US Stock MarketDetailed Quotes

EWCZ European Wax Center

Watchlist
  • 6.040
  • +0.190+3.25%
Close Dec 13 16:00 ET
  • 6.040
  • 0.0000.00%
Post 20:01 ET
270.34MMarket Cap26.26P/E (TTM)

European Wax Center Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q3)Oct 5, 2024
(Q2)Jul 6, 2024
(Q1)Apr 6, 2024
(FY)Jan 6, 2024
(Q4)Jan 6, 2024
(Q3)Sep 30, 2023
(Q2)Jul 1, 2023
(Q1)Apr 1, 2023
(FY)Dec 31, 2022
(Q4)Dec 31, 2022
Assets
Current assets
Cash, cash equivalents and short term investments
-24.93%48.02M
2.42%55.68M
31.46%60.36M
--52.74M
--52.74M
53.77%63.96M
74.31%54.37M
3.86%45.91M
2.12%44.22M
2.12%44.22M
-Cash and cash equivalents
-24.93%48.02M
2.42%55.68M
31.46%60.36M
--52.74M
--52.74M
53.77%63.96M
74.31%54.37M
3.86%45.91M
2.12%44.22M
2.12%44.22M
Receivables
5.54%7.14M
11.41%10.09M
12.21%8.19M
--9.25M
--9.25M
7.28%6.76M
-8.37%9.05M
-2.39%7.3M
4.15%6.93M
4.15%6.93M
-Accounts receivable
5.54%7.14M
11.41%10.09M
12.21%8.19M
--9.25M
--9.25M
7.28%6.76M
-8.37%9.05M
-2.39%7.3M
4.15%6.93M
4.15%6.93M
Inventory
-5.22%20.57M
-6.25%22.06M
-11.62%22.31M
--20.77M
--20.77M
-6.00%21.7M
2.42%23.53M
20.18%25.25M
18.50%23.02M
18.50%23.02M
Prepaid assets
-34.82%4.78M
-13.98%5.58M
-27.31%4.88M
--5.09M
--5.09M
73.93%7.33M
91.25%6.49M
89.08%6.72M
-17.73%4.88M
-17.73%4.88M
Restricted cash
-0.87%6.49M
-7.92%6.47M
-0.79%6.52M
--6.49M
--6.49M
-0.20%6.54M
-35.39%7.02M
--6.57M
--6.58M
--6.58M
Other current assets
-52.18%461K
-38.91%694K
-20.46%587K
--1.17M
--1.17M
-63.65%964K
-68.79%1.14M
-77.03%738K
--698K
--698K
Total current assets
-18.47%87.45M
-1.01%100.57M
11.21%102.85M
--95.5M
--95.5M
27.08%107.26M
23.98%101.6M
16.39%92.48M
14.62%86.32M
14.62%86.32M
Non current assets
Net PPE
-24.73%5.15M
-23.48%5.6M
-24.19%5.91M
--6.3M
--6.3M
-16.78%6.85M
-18.55%7.32M
-22.91%7.8M
97.93%7.65M
97.93%7.65M
-Gross PPE
-24.73%5.15M
-23.48%5.6M
-24.19%5.91M
--16.65M
--16.65M
-16.78%6.85M
-18.55%7.32M
-22.91%7.8M
41.30%16.82M
41.30%16.82M
-Accumulated depreciation
----
----
----
---10.35M
---10.35M
----
----
----
-14.10%-9.18M
-14.10%-9.18M
Goodwill and other intangible assets
-4.27%476.11M
-3.78%483.15M
-3.74%487.89M
--492.62M
--492.62M
-3.67%497.36M
-3.64%502.1M
-3.61%506.84M
-3.57%511.58M
-3.57%511.58M
-Goodwill
-88.10%39.11M
0.00%328.55M
0.00%328.55M
--328.55M
--328.55M
0.00%328.55M
0.00%328.55M
0.00%328.55M
0.00%328.55M
0.00%328.55M
-Other intangible assets
158.86%436.99M
-10.92%154.6M
-10.63%159.33M
--164.07M
--164.07M
-10.10%168.81M
-9.85%173.55M
-9.61%178.29M
-9.39%183.03M
-9.39%183.03M
Non current deferred assets
-1.68%137M
-3.03%136.09M
-1.14%137.31M
--138.22M
--138.22M
--139.35M
--140.34M
--138.89M
--106.19M
--106.19M
Other non current assets
-36.82%2.25M
-34.42%2.5M
-27.85%2.91M
--3.09M
--3.09M
-25.70%3.56M
-25.73%3.82M
3.20%4.04M
15.53%4.3M
15.53%4.3M
Total non current assets
-4.11%620.51M
-4.01%627.34M
-3.58%634.02M
--640.23M
--640.23M
22.25%647.12M
22.12%653.58M
21.81%657.57M
17.02%629.72M
17.02%629.72M
Total assets
-6.15%707.97M
-3.61%727.91M
-1.76%736.86M
--735.73M
--735.73M
22.91%754.38M
22.37%755.18M
21.12%750.05M
16.72%716.03M
16.72%716.03M
Liabilities
Current liabilities
Payables
-25.09%5.86M
-9.19%6.73M
-5.68%9.53M
--8.05M
--8.05M
-5.00%7.83M
-31.52%7.41M
28.99%10.1M
-3.12%8.83M
-3.12%8.83M
-accounts payable
-12.61%5.02M
4.49%5.57M
32.28%8.07M
--6.05M
--6.05M
1.59%5.74M
-33.67%5.33M
-4.40%6.1M
-23.56%5.87M
-23.56%5.87M
-Total tax payable
-35.19%803K
0.18%1.09M
19.57%1.35M
--1.21M
--1.21M
-6.21%1.24M
-27.59%1.09M
-22.30%1.13M
-17.53%1.18M
-17.53%1.18M
-Dividends payable
-95.04%42K
-92.48%75K
-96.11%112K
--799K
--799K
-33.18%846K
-22.71%997K
--2.88M
--1.78M
--1.78M
Current accrued expenses
20.44%5.96M
21.46%7.67M
-4.71%5M
--5.27M
--5.27M
8.88%4.95M
-27.84%6.31M
-33.58%5.24M
-37.12%5.43M
-37.12%5.43M
Current debt and capital lease obligation
0.38%5.28M
-0.25%5.27M
-1.20%5.25M
--5.23M
--5.23M
-2.52%5.26M
-6.06%5.29M
-29.06%5.31M
-5.56%5.31M
-5.56%5.31M
-Current debt
0.00%4M
0.00%4M
0.00%4M
--4M
--4M
0.00%4M
0.00%4M
-28.89%4M
-28.89%4M
-28.89%4M
-Current capital lease obligation
1.58%1.28M
-1.01%1.27M
-4.87%1.25M
--1.23M
--1.23M
-9.72%1.26M
-20.95%1.29M
-29.58%1.31M
--1.31M
--1.31M
Current deferred liabilities
-8.37%3.95M
-8.56%4.32M
4.23%4.19M
--5.26M
--5.26M
27.57%4.31M
24.74%4.72M
34.30%4.02M
35.95%4.08M
35.95%4.08M
Other current liabilities
13.78%2.81M
104.34%2.87M
103.01%9.37M
--9.36M
--9.36M
178.76%2.47M
--1.41M
--4.62M
2,574.18%4.87M
2,574.18%4.87M
Current liabilities
-3.22%27.59M
4.10%28.85M
11.04%34.88M
--37.82M
--37.82M
11.10%28.51M
-13.10%27.71M
12.37%31.42M
2.64%32.81M
2.64%32.81M
Non current liabilities
Long term debt and capital lease obligation
0.07%375.52M
0.05%375.53M
0.03%375.54M
--375.16M
--375.16M
0.02%375.26M
-0.00%375.34M
112.38%375.42M
117.35%375.16M
117.35%375.16M
-Long term debt
0.34%372.91M
0.32%372.6M
0.30%372.29M
--372M
--372M
0.26%371.64M
0.25%371.4M
116.32%371.17M
114.90%370.94M
114.90%370.94M
-Long term capital lease obligation
-28.03%2.61M
-25.66%2.93M
-23.55%3.25M
--3.16M
--3.16M
-19.96%3.62M
-18.81%3.94M
-17.98%4.26M
--4.23M
--4.23M
Non current deferred liabilities
-11.62%6.05M
-6.84%6.33M
-6.16%6.47M
--6.62M
--6.62M
2.25%6.85M
5.69%6.8M
2.94%6.9M
1.68%6.9M
1.68%6.9M
Other non current liabilities
-3.55%200.91M
-4.11%200.17M
-2.54%199.84M
--199.52M
--199.52M
197.18%208.3M
201.10%208.76M
231.66%205.05M
180.84%170.86M
180.84%170.86M
Total non current liabilities
-1.34%582.48M
-1.50%582.03M
-0.94%581.86M
--581.29M
--581.29M
30.63%590.41M
30.99%590.89M
139.45%587.37M
130.16%552.92M
130.16%552.92M
Total liabilities
-1.43%610.07M
-1.25%610.87M
-0.33%616.74M
--619.11M
--619.11M
29.58%618.91M
28.08%618.6M
126.45%618.79M
115.18%585.73M
115.18%585.73M
Shareholders'equity
Share capital
--0
--0
--0
--0
--0
--0
--0
--0
--0
--0
-common stock
--0
--0
--0
--0
--0
--0
--0
--0
--0
--0
-Preferred stock
--0
--0
--0
--0
--0
--0
--0
--0
--0
--0
Retained earnings
8.58%-102.38M
10.92%-102.38M
10.31%-106.69M
---109.51M
---109.51M
6.16%-111.99M
6.45%-114.93M
-7,324.78%-118.95M
-3,296.53%-118.44M
-3,296.53%-118.44M
Paid-in capital
6.04%241.62M
5.18%237.22M
5.11%233.82M
--232.85M
--232.85M
19.98%227.85M
--225.53M
--222.46M
13.45%207.52M
13.45%207.52M
Less: Treasury stock
326.45%70.15M
358.77%50M
296.83%40M
--40M
--40M
--16.45M
--10.9M
--10.08M
--10.08M
--10.08M
Total stockholders'equity
-30.50%69.08M
-14.90%84.84M
-6.74%87.13M
--83.34M
--83.34M
40.86%99.4M
--99.7M
--93.44M
-55.96%79M
-55.96%79M
Noncontrolling interests
-20.10%28.82M
-12.71%32.2M
-12.79%32.99M
--33.27M
--33.27M
-44.98%36.07M
-47.47%36.89M
-76.78%37.83M
-68.30%51.3M
-68.30%51.3M
Total equity
-27.73%97.9M
-14.31%117.04M
-8.49%120.12M
--116.61M
--116.61M
-0.48%135.47M
1.81%136.58M
-62.07%131.26M
-61.81%130.3M
-61.81%130.3M
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
Audit Opinions
--
--
--
Unqualified Opinion
--
--
--
--
Unqualified Opinion
--
(Q3)Oct 5, 2024(Q2)Jul 6, 2024(Q1)Apr 6, 2024(FY)Jan 6, 2024(Q4)Jan 6, 2024(Q3)Sep 30, 2023(Q2)Jul 1, 2023(Q1)Apr 1, 2023(FY)Dec 31, 2022(Q4)Dec 31, 2022
Assets
Current assets
Cash, cash equivalents and short term investments -24.93%48.02M2.42%55.68M31.46%60.36M--52.74M--52.74M53.77%63.96M74.31%54.37M3.86%45.91M2.12%44.22M2.12%44.22M
-Cash and cash equivalents -24.93%48.02M2.42%55.68M31.46%60.36M--52.74M--52.74M53.77%63.96M74.31%54.37M3.86%45.91M2.12%44.22M2.12%44.22M
Receivables 5.54%7.14M11.41%10.09M12.21%8.19M--9.25M--9.25M7.28%6.76M-8.37%9.05M-2.39%7.3M4.15%6.93M4.15%6.93M
-Accounts receivable 5.54%7.14M11.41%10.09M12.21%8.19M--9.25M--9.25M7.28%6.76M-8.37%9.05M-2.39%7.3M4.15%6.93M4.15%6.93M
Inventory -5.22%20.57M-6.25%22.06M-11.62%22.31M--20.77M--20.77M-6.00%21.7M2.42%23.53M20.18%25.25M18.50%23.02M18.50%23.02M
Prepaid assets -34.82%4.78M-13.98%5.58M-27.31%4.88M--5.09M--5.09M73.93%7.33M91.25%6.49M89.08%6.72M-17.73%4.88M-17.73%4.88M
Restricted cash -0.87%6.49M-7.92%6.47M-0.79%6.52M--6.49M--6.49M-0.20%6.54M-35.39%7.02M--6.57M--6.58M--6.58M
Other current assets -52.18%461K-38.91%694K-20.46%587K--1.17M--1.17M-63.65%964K-68.79%1.14M-77.03%738K--698K--698K
Total current assets -18.47%87.45M-1.01%100.57M11.21%102.85M--95.5M--95.5M27.08%107.26M23.98%101.6M16.39%92.48M14.62%86.32M14.62%86.32M
Non current assets
Net PPE -24.73%5.15M-23.48%5.6M-24.19%5.91M--6.3M--6.3M-16.78%6.85M-18.55%7.32M-22.91%7.8M97.93%7.65M97.93%7.65M
-Gross PPE -24.73%5.15M-23.48%5.6M-24.19%5.91M--16.65M--16.65M-16.78%6.85M-18.55%7.32M-22.91%7.8M41.30%16.82M41.30%16.82M
-Accumulated depreciation ---------------10.35M---10.35M-------------14.10%-9.18M-14.10%-9.18M
Goodwill and other intangible assets -4.27%476.11M-3.78%483.15M-3.74%487.89M--492.62M--492.62M-3.67%497.36M-3.64%502.1M-3.61%506.84M-3.57%511.58M-3.57%511.58M
-Goodwill -88.10%39.11M0.00%328.55M0.00%328.55M--328.55M--328.55M0.00%328.55M0.00%328.55M0.00%328.55M0.00%328.55M0.00%328.55M
-Other intangible assets 158.86%436.99M-10.92%154.6M-10.63%159.33M--164.07M--164.07M-10.10%168.81M-9.85%173.55M-9.61%178.29M-9.39%183.03M-9.39%183.03M
Non current deferred assets -1.68%137M-3.03%136.09M-1.14%137.31M--138.22M--138.22M--139.35M--140.34M--138.89M--106.19M--106.19M
Other non current assets -36.82%2.25M-34.42%2.5M-27.85%2.91M--3.09M--3.09M-25.70%3.56M-25.73%3.82M3.20%4.04M15.53%4.3M15.53%4.3M
Total non current assets -4.11%620.51M-4.01%627.34M-3.58%634.02M--640.23M--640.23M22.25%647.12M22.12%653.58M21.81%657.57M17.02%629.72M17.02%629.72M
Total assets -6.15%707.97M-3.61%727.91M-1.76%736.86M--735.73M--735.73M22.91%754.38M22.37%755.18M21.12%750.05M16.72%716.03M16.72%716.03M
Liabilities
Current liabilities
Payables -25.09%5.86M-9.19%6.73M-5.68%9.53M--8.05M--8.05M-5.00%7.83M-31.52%7.41M28.99%10.1M-3.12%8.83M-3.12%8.83M
-accounts payable -12.61%5.02M4.49%5.57M32.28%8.07M--6.05M--6.05M1.59%5.74M-33.67%5.33M-4.40%6.1M-23.56%5.87M-23.56%5.87M
-Total tax payable -35.19%803K0.18%1.09M19.57%1.35M--1.21M--1.21M-6.21%1.24M-27.59%1.09M-22.30%1.13M-17.53%1.18M-17.53%1.18M
-Dividends payable -95.04%42K-92.48%75K-96.11%112K--799K--799K-33.18%846K-22.71%997K--2.88M--1.78M--1.78M
Current accrued expenses 20.44%5.96M21.46%7.67M-4.71%5M--5.27M--5.27M8.88%4.95M-27.84%6.31M-33.58%5.24M-37.12%5.43M-37.12%5.43M
Current debt and capital lease obligation 0.38%5.28M-0.25%5.27M-1.20%5.25M--5.23M--5.23M-2.52%5.26M-6.06%5.29M-29.06%5.31M-5.56%5.31M-5.56%5.31M
-Current debt 0.00%4M0.00%4M0.00%4M--4M--4M0.00%4M0.00%4M-28.89%4M-28.89%4M-28.89%4M
-Current capital lease obligation 1.58%1.28M-1.01%1.27M-4.87%1.25M--1.23M--1.23M-9.72%1.26M-20.95%1.29M-29.58%1.31M--1.31M--1.31M
Current deferred liabilities -8.37%3.95M-8.56%4.32M4.23%4.19M--5.26M--5.26M27.57%4.31M24.74%4.72M34.30%4.02M35.95%4.08M35.95%4.08M
Other current liabilities 13.78%2.81M104.34%2.87M103.01%9.37M--9.36M--9.36M178.76%2.47M--1.41M--4.62M2,574.18%4.87M2,574.18%4.87M
Current liabilities -3.22%27.59M4.10%28.85M11.04%34.88M--37.82M--37.82M11.10%28.51M-13.10%27.71M12.37%31.42M2.64%32.81M2.64%32.81M
Non current liabilities
Long term debt and capital lease obligation 0.07%375.52M0.05%375.53M0.03%375.54M--375.16M--375.16M0.02%375.26M-0.00%375.34M112.38%375.42M117.35%375.16M117.35%375.16M
-Long term debt 0.34%372.91M0.32%372.6M0.30%372.29M--372M--372M0.26%371.64M0.25%371.4M116.32%371.17M114.90%370.94M114.90%370.94M
-Long term capital lease obligation -28.03%2.61M-25.66%2.93M-23.55%3.25M--3.16M--3.16M-19.96%3.62M-18.81%3.94M-17.98%4.26M--4.23M--4.23M
Non current deferred liabilities -11.62%6.05M-6.84%6.33M-6.16%6.47M--6.62M--6.62M2.25%6.85M5.69%6.8M2.94%6.9M1.68%6.9M1.68%6.9M
Other non current liabilities -3.55%200.91M-4.11%200.17M-2.54%199.84M--199.52M--199.52M197.18%208.3M201.10%208.76M231.66%205.05M180.84%170.86M180.84%170.86M
Total non current liabilities -1.34%582.48M-1.50%582.03M-0.94%581.86M--581.29M--581.29M30.63%590.41M30.99%590.89M139.45%587.37M130.16%552.92M130.16%552.92M
Total liabilities -1.43%610.07M-1.25%610.87M-0.33%616.74M--619.11M--619.11M29.58%618.91M28.08%618.6M126.45%618.79M115.18%585.73M115.18%585.73M
Shareholders'equity
Share capital --0--0--0--0--0--0--0--0--0--0
-common stock --0--0--0--0--0--0--0--0--0--0
-Preferred stock --0--0--0--0--0--0--0--0--0--0
Retained earnings 8.58%-102.38M10.92%-102.38M10.31%-106.69M---109.51M---109.51M6.16%-111.99M6.45%-114.93M-7,324.78%-118.95M-3,296.53%-118.44M-3,296.53%-118.44M
Paid-in capital 6.04%241.62M5.18%237.22M5.11%233.82M--232.85M--232.85M19.98%227.85M--225.53M--222.46M13.45%207.52M13.45%207.52M
Less: Treasury stock 326.45%70.15M358.77%50M296.83%40M--40M--40M--16.45M--10.9M--10.08M--10.08M--10.08M
Total stockholders'equity -30.50%69.08M-14.90%84.84M-6.74%87.13M--83.34M--83.34M40.86%99.4M--99.7M--93.44M-55.96%79M-55.96%79M
Noncontrolling interests -20.10%28.82M-12.71%32.2M-12.79%32.99M--33.27M--33.27M-44.98%36.07M-47.47%36.89M-76.78%37.83M-68.30%51.3M-68.30%51.3M
Total equity -27.73%97.9M-14.31%117.04M-8.49%120.12M--116.61M--116.61M-0.48%135.47M1.81%136.58M-62.07%131.26M-61.81%130.3M-61.81%130.3M
Currency Unit USDUSDUSDUSDUSDUSDUSDUSDUSDUSD
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
Audit Opinions ------Unqualified Opinion--------Unqualified Opinion--
Heat List
US
Overall
Symbol
Price
% Chg

No Data