US Stock MarketDetailed Quotes

EWCZ European Wax Center

Watchlist

6.010
+0.080+1.35%

Close Nov 29 13:00 ET

5.880
-0.130-2.16%

Post 14:43 ET

269.00MMarket Cap26.13P/E (TTM)

European Wax Center Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(Q3)Oct 5, 2024

(Q2)Jul 6, 2024

(Q1)Apr 6, 2024

(FY)Jan 6, 2024

(Q4)Jan 6, 2024

(Q3)Sep 30, 2023

(Q2)Jul 1, 2023

(Q1)Apr 1, 2023

(FY)Dec 31, 2022

(Q4)Dec 31, 2022

Assets

Current assets

Cash, cash equivalents and short term investments

-24.93%48.02M

2.42%55.68M

31.46%60.36M

--52.74M

53.77%63.96M

74.31%54.37M

3.86%45.91M

2.12%44.22M

-Cash and cash equivalents

-24.93%48.02M

2.42%55.68M

31.46%60.36M

--52.74M

53.77%63.96M

74.31%54.37M

3.86%45.91M

2.12%44.22M

Receivables

5.54%7.14M

11.41%10.09M

12.21%8.19M

--9.25M

7.28%6.76M

-8.37%9.05M

-2.39%7.3M

4.15%6.93M

-Accounts receivable

5.54%7.14M

11.41%10.09M

12.21%8.19M

--9.25M

7.28%6.76M

-8.37%9.05M

-2.39%7.3M

4.15%6.93M

Inventory

-5.22%20.57M

-6.25%22.06M

-11.62%22.31M

--20.77M

-6.00%21.7M

2.42%23.53M

20.18%25.25M

18.50%23.02M

Prepaid assets

-34.82%4.78M

-13.98%5.58M

-27.31%4.88M

--5.09M

73.93%7.33M

91.25%6.49M

89.08%6.72M

-17.73%4.88M

Restricted cash

-0.87%6.49M

-7.92%6.47M

-0.79%6.52M

--6.49M

-0.20%6.54M

-35.39%7.02M

--6.57M

--6.58M

Other current assets

-52.18%461K

-38.91%694K

-20.46%587K

--1.17M

-63.65%964K

-68.79%1.14M

-77.03%738K

--698K

Total current assets

-18.47%87.45M

-1.01%100.57M

11.21%102.85M

--95.5M

27.08%107.26M

23.98%101.6M

16.39%92.48M

14.62%86.32M

Non current assets

Net PPE

-24.73%5.15M

-23.48%5.6M

-24.19%5.91M

--6.3M

-16.78%6.85M

-18.55%7.32M

-22.91%7.8M

97.93%7.65M

-Gross PPE

-24.73%5.15M

-23.48%5.6M

-24.19%5.91M

--16.65M

-16.78%6.85M

-18.55%7.32M

-22.91%7.8M

41.30%16.82M

-Accumulated depreciation

----

---10.35M

----

-14.10%-9.18M

Goodwill and other intangible assets

-4.27%476.11M

-3.78%483.15M

-3.74%487.89M

--492.62M

-3.67%497.36M

-3.64%502.1M

-3.61%506.84M

-3.57%511.58M

-Goodwill

-88.10%39.11M

0.00%328.55M

--328.55M

0.00%328.55M

-Other intangible assets

158.86%436.99M

-10.92%154.6M

-10.63%159.33M

--164.07M

-10.10%168.81M

-9.85%173.55M

-9.61%178.29M

-9.39%183.03M

Non current deferred assets

-1.68%137M

-3.03%136.09M

-1.14%137.31M

--138.22M

--139.35M

--140.34M

--138.89M

--106.19M

Other non current assets

-36.82%2.25M

-34.42%2.5M

-27.85%2.91M

--3.09M

-25.70%3.56M

-25.73%3.82M

3.20%4.04M

15.53%4.3M

Total non current assets

-4.11%620.51M

-4.01%627.34M

-3.58%634.02M

--640.23M

22.25%647.12M

22.12%653.58M

21.81%657.57M

17.02%629.72M

Total assets

-6.15%707.97M

-3.61%727.91M

-1.76%736.86M

--735.73M

22.91%754.38M

22.37%755.18M

21.12%750.05M

16.72%716.03M

Liabilities

Current liabilities

Payables

-25.09%5.86M

-9.19%6.73M

-5.68%9.53M

--8.05M

-5.00%7.83M

-31.52%7.41M

28.99%10.1M

-3.12%8.83M

-accounts payable

-12.61%5.02M

4.49%5.57M

32.28%8.07M

--6.05M

1.59%5.74M

-33.67%5.33M

-4.40%6.1M

-23.56%5.87M

-Total tax payable

-35.19%803K

0.18%1.09M

19.57%1.35M

--1.21M

-6.21%1.24M

-27.59%1.09M

-22.30%1.13M

-17.53%1.18M

-Dividends payable

-95.04%42K

-92.48%75K

-96.11%112K

--799K

-33.18%846K

-22.71%997K

--2.88M

--1.78M

Current accrued expenses

20.44%5.96M

21.46%7.67M

-4.71%5M

--5.27M

8.88%4.95M

-27.84%6.31M

-33.58%5.24M

-37.12%5.43M

Current debt and capital lease obligation

0.38%5.28M

-0.25%5.27M

-1.20%5.25M

--5.23M

-2.52%5.26M

-6.06%5.29M

-29.06%5.31M

-5.56%5.31M

-Current debt

0.00%4M

--4M

0.00%4M

-28.89%4M

-Current capital lease obligation

1.58%1.28M

-1.01%1.27M

-4.87%1.25M

--1.23M

-9.72%1.26M

-20.95%1.29M

-29.58%1.31M

--1.31M

Current deferred liabilities

-8.37%3.95M

-8.56%4.32M

4.23%4.19M

--5.26M

27.57%4.31M

24.74%4.72M

34.30%4.02M

35.95%4.08M

Other current liabilities

13.78%2.81M

104.34%2.87M

103.01%9.37M

--9.36M

178.76%2.47M

--1.41M

--4.62M

2,574.18%4.87M

Current liabilities

-3.22%27.59M

4.10%28.85M

11.04%34.88M

--37.82M

11.10%28.51M

-13.10%27.71M

12.37%31.42M

2.64%32.81M

Non current liabilities

Long term debt and capital lease obligation

0.07%375.52M

0.05%375.53M

0.03%375.54M

--375.16M

0.02%375.26M

-0.00%375.34M

112.38%375.42M

117.35%375.16M

-Long term debt

0.34%372.91M

0.32%372.6M

0.30%372.29M

--372M

0.26%371.64M

0.25%371.4M

116.32%371.17M

114.90%370.94M

-Long term capital lease obligation

-28.03%2.61M

-25.66%2.93M

-23.55%3.25M

--3.16M

-19.96%3.62M

-18.81%3.94M

-17.98%4.26M

--4.23M

Non current deferred liabilities

-11.62%6.05M

-6.84%6.33M

-6.16%6.47M

--6.62M

2.25%6.85M

5.69%6.8M

2.94%6.9M

1.68%6.9M

Other non current liabilities

-3.55%200.91M

-4.11%200.17M

-2.54%199.84M

--199.52M

197.18%208.3M

201.10%208.76M

231.66%205.05M

180.84%170.86M

Total non current liabilities

-1.34%582.48M

-1.50%582.03M

-0.94%581.86M

--581.29M

30.63%590.41M

30.99%590.89M

139.45%587.37M

130.16%552.92M

Total liabilities

-1.43%610.07M

-1.25%610.87M

-0.33%616.74M

--619.11M

29.58%618.91M

28.08%618.6M

126.45%618.79M

115.18%585.73M

Shareholders'equity

Share capital

--0

-common stock

--0

-Preferred stock

--0

Retained earnings

8.58%-102.38M

10.92%-102.38M

10.31%-106.69M

---109.51M

6.16%-111.99M

6.45%-114.93M

-7,324.78%-118.95M

-3,296.53%-118.44M

Paid-in capital

6.04%241.62M

5.18%237.22M

5.11%233.82M

--232.85M

19.98%227.85M

--225.53M

--222.46M

13.45%207.52M

Less: Treasury stock

326.45%70.15M

358.77%50M

296.83%40M

--40M

--16.45M

--10.9M

--10.08M

Total stockholders'equity

-30.50%69.08M

-14.90%84.84M

-6.74%87.13M

--83.34M

40.86%99.4M

--99.7M

--93.44M

-55.96%79M

Noncontrolling interests

-20.10%28.82M

-12.71%32.2M

-12.79%32.99M

--33.27M

-44.98%36.07M

-47.47%36.89M

-76.78%37.83M

-68.30%51.3M

Total equity

-27.73%97.9M

-14.31%117.04M

-8.49%120.12M

--116.61M

-0.48%135.47M

1.81%136.58M

-62.07%131.26M

-61.81%130.3M

Currency Unit

USD

Accounting Standards

US-GAAP

Audit Opinions

Unqualified Opinion

	(Q3)Oct 5, 2024	(Q2)Jul 6, 2024	(Q1)Apr 6, 2024	(FY)Jan 6, 2024	(Q4)Jan 6, 2024	(Q3)Sep 30, 2023	(Q2)Jul 1, 2023	(Q1)Apr 1, 2023	(FY)Dec 31, 2022	(Q4)Dec 31, 2022
Assets
Current assets
Cash, cash equivalents and short term investments	-24.93%48.02M	2.42%55.68M	31.46%60.36M	--52.74M	--52.74M	53.77%63.96M	74.31%54.37M	3.86%45.91M	2.12%44.22M	2.12%44.22M
-Cash and cash equivalents	-24.93%48.02M	2.42%55.68M	31.46%60.36M	--52.74M	--52.74M	53.77%63.96M	74.31%54.37M	3.86%45.91M	2.12%44.22M	2.12%44.22M
Receivables	5.54%7.14M	11.41%10.09M	12.21%8.19M	--9.25M	--9.25M	7.28%6.76M	-8.37%9.05M	-2.39%7.3M	4.15%6.93M	4.15%6.93M
-Accounts receivable	5.54%7.14M	11.41%10.09M	12.21%8.19M	--9.25M	--9.25M	7.28%6.76M	-8.37%9.05M	-2.39%7.3M	4.15%6.93M	4.15%6.93M
Inventory	-5.22%20.57M	-6.25%22.06M	-11.62%22.31M	--20.77M	--20.77M	-6.00%21.7M	2.42%23.53M	20.18%25.25M	18.50%23.02M	18.50%23.02M
Prepaid assets	-34.82%4.78M	-13.98%5.58M	-27.31%4.88M	--5.09M	--5.09M	73.93%7.33M	91.25%6.49M	89.08%6.72M	-17.73%4.88M	-17.73%4.88M
Restricted cash	-0.87%6.49M	-7.92%6.47M	-0.79%6.52M	--6.49M	--6.49M	-0.20%6.54M	-35.39%7.02M	--6.57M	--6.58M	--6.58M
Other current assets	-52.18%461K	-38.91%694K	-20.46%587K	--1.17M	--1.17M	-63.65%964K	-68.79%1.14M	-77.03%738K	--698K	--698K
Total current assets	-18.47%87.45M	-1.01%100.57M	11.21%102.85M	--95.5M	--95.5M	27.08%107.26M	23.98%101.6M	16.39%92.48M	14.62%86.32M	14.62%86.32M
Non current assets
Net PPE	-24.73%5.15M	-23.48%5.6M	-24.19%5.91M	--6.3M	--6.3M	-16.78%6.85M	-18.55%7.32M	-22.91%7.8M	97.93%7.65M	97.93%7.65M
-Gross PPE	-24.73%5.15M	-23.48%5.6M	-24.19%5.91M	--16.65M	--16.65M	-16.78%6.85M	-18.55%7.32M	-22.91%7.8M	41.30%16.82M	41.30%16.82M
-Accumulated depreciation	----	----	----	---10.35M	---10.35M	----	----	----	-14.10%-9.18M	-14.10%-9.18M
Goodwill and other intangible assets	-4.27%476.11M	-3.78%483.15M	-3.74%487.89M	--492.62M	--492.62M	-3.67%497.36M	-3.64%502.1M	-3.61%506.84M	-3.57%511.58M	-3.57%511.58M
-Goodwill	-88.10%39.11M	0.00%328.55M	0.00%328.55M	--328.55M	--328.55M	0.00%328.55M	0.00%328.55M	0.00%328.55M	0.00%328.55M	0.00%328.55M
-Other intangible assets	158.86%436.99M	-10.92%154.6M	-10.63%159.33M	--164.07M	--164.07M	-10.10%168.81M	-9.85%173.55M	-9.61%178.29M	-9.39%183.03M	-9.39%183.03M
Non current deferred assets	-1.68%137M	-3.03%136.09M	-1.14%137.31M	--138.22M	--138.22M	--139.35M	--140.34M	--138.89M	--106.19M	--106.19M
Other non current assets	-36.82%2.25M	-34.42%2.5M	-27.85%2.91M	--3.09M	--3.09M	-25.70%3.56M	-25.73%3.82M	3.20%4.04M	15.53%4.3M	15.53%4.3M
Total non current assets	-4.11%620.51M	-4.01%627.34M	-3.58%634.02M	--640.23M	--640.23M	22.25%647.12M	22.12%653.58M	21.81%657.57M	17.02%629.72M	17.02%629.72M
Total assets	-6.15%707.97M	-3.61%727.91M	-1.76%736.86M	--735.73M	--735.73M	22.91%754.38M	22.37%755.18M	21.12%750.05M	16.72%716.03M	16.72%716.03M
Liabilities
Current liabilities
Payables	-25.09%5.86M	-9.19%6.73M	-5.68%9.53M	--8.05M	--8.05M	-5.00%7.83M	-31.52%7.41M	28.99%10.1M	-3.12%8.83M	-3.12%8.83M
-accounts payable	-12.61%5.02M	4.49%5.57M	32.28%8.07M	--6.05M	--6.05M	1.59%5.74M	-33.67%5.33M	-4.40%6.1M	-23.56%5.87M	-23.56%5.87M
-Total tax payable	-35.19%803K	0.18%1.09M	19.57%1.35M	--1.21M	--1.21M	-6.21%1.24M	-27.59%1.09M	-22.30%1.13M	-17.53%1.18M	-17.53%1.18M
-Dividends payable	-95.04%42K	-92.48%75K	-96.11%112K	--799K	--799K	-33.18%846K	-22.71%997K	--2.88M	--1.78M	--1.78M
Current accrued expenses	20.44%5.96M	21.46%7.67M	-4.71%5M	--5.27M	--5.27M	8.88%4.95M	-27.84%6.31M	-33.58%5.24M	-37.12%5.43M	-37.12%5.43M
Current debt and capital lease obligation	0.38%5.28M	-0.25%5.27M	-1.20%5.25M	--5.23M	--5.23M	-2.52%5.26M	-6.06%5.29M	-29.06%5.31M	-5.56%5.31M	-5.56%5.31M
-Current debt	0.00%4M	0.00%4M	0.00%4M	--4M	--4M	0.00%4M	0.00%4M	-28.89%4M	-28.89%4M	-28.89%4M
-Current capital lease obligation	1.58%1.28M	-1.01%1.27M	-4.87%1.25M	--1.23M	--1.23M	-9.72%1.26M	-20.95%1.29M	-29.58%1.31M	--1.31M	--1.31M
Current deferred liabilities	-8.37%3.95M	-8.56%4.32M	4.23%4.19M	--5.26M	--5.26M	27.57%4.31M	24.74%4.72M	34.30%4.02M	35.95%4.08M	35.95%4.08M
Other current liabilities	13.78%2.81M	104.34%2.87M	103.01%9.37M	--9.36M	--9.36M	178.76%2.47M	--1.41M	--4.62M	2,574.18%4.87M	2,574.18%4.87M
Current liabilities	-3.22%27.59M	4.10%28.85M	11.04%34.88M	--37.82M	--37.82M	11.10%28.51M	-13.10%27.71M	12.37%31.42M	2.64%32.81M	2.64%32.81M
Non current liabilities
Long term debt and capital lease obligation	0.07%375.52M	0.05%375.53M	0.03%375.54M	--375.16M	--375.16M	0.02%375.26M	-0.00%375.34M	112.38%375.42M	117.35%375.16M	117.35%375.16M
-Long term debt	0.34%372.91M	0.32%372.6M	0.30%372.29M	--372M	--372M	0.26%371.64M	0.25%371.4M	116.32%371.17M	114.90%370.94M	114.90%370.94M
-Long term capital lease obligation	-28.03%2.61M	-25.66%2.93M	-23.55%3.25M	--3.16M	--3.16M	-19.96%3.62M	-18.81%3.94M	-17.98%4.26M	--4.23M	--4.23M
Non current deferred liabilities	-11.62%6.05M	-6.84%6.33M	-6.16%6.47M	--6.62M	--6.62M	2.25%6.85M	5.69%6.8M	2.94%6.9M	1.68%6.9M	1.68%6.9M
Other non current liabilities	-3.55%200.91M	-4.11%200.17M	-2.54%199.84M	--199.52M	--199.52M	197.18%208.3M	201.10%208.76M	231.66%205.05M	180.84%170.86M	180.84%170.86M
Total non current liabilities	-1.34%582.48M	-1.50%582.03M	-0.94%581.86M	--581.29M	--581.29M	30.63%590.41M	30.99%590.89M	139.45%587.37M	130.16%552.92M	130.16%552.92M
Total liabilities	-1.43%610.07M	-1.25%610.87M	-0.33%616.74M	--619.11M	--619.11M	29.58%618.91M	28.08%618.6M	126.45%618.79M	115.18%585.73M	115.18%585.73M
Shareholders'equity
Share capital	--0	--0	--0	--0	--0	--0	--0	--0	--0	--0
-common stock	--0	--0	--0	--0	--0	--0	--0	--0	--0	--0
-Preferred stock	--0	--0	--0	--0	--0	--0	--0	--0	--0	--0
Retained earnings	8.58%-102.38M	10.92%-102.38M	10.31%-106.69M	---109.51M	---109.51M	6.16%-111.99M	6.45%-114.93M	-7,324.78%-118.95M	-3,296.53%-118.44M	-3,296.53%-118.44M
Paid-in capital	6.04%241.62M	5.18%237.22M	5.11%233.82M	--232.85M	--232.85M	19.98%227.85M	--225.53M	--222.46M	13.45%207.52M	13.45%207.52M
Less: Treasury stock	326.45%70.15M	358.77%50M	296.83%40M	--40M	--40M	--16.45M	--10.9M	--10.08M	--10.08M	--10.08M
Total stockholders'equity	-30.50%69.08M	-14.90%84.84M	-6.74%87.13M	--83.34M	--83.34M	40.86%99.4M	--99.7M	--93.44M	-55.96%79M	-55.96%79M
Noncontrolling interests	-20.10%28.82M	-12.71%32.2M	-12.79%32.99M	--33.27M	--33.27M	-44.98%36.07M	-47.47%36.89M	-76.78%37.83M	-68.30%51.3M	-68.30%51.3M
Total equity	-27.73%97.9M	-14.31%117.04M	-8.49%120.12M	--116.61M	--116.61M	-0.48%135.47M	1.81%136.58M	-62.07%131.26M	-61.81%130.3M	-61.81%130.3M
Currency Unit	USD	USD	USD	USD	USD	USD	USD	USD	USD	USD
Accounting Standards	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP
Audit Opinions	--	--	--	Unqualified Opinion	--	--	--	--	Unqualified Opinion	--

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall

No Data