US Stock MarketDetailed Quotes

EWCZ European Wax Center

Watchlist

5.930
+0.040+0.68%

Close Nov 27 16:00 ET

5.920
-0.010-0.17%

Post 19:53 ET

265.42MMarket Cap25.78P/E (TTM)

European Wax Center Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(Q3)Oct 5, 2024

(Q2)Jul 6, 2024

(Q1)Apr 6, 2024

(FY)Jan 6, 2024

(Q4)Jan 6, 2024

(Q3)Sep 30, 2023

(Q2)Jul 1, 2023

(Q1)Apr 1, 2023

(FY)Dec 31, 2022

(Q4)Dec 31, 2022

Operating Cash Flow (Indirect Method)

Cash flow from continuing operating activities

-15.97%14.82M

-15.45%14.41M

156.49%10.72M

55.6M

16.75M

70.54%17.64M

40.41%17.04M

-23.61%4.18M

7.28%44.36M

-14.18%16.41M

Net income from continuing operations

-52.63%1.88M

7.26%6M

454.13%3.73M

--12.35M

--3.84M

-24.97%3.97M

175.43%5.59M

-126.15%-1.05M

243.16%13.61M

-48.53%2.27M

Operating gains losses

--0

--3K

---81K

--11K

--0

----

-73.41%1.77M

--2K

Depreciation and amortization

-1.18%5.26M

-1.19%4.99M

-1.24%5M

--20.17M

--4.74M

5.26%5.32M

-0.20%5.05M

0.06%5.06M

-0.50%20.23M

-0.32%5.06M

Deferred tax

-35.06%1.07M

2.96%1.91M

331.48%1.13M

--5.11M

--2.1M

417.83%1.64M

5,530.30%1.86M

-161.91%-486K

1,189.23%2.51M

1,034.36%2.21M

Other non cash items

5.51%1.4M

5.68%1.4M

4.48%1.38M

--5.42M

--1.45M

5.66%1.33M

19.12%1.32M

998.33%1.32M

268.97%3.85M

1,040.83%1.37M

Change In working capital

11.21%4.01M

-240.89%-1.9M

72.97%-1.79M

--1.49M

--3.15M

220.13%3.61M

3,636.11%1.35M

13.22%-6.61M

-129.15%-6.67M

-32.70%3.92M

-Change in receivables

17.81%2.67M

-10.26%-2M

261.97%1.04M

---2.7M

---2.51M

-36.02%2.26M

24.49%-1.81M

49.80%-639K

63.30%-802K

-147.74%-665K

-Change in inventory

-20.66%1.45M

-83.12%291K

31.08%-1.54M

--2.31M

--994K

981.64%1.83M

191.46%1.72M

-44.24%-2.23M

62.71%-3.53M

113.84%110K

-Change in prepaid assets

877.89%1.48M

-175.44%-212K

183.39%1.16M

--1.21M

--2.51M

-121.37%-190K

-2.43%281K

-1,730.26%-1.39M

266.28%3.19M

917.07%2.09M

-Change in payables and accrued expense

-384.15%-807K

-56.54%349K

47.77%-1.18M

--529K

--1.71M

104.26%284K

-77.34%803K

49.71%-2.27M

-165.40%-5.69M

-52.28%1.93M

-Change in other current liabilities

39.38%-137K

-24.10%-309K

-1,557.14%-232K

---752K

---263K

47.32%-226K

-703.23%-249K

87.83%-14K

-198.94%-1.02M

-173.88%-447K

-Change in other working capital

-82.05%-639K

-102.50%-15K

-1,370.00%-1.03M

--891K

--713K

-165.91%-351K

14.97%599K

30.00%-70K

30.92%1.19M

144.59%905K

Cash from discontinued investing activities

Operating cash flow

-15.97%14.82M

-15.45%14.41M

156.49%10.72M

--55.6M

--16.75M

70.54%17.64M

40.41%17.04M

-23.61%4.18M

7.28%44.36M

-14.18%16.41M

Investing cash flow

Cash flow from continuing investing activities

59.60%-61K

30.19%-185K

129.33%105K

-785K

-11K

-147.54%-151K

-219.91%-265K

-18.15%-358K

97.01%-245K

47.69%-102K

Net PPE purchase and sale

59.60%-61K

30.19%-185K

91.62%-30K

---785K

---11K

-147.54%-151K

-219.91%-265K

-18.15%-358K

56.17%-245K

47.69%-102K

Net intangibles purchase and sale

----

--0

----

--0

----

Net business purchase and sale

--0

--135K

----

--0

----

Cash from discontinued investing activities

Investing cash flow

59.60%-61K

30.19%-185K

129.33%105K

---785K

---11K

-147.54%-151K

-219.91%-265K

-18.15%-358K

97.01%-245K

47.69%-102K

Financing cash flow

Cash flow from continuing financing activities

-167.66%-22.4M

-140.83%-18.94M

-49.09%-3.19M

-46.38M

-28.01M

-99.95%-8.37M

45.77%-7.87M

49.92%-2.14M

-37.85%-36.62M

-1,283.99%-13.66M

Net issuance payments of debt

0.00%-1M

---4M

---1M

0.00%-1M

-100.49%-1M

11.11%-1M

321.89%202.33M

---1M

Net common stock issuance

-262.99%-20.15M

----

---29.92M

---23.55M

---5.55M

----

-113.69%-10.08M

-1,001.64%-10.08M

Cash dividends paid

81.40%-32K

97.98%-38K

6.53%-687K

---2.85M

---62K

-21.99%-172K

99.08%-1.88M

---735K

---205.25M

---133K

Net other financing activities

25.67%-1.23M

-89.70%-7.91M

-272.89%-1.5M

---9.61M

---3.4M

45.88%-1.65M

72.19%-4.17M

87.21%-402K

-162.13%-23.62M

-3,298.61%-2.45M

Cash from discontinued financing activities

Financing cash flow

-167.66%-22.4M

-140.83%-18.94M

-49.09%-3.19M

---46.38M

---28.01M

-99.95%-8.37M

45.77%-7.87M

49.92%-2.14M

-37.85%-36.62M

-1,283.99%-13.66M

Net cash flow

Beginning cash position

1.24%62.15M

27.42%66.87M

16.60%59.23M

--50.79M

--70.5M

45.97%61.39M

18.72%52.48M

17.30%50.79M

17.92%43.3M

89.82%48.15M

Current changes in cash

-183.87%-7.65M

-153.01%-4.72M

353.32%7.64M

--8.43M

---11.28M

49.57%9.12M

514.71%8.91M

86.71%1.69M

13.86%7.49M

-85.26%2.64M

End cash Position

-22.69%54.5M

1.24%62.15M

27.42%66.87M

--59.23M

46.42%70.5M

45.97%61.39M

18.72%52.48M

17.30%50.79M

Free cash flow

-15.60%14.76M

-15.21%14.22M

179.73%10.69M

--54.82M

--16.74M

70.09%17.49M

35.76%16.77M

-26.05%3.82M

33.09%44.11M

-13.84%16.3M

Currency Unit

USD

Accounting Standards

US-GAAP

Audit Opinions

Unqualified Opinion

	(Q3)Oct 5, 2024	(Q2)Jul 6, 2024	(Q1)Apr 6, 2024	(FY)Jan 6, 2024	(Q4)Jan 6, 2024	(Q3)Sep 30, 2023	(Q2)Jul 1, 2023	(Q1)Apr 1, 2023	(FY)Dec 31, 2022	(Q4)Dec 31, 2022
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities	-15.97%14.82M	-15.45%14.41M	156.49%10.72M	55.6M	16.75M	70.54%17.64M	40.41%17.04M	-23.61%4.18M	7.28%44.36M	-14.18%16.41M
Net income from continuing operations	-52.63%1.88M	7.26%6M	454.13%3.73M	--12.35M	--3.84M	-24.97%3.97M	175.43%5.59M	-126.15%-1.05M	243.16%13.61M	-48.53%2.27M
Operating gains losses	--0	--3K	---81K	--11K	--0	----	----	----	-73.41%1.77M	--2K
Depreciation and amortization	-1.18%5.26M	-1.19%4.99M	-1.24%5M	--20.17M	--4.74M	5.26%5.32M	-0.20%5.05M	0.06%5.06M	-0.50%20.23M	-0.32%5.06M
Deferred tax	-35.06%1.07M	2.96%1.91M	331.48%1.13M	--5.11M	--2.1M	417.83%1.64M	5,530.30%1.86M	-161.91%-486K	1,189.23%2.51M	1,034.36%2.21M
Other non cash items	5.51%1.4M	5.68%1.4M	4.48%1.38M	--5.42M	--1.45M	5.66%1.33M	19.12%1.32M	998.33%1.32M	268.97%3.85M	1,040.83%1.37M
Change In working capital	11.21%4.01M	-240.89%-1.9M	72.97%-1.79M	--1.49M	--3.15M	220.13%3.61M	3,636.11%1.35M	13.22%-6.61M	-129.15%-6.67M	-32.70%3.92M
-Change in receivables	17.81%2.67M	-10.26%-2M	261.97%1.04M	---2.7M	---2.51M	-36.02%2.26M	24.49%-1.81M	49.80%-639K	63.30%-802K	-147.74%-665K
-Change in inventory	-20.66%1.45M	-83.12%291K	31.08%-1.54M	--2.31M	--994K	981.64%1.83M	191.46%1.72M	-44.24%-2.23M	62.71%-3.53M	113.84%110K
-Change in prepaid assets	877.89%1.48M	-175.44%-212K	183.39%1.16M	--1.21M	--2.51M	-121.37%-190K	-2.43%281K	-1,730.26%-1.39M	266.28%3.19M	917.07%2.09M
-Change in payables and accrued expense	-384.15%-807K	-56.54%349K	47.77%-1.18M	--529K	--1.71M	104.26%284K	-77.34%803K	49.71%-2.27M	-165.40%-5.69M	-52.28%1.93M
-Change in other current liabilities	39.38%-137K	-24.10%-309K	-1,557.14%-232K	---752K	---263K	47.32%-226K	-703.23%-249K	87.83%-14K	-198.94%-1.02M	-173.88%-447K
-Change in other working capital	-82.05%-639K	-102.50%-15K	-1,370.00%-1.03M	--891K	--713K	-165.91%-351K	14.97%599K	30.00%-70K	30.92%1.19M	144.59%905K
Cash from discontinued investing activities
Operating cash flow	-15.97%14.82M	-15.45%14.41M	156.49%10.72M	--55.6M	--16.75M	70.54%17.64M	40.41%17.04M	-23.61%4.18M	7.28%44.36M	-14.18%16.41M
Investing cash flow
Cash flow from continuing investing activities	59.60%-61K	30.19%-185K	129.33%105K	-785K	-11K	-147.54%-151K	-219.91%-265K	-18.15%-358K	97.01%-245K	47.69%-102K
Net PPE purchase and sale	59.60%-61K	30.19%-185K	91.62%-30K	---785K	---11K	-147.54%-151K	-219.91%-265K	-18.15%-358K	56.17%-245K	47.69%-102K
Net intangibles purchase and sale	----	----	----	--0	----	----	----	----	--0	----
Net business purchase and sale	--0	--0	--135K	----	----	--0	--0	--0	----	----
Cash from discontinued investing activities
Investing cash flow	59.60%-61K	30.19%-185K	129.33%105K	---785K	---11K	-147.54%-151K	-219.91%-265K	-18.15%-358K	97.01%-245K	47.69%-102K
Financing cash flow
Cash flow from continuing financing activities	-167.66%-22.4M	-140.83%-18.94M	-49.09%-3.19M	-46.38M	-28.01M	-99.95%-8.37M	45.77%-7.87M	49.92%-2.14M	-37.85%-36.62M	-1,283.99%-13.66M
Net issuance payments of debt	0.00%-1M	0.00%-1M	0.00%-1M	---4M	---1M	0.00%-1M	-100.49%-1M	11.11%-1M	321.89%202.33M	---1M
Net common stock issuance	-262.99%-20.15M	----	----	---29.92M	---23.55M	---5.55M	----	----	-113.69%-10.08M	-1,001.64%-10.08M
Cash dividends paid	81.40%-32K	97.98%-38K	6.53%-687K	---2.85M	---62K	-21.99%-172K	99.08%-1.88M	---735K	---205.25M	---133K
Net other financing activities	25.67%-1.23M	-89.70%-7.91M	-272.89%-1.5M	---9.61M	---3.4M	45.88%-1.65M	72.19%-4.17M	87.21%-402K	-162.13%-23.62M	-3,298.61%-2.45M
Cash from discontinued financing activities
Financing cash flow	-167.66%-22.4M	-140.83%-18.94M	-49.09%-3.19M	---46.38M	---28.01M	-99.95%-8.37M	45.77%-7.87M	49.92%-2.14M	-37.85%-36.62M	-1,283.99%-13.66M
Net cash flow
Beginning cash position	1.24%62.15M	27.42%66.87M	16.60%59.23M	--50.79M	--70.5M	45.97%61.39M	18.72%52.48M	17.30%50.79M	17.92%43.3M	89.82%48.15M
Current changes in cash	-183.87%-7.65M	-153.01%-4.72M	353.32%7.64M	--8.43M	---11.28M	49.57%9.12M	514.71%8.91M	86.71%1.69M	13.86%7.49M	-85.26%2.64M
End cash Position	-22.69%54.5M	1.24%62.15M	27.42%66.87M	--59.23M	--59.23M	46.42%70.5M	45.97%61.39M	18.72%52.48M	17.30%50.79M	17.30%50.79M
Free cash flow	-15.60%14.76M	-15.21%14.22M	179.73%10.69M	--54.82M	--16.74M	70.09%17.49M	35.76%16.77M	-26.05%3.82M	33.09%44.11M	-13.84%16.3M
Currency Unit	USD	USD	USD	USD	USD	USD	USD	USD	USD	USD
Accounting Standards	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP
Audit Opinions	--	--	--	Unqualified Opinion	--	--	--	--	Unqualified Opinion	--

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall

No Data