US Stock MarketDetailed Quotes

EWCZ European Wax Center

Watchlist
  • 7.020
  • +0.260+3.85%
Close Oct 4 16:00 ET
  • 7.020
  • 0.0000.00%
Post 16:01 ET
335.31MMarket Cap27.00P/E (TTM)

European Wax Center Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q2)Jul 6, 2024
(Q1)Apr 6, 2024
(FY)Jan 6, 2024
(Q4)Jan 6, 2024
(Q3)Sep 30, 2023
(Q2)Jul 1, 2023
(Q1)Apr 1, 2023
(FY)Dec 31, 2022
(Q4)Dec 31, 2022
(Q3)Sep 24, 2022
Assets
Current assets
Cash, cash equivalents and short term investments
2.42%55.68M
31.46%60.36M
--52.74M
--52.74M
53.77%63.96M
74.31%54.37M
3.86%45.91M
2.12%44.22M
2.12%44.22M
63.97%41.59M
-Cash and cash equivalents
2.42%55.68M
31.46%60.36M
--52.74M
--52.74M
53.77%63.96M
74.31%54.37M
3.86%45.91M
2.12%44.22M
2.12%44.22M
63.97%41.59M
Receivables
11.41%10.09M
12.21%8.19M
--9.25M
--9.25M
7.28%6.76M
-8.37%9.05M
-2.39%7.3M
4.15%6.93M
4.15%6.93M
-13.77%6.31M
-Accounts receivable
11.41%10.09M
12.21%8.19M
--9.25M
--9.25M
7.28%6.76M
-8.37%9.05M
-2.39%7.3M
4.15%6.93M
4.15%6.93M
-13.77%6.31M
Inventory
-6.25%22.06M
-11.62%22.31M
--20.77M
--20.77M
-6.00%21.7M
2.42%23.53M
20.18%25.25M
18.50%23.02M
18.50%23.02M
21.86%23.09M
Prepaid assets
-13.98%5.58M
-27.31%4.88M
--5.09M
--5.09M
73.93%7.33M
91.25%6.49M
89.08%6.72M
-17.73%4.88M
-17.73%4.88M
26.46%4.22M
Restricted cash
-7.92%6.47M
-0.79%6.52M
--6.49M
--6.49M
-0.20%6.54M
-35.39%7.02M
--6.57M
--6.58M
--6.58M
--6.56M
Other current assets
-38.91%694K
-20.46%587K
--1.17M
--1.17M
-63.65%964K
-68.79%1.14M
-77.03%738K
--698K
--698K
-31.91%2.65M
Total current assets
-1.01%100.57M
11.21%102.85M
--95.5M
--95.5M
27.08%107.26M
23.98%101.6M
16.39%92.48M
14.62%86.32M
14.62%86.32M
43.43%84.41M
Non current assets
Net PPE
-23.48%5.6M
-24.19%5.91M
--6.3M
--6.3M
-16.78%6.85M
-18.55%7.32M
-22.91%7.8M
97.93%7.65M
97.93%7.65M
105.91%8.23M
-Gross PPE
-23.48%5.6M
-24.19%5.91M
--16.65M
--16.65M
-16.78%6.85M
-18.55%7.32M
-22.91%7.8M
41.30%16.82M
41.30%16.82M
--8.23M
-Accumulated depreciation
----
----
---10.35M
---10.35M
----
----
----
-14.10%-9.18M
-14.10%-9.18M
----
Goodwill and other intangible assets
-3.78%483.15M
-3.74%487.89M
--492.62M
--492.62M
-3.67%497.36M
-3.64%502.1M
-3.61%506.84M
-3.57%511.58M
-3.57%511.58M
-3.55%516.32M
-Goodwill
0.00%328.55M
0.00%328.55M
--328.55M
--328.55M
0.00%328.55M
0.00%328.55M
0.00%328.55M
0.00%328.55M
0.00%328.55M
0.00%328.55M
-Other intangible assets
-10.92%154.6M
-10.63%159.33M
--164.07M
--164.07M
-10.10%168.81M
-9.85%173.55M
-9.61%178.29M
-9.39%183.03M
-9.39%183.03M
-9.18%187.77M
Non current deferred assets
-3.03%136.09M
-1.14%137.31M
--138.22M
--138.22M
--139.35M
--140.34M
--138.89M
--106.19M
--106.19M
----
Other non current assets
-34.42%2.5M
-27.85%2.91M
--3.09M
--3.09M
-25.70%3.56M
-25.73%3.82M
3.20%4.04M
15.53%4.3M
15.53%4.3M
41.55%4.79M
Total non current assets
-4.01%627.34M
-3.58%634.02M
--640.23M
--640.23M
22.25%647.12M
22.12%653.58M
21.81%657.57M
17.02%629.72M
17.02%629.72M
-2.46%529.34M
Total assets
-3.61%727.91M
-1.76%736.86M
--735.73M
--735.73M
22.91%754.38M
22.37%755.18M
21.12%750.05M
16.72%716.03M
16.72%716.03M
2.03%613.75M
Liabilities
Current liabilities
Payables
-9.19%6.73M
-5.68%9.53M
--8.05M
--8.05M
-5.00%7.83M
-31.52%7.41M
28.99%10.1M
-3.12%8.83M
-3.12%8.83M
39.86%8.24M
-accounts payable
4.49%5.57M
32.28%8.07M
--6.05M
--6.05M
1.59%5.74M
-33.67%5.33M
-4.40%6.1M
-23.56%5.87M
-23.56%5.87M
34.54%5.65M
-Total tax payable
0.18%1.09M
19.57%1.35M
--1.21M
--1.21M
-6.21%1.24M
-27.59%1.09M
-22.30%1.13M
-17.53%1.18M
-17.53%1.18M
-21.83%1.32M
-Dividends payable
-92.48%75K
-96.11%112K
--799K
--799K
-33.18%846K
-22.71%997K
--2.88M
--1.78M
--1.78M
--1.27M
Current accrued expenses
21.46%7.67M
-4.71%5M
--5.27M
--5.27M
8.88%4.95M
-27.84%6.31M
-33.58%5.24M
-37.12%5.43M
-37.12%5.43M
-47.02%4.55M
Current debt and capital lease obligation
-0.25%5.27M
-1.20%5.25M
--5.23M
--5.23M
-2.52%5.26M
-6.06%5.29M
-29.06%5.31M
-5.56%5.31M
-5.56%5.31M
59.97%5.4M
-Current debt
0.00%4M
0.00%4M
--4M
--4M
0.00%4M
0.00%4M
-28.89%4M
-28.89%4M
-28.89%4M
18.52%4M
-Current capital lease obligation
-1.01%1.27M
-4.87%1.25M
--1.23M
--1.23M
-9.72%1.26M
-20.95%1.29M
-29.58%1.31M
--1.31M
--1.31M
--1.4M
Current deferred liabilities
-8.56%4.32M
4.23%4.19M
--5.26M
--5.26M
27.57%4.31M
24.74%4.72M
34.30%4.02M
35.95%4.08M
35.95%4.08M
28.26%3.38M
Other current liabilities
104.34%2.87M
103.01%9.37M
--9.36M
--9.36M
178.76%2.47M
--1.41M
--4.62M
2,574.18%4.87M
2,574.18%4.87M
380.98%885K
Current liabilities
4.10%28.85M
11.04%34.88M
--37.82M
--37.82M
11.10%28.51M
-13.10%27.71M
12.37%31.42M
2.64%32.81M
2.64%32.81M
2.93%25.66M
Non current liabilities
Long term debt and capital lease obligation
0.05%375.53M
0.03%375.54M
--375.16M
--375.16M
0.02%375.26M
-0.00%375.34M
112.38%375.42M
117.35%375.16M
117.35%375.16M
114.69%375.18M
-Long term debt
0.32%372.6M
0.30%372.29M
--372M
--372M
0.26%371.64M
0.25%371.4M
116.32%371.17M
114.90%370.94M
114.90%370.94M
112.10%370.66M
-Long term capital lease obligation
-25.66%2.93M
-23.55%3.25M
--3.16M
--3.16M
-19.96%3.62M
-18.81%3.94M
-17.98%4.26M
--4.23M
--4.23M
--4.52M
Non current deferred liabilities
-6.84%6.33M
-6.16%6.47M
--6.62M
--6.62M
2.25%6.85M
5.69%6.8M
2.94%6.9M
1.68%6.9M
1.68%6.9M
-1.27%6.7M
Other non current liabilities
-4.11%200.17M
-2.54%199.84M
--199.52M
--199.52M
197.18%208.3M
201.10%208.76M
231.66%205.05M
180.84%170.86M
180.84%170.86M
40.01%70.09M
Total non current liabilities
-1.50%582.03M
-0.94%581.86M
--581.29M
--581.29M
30.63%590.41M
30.99%590.89M
139.45%587.37M
130.16%552.92M
130.16%552.92M
95.15%451.97M
Total liabilities
-1.25%610.87M
-0.33%616.74M
--619.11M
--619.11M
29.58%618.91M
28.08%618.6M
126.45%618.79M
115.18%585.73M
115.18%585.73M
86.19%477.63M
Shareholders'equity
Share capital
--0
--0
--0
--0
--0
--0
--0
--0
--0
--0
-common stock
--0
--0
--0
--0
--0
--0
--0
--0
--0
--0
-Preferred stock
--0
--0
--0
--0
--0
--0
--0
--0
--0
--0
Retained earnings
10.92%-102.38M
10.31%-106.69M
---109.51M
---109.51M
6.16%-111.99M
6.45%-114.93M
-7,324.78%-118.95M
-3,296.53%-118.44M
-3,296.53%-118.44M
-2,057.64%-119.34M
Paid-in capital
5.18%237.22M
5.11%233.82M
--232.85M
--232.85M
19.98%227.85M
--225.53M
--222.46M
13.45%207.52M
13.45%207.52M
--189.91M
Less: Treasury stock
358.77%50M
296.83%40M
--40M
--40M
--16.45M
--10.9M
--10.08M
--10.08M
--10.08M
----
Gains losses not affecting retained earnings
----
----
----
----
----
----
----
----
----
--0
Total stockholders'equity
-14.90%84.84M
-6.74%87.13M
--83.34M
--83.34M
40.86%99.4M
--99.7M
--93.44M
-55.96%79M
-55.96%79M
--70.57M
Noncontrolling interests
-12.71%32.2M
-12.79%32.99M
--33.27M
--33.27M
-44.98%36.07M
-47.47%36.89M
-76.78%37.83M
-68.30%51.3M
-68.30%51.3M
-66.14%65.55M
Total equity
-14.31%117.04M
-8.49%120.12M
--116.61M
--116.61M
-0.48%135.47M
1.81%136.58M
-62.07%131.26M
-61.81%130.3M
-61.81%130.3M
-60.54%136.12M
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
Audit Opinions
--
--
Unqualified Opinion
--
--
--
--
Unqualified Opinion
--
--
(Q2)Jul 6, 2024(Q1)Apr 6, 2024(FY)Jan 6, 2024(Q4)Jan 6, 2024(Q3)Sep 30, 2023(Q2)Jul 1, 2023(Q1)Apr 1, 2023(FY)Dec 31, 2022(Q4)Dec 31, 2022(Q3)Sep 24, 2022
Assets
Current assets
Cash, cash equivalents and short term investments 2.42%55.68M31.46%60.36M--52.74M--52.74M53.77%63.96M74.31%54.37M3.86%45.91M2.12%44.22M2.12%44.22M63.97%41.59M
-Cash and cash equivalents 2.42%55.68M31.46%60.36M--52.74M--52.74M53.77%63.96M74.31%54.37M3.86%45.91M2.12%44.22M2.12%44.22M63.97%41.59M
Receivables 11.41%10.09M12.21%8.19M--9.25M--9.25M7.28%6.76M-8.37%9.05M-2.39%7.3M4.15%6.93M4.15%6.93M-13.77%6.31M
-Accounts receivable 11.41%10.09M12.21%8.19M--9.25M--9.25M7.28%6.76M-8.37%9.05M-2.39%7.3M4.15%6.93M4.15%6.93M-13.77%6.31M
Inventory -6.25%22.06M-11.62%22.31M--20.77M--20.77M-6.00%21.7M2.42%23.53M20.18%25.25M18.50%23.02M18.50%23.02M21.86%23.09M
Prepaid assets -13.98%5.58M-27.31%4.88M--5.09M--5.09M73.93%7.33M91.25%6.49M89.08%6.72M-17.73%4.88M-17.73%4.88M26.46%4.22M
Restricted cash -7.92%6.47M-0.79%6.52M--6.49M--6.49M-0.20%6.54M-35.39%7.02M--6.57M--6.58M--6.58M--6.56M
Other current assets -38.91%694K-20.46%587K--1.17M--1.17M-63.65%964K-68.79%1.14M-77.03%738K--698K--698K-31.91%2.65M
Total current assets -1.01%100.57M11.21%102.85M--95.5M--95.5M27.08%107.26M23.98%101.6M16.39%92.48M14.62%86.32M14.62%86.32M43.43%84.41M
Non current assets
Net PPE -23.48%5.6M-24.19%5.91M--6.3M--6.3M-16.78%6.85M-18.55%7.32M-22.91%7.8M97.93%7.65M97.93%7.65M105.91%8.23M
-Gross PPE -23.48%5.6M-24.19%5.91M--16.65M--16.65M-16.78%6.85M-18.55%7.32M-22.91%7.8M41.30%16.82M41.30%16.82M--8.23M
-Accumulated depreciation -----------10.35M---10.35M-------------14.10%-9.18M-14.10%-9.18M----
Goodwill and other intangible assets -3.78%483.15M-3.74%487.89M--492.62M--492.62M-3.67%497.36M-3.64%502.1M-3.61%506.84M-3.57%511.58M-3.57%511.58M-3.55%516.32M
-Goodwill 0.00%328.55M0.00%328.55M--328.55M--328.55M0.00%328.55M0.00%328.55M0.00%328.55M0.00%328.55M0.00%328.55M0.00%328.55M
-Other intangible assets -10.92%154.6M-10.63%159.33M--164.07M--164.07M-10.10%168.81M-9.85%173.55M-9.61%178.29M-9.39%183.03M-9.39%183.03M-9.18%187.77M
Non current deferred assets -3.03%136.09M-1.14%137.31M--138.22M--138.22M--139.35M--140.34M--138.89M--106.19M--106.19M----
Other non current assets -34.42%2.5M-27.85%2.91M--3.09M--3.09M-25.70%3.56M-25.73%3.82M3.20%4.04M15.53%4.3M15.53%4.3M41.55%4.79M
Total non current assets -4.01%627.34M-3.58%634.02M--640.23M--640.23M22.25%647.12M22.12%653.58M21.81%657.57M17.02%629.72M17.02%629.72M-2.46%529.34M
Total assets -3.61%727.91M-1.76%736.86M--735.73M--735.73M22.91%754.38M22.37%755.18M21.12%750.05M16.72%716.03M16.72%716.03M2.03%613.75M
Liabilities
Current liabilities
Payables -9.19%6.73M-5.68%9.53M--8.05M--8.05M-5.00%7.83M-31.52%7.41M28.99%10.1M-3.12%8.83M-3.12%8.83M39.86%8.24M
-accounts payable 4.49%5.57M32.28%8.07M--6.05M--6.05M1.59%5.74M-33.67%5.33M-4.40%6.1M-23.56%5.87M-23.56%5.87M34.54%5.65M
-Total tax payable 0.18%1.09M19.57%1.35M--1.21M--1.21M-6.21%1.24M-27.59%1.09M-22.30%1.13M-17.53%1.18M-17.53%1.18M-21.83%1.32M
-Dividends payable -92.48%75K-96.11%112K--799K--799K-33.18%846K-22.71%997K--2.88M--1.78M--1.78M--1.27M
Current accrued expenses 21.46%7.67M-4.71%5M--5.27M--5.27M8.88%4.95M-27.84%6.31M-33.58%5.24M-37.12%5.43M-37.12%5.43M-47.02%4.55M
Current debt and capital lease obligation -0.25%5.27M-1.20%5.25M--5.23M--5.23M-2.52%5.26M-6.06%5.29M-29.06%5.31M-5.56%5.31M-5.56%5.31M59.97%5.4M
-Current debt 0.00%4M0.00%4M--4M--4M0.00%4M0.00%4M-28.89%4M-28.89%4M-28.89%4M18.52%4M
-Current capital lease obligation -1.01%1.27M-4.87%1.25M--1.23M--1.23M-9.72%1.26M-20.95%1.29M-29.58%1.31M--1.31M--1.31M--1.4M
Current deferred liabilities -8.56%4.32M4.23%4.19M--5.26M--5.26M27.57%4.31M24.74%4.72M34.30%4.02M35.95%4.08M35.95%4.08M28.26%3.38M
Other current liabilities 104.34%2.87M103.01%9.37M--9.36M--9.36M178.76%2.47M--1.41M--4.62M2,574.18%4.87M2,574.18%4.87M380.98%885K
Current liabilities 4.10%28.85M11.04%34.88M--37.82M--37.82M11.10%28.51M-13.10%27.71M12.37%31.42M2.64%32.81M2.64%32.81M2.93%25.66M
Non current liabilities
Long term debt and capital lease obligation 0.05%375.53M0.03%375.54M--375.16M--375.16M0.02%375.26M-0.00%375.34M112.38%375.42M117.35%375.16M117.35%375.16M114.69%375.18M
-Long term debt 0.32%372.6M0.30%372.29M--372M--372M0.26%371.64M0.25%371.4M116.32%371.17M114.90%370.94M114.90%370.94M112.10%370.66M
-Long term capital lease obligation -25.66%2.93M-23.55%3.25M--3.16M--3.16M-19.96%3.62M-18.81%3.94M-17.98%4.26M--4.23M--4.23M--4.52M
Non current deferred liabilities -6.84%6.33M-6.16%6.47M--6.62M--6.62M2.25%6.85M5.69%6.8M2.94%6.9M1.68%6.9M1.68%6.9M-1.27%6.7M
Other non current liabilities -4.11%200.17M-2.54%199.84M--199.52M--199.52M197.18%208.3M201.10%208.76M231.66%205.05M180.84%170.86M180.84%170.86M40.01%70.09M
Total non current liabilities -1.50%582.03M-0.94%581.86M--581.29M--581.29M30.63%590.41M30.99%590.89M139.45%587.37M130.16%552.92M130.16%552.92M95.15%451.97M
Total liabilities -1.25%610.87M-0.33%616.74M--619.11M--619.11M29.58%618.91M28.08%618.6M126.45%618.79M115.18%585.73M115.18%585.73M86.19%477.63M
Shareholders'equity
Share capital --0--0--0--0--0--0--0--0--0--0
-common stock --0--0--0--0--0--0--0--0--0--0
-Preferred stock --0--0--0--0--0--0--0--0--0--0
Retained earnings 10.92%-102.38M10.31%-106.69M---109.51M---109.51M6.16%-111.99M6.45%-114.93M-7,324.78%-118.95M-3,296.53%-118.44M-3,296.53%-118.44M-2,057.64%-119.34M
Paid-in capital 5.18%237.22M5.11%233.82M--232.85M--232.85M19.98%227.85M--225.53M--222.46M13.45%207.52M13.45%207.52M--189.91M
Less: Treasury stock 358.77%50M296.83%40M--40M--40M--16.45M--10.9M--10.08M--10.08M--10.08M----
Gains losses not affecting retained earnings --------------------------------------0
Total stockholders'equity -14.90%84.84M-6.74%87.13M--83.34M--83.34M40.86%99.4M--99.7M--93.44M-55.96%79M-55.96%79M--70.57M
Noncontrolling interests -12.71%32.2M-12.79%32.99M--33.27M--33.27M-44.98%36.07M-47.47%36.89M-76.78%37.83M-68.30%51.3M-68.30%51.3M-66.14%65.55M
Total equity -14.31%117.04M-8.49%120.12M--116.61M--116.61M-0.48%135.47M1.81%136.58M-62.07%131.26M-61.81%130.3M-61.81%130.3M-60.54%136.12M
Currency Unit USDUSDUSDUSDUSDUSDUSDUSDUSDUSD
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
Audit Opinions ----Unqualified Opinion--------Unqualified Opinion----

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
US
Overall
Symbol
Latest Price
% Chg

No Data