M | 2.06%970.73M |
Shareholders'equity | ||||||||||
Share capital | 0.00%555.67M | 0.00%555.67M | 2.82%555.67M | 2.82%555.67M | 0.00%540.44M | 0.00%540.44M | 9.68%540.44M | 9.68%540.44M | 0.00%492.73M | 0.00%492.73M |
-common stock | 0.00%555.67M | 0.00%555.67M | 2.82%555.67M | 2.82%555.67M | 0.00%540.44M | 0.00%540.44M | 9.68%540.44M | 9.68%540.44M | 0.00%492.73M | 0.00%492.73M |
Retained earnings | -29.42%120.38M | -29.42%120.38M | -26.22%170.56M | -26.22%170.56M | -10.70%231.16M | -10.70%231.16M | 16.77%258.85M | 16.77%258.85M | 8.26%221.67M | 8.26%221.67M |
Gains losses not affecting retained earnings | -74.43%3.93M | -74.43%3.93M | -17.71%15.36M | -17.71%15.36M | -11.49%18.66M | -11.49%18.66M | 31.07%21.08M | 31.07%21.08M | -28.67%16.09M | -28.67%16.09M |
Total stockholders'equity | -8.31%679.98M | -8.31%679.98M | -6.16%741.58M | -6.16%741.58M | -3.67%790.26M | -3.67%790.26M | 12.30%820.37M | 12.30%820.37M | 1.45%730.49M | 1.45%730.49M |
Noncontrolling interests | 4.00%20.34M | 4.00%20.34M | 7.97%19.56M | 7.97%19.56M | 11.74%18.12M | 11.74%18.12M | 4.92%16.21M | 4.92%16.21M | 11.54%15.45M | 11.54%15.45M |
Total equity | -7.99%700.32M | -7.99%700.32M | -5.84%761.14M | -5.84%761.14M | -3.37%808.38M | -3.37%808.38M | 12.15%836.58M | 12.15%836.58M | 1.64%745.94M | 1.64%745.94M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |