US Stock MarketDetailed Quotes

EWCZ European Wax Center

Watchlist

6.860
+0.060+0.88%

Close Oct 1 16:00 ET

6.860
0.0000.00%

Post 16:22 ET

327.67MMarket Cap26.38P/E (TTM)

European Wax Center Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(Q2)Jul 6, 2024

(Q1)Apr 6, 2024

(FY)Jan 6, 2024

(Q4)Jan 6, 2024

(Q3)Sep 30, 2023

(Q2)Jul 1, 2023

(Q1)Apr 1, 2023

(FY)Dec 31, 2022

(Q4)Dec 31, 2022

(Q3)Sep 24, 2022

Operating Cash Flow (Indirect Method)

Cash flow from continuing operating activities

-15.45%14.41M

156.49%10.72M

55.6M

16.75M

70.54%17.64M

40.41%17.04M

-23.61%4.18M

7.28%44.36M

-14.18%16.41M

-28.03%10.34M

Net income from continuing operations

7.26%6M

454.13%3.73M

--12.35M

--3.61M

-20.67%4.19M

175.43%5.59M

-126.15%-1.05M

243.16%13.61M

-48.53%2.27M

157.02%5.29M

Operating gains losses

--3K

---81K

--11K

--0

----

-73.41%1.77M

--2K

--5K

Depreciation and amortization

-1.19%4.99M

-1.24%5M

--20.17M

--5.02M

-0.36%5.04M

-0.20%5.05M

0.06%5.06M

-0.50%20.23M

-0.32%5.06M

4.29%5.06M

Deferred tax

2.96%1.91M

331.48%1.13M

--5.11M

--2.04M

428.88%1.7M

5,530.30%1.86M

-161.91%-486K

1,189.23%2.51M

1,034.36%2.21M

---516K

Other non cash items

5.68%1.4M

4.48%1.38M

--5.42M

--1.45M

5.66%1.33M

19.12%1.32M

998.33%1.32M

268.97%3.85M

1,040.83%1.37M

422.50%1.25M

Change In working capital

-240.89%-1.9M

72.97%-1.79M

--1.49M

--3.15M

220.13%3.61M

3,636.11%1.35M

13.22%-6.61M

-129.15%-6.67M

-32.70%3.92M

-169.84%-3M

-Change in receivables

-10.26%-2M

261.97%1.04M

---2.7M

---2.51M

-36.02%2.26M

24.49%-1.81M

49.80%-639K

63.30%-802K

-147.74%-665K

12.86%3.54M

-Change in inventory

-83.12%291K

31.08%-1.54M

--2.31M

--994K

981.64%1.83M

191.46%1.72M

-44.24%-2.23M

62.71%-3.53M

113.84%110K

-124.21%-207K

-Change in prepaid assets

-175.44%-212K

183.39%1.16M

--1.21M

--2.51M

-121.37%-190K

-2.43%281K

-1,730.26%-1.39M

266.28%3.19M

917.07%2.09M

-83.66%889K

-Change in payables and accrued expense

-56.54%349K

47.77%-1.18M

--529K

--1.71M

104.26%284K

-77.34%803K

49.71%-2.27M

-165.40%-5.69M

-52.28%1.93M

-19.02%-6.66M

-Change in other current liabilities

-24.10%-309K

-1,557.14%-232K

---752K

---263K

47.32%-226K

-703.23%-249K

87.83%-14K

-198.94%-1.02M

-173.88%-447K

-172.22%-429K

-Change in other working capital

-102.50%-15K

-1,370.00%-1.03M

--891K

--713K

-165.91%-351K

14.97%599K

30.00%-70K

30.92%1.19M

144.59%905K

0.00%-132K

Cash from discontinued investing activities

Operating cash flow

-15.45%14.41M

156.49%10.72M

--55.6M

--16.75M

70.54%17.64M

40.41%17.04M

-23.61%4.18M

7.28%44.36M

-14.18%16.41M

-28.03%10.34M

Investing cash flow

Cash flow from continuing investing activities

30.19%-185K

129.33%105K

-785K

-11K

-147.54%-151K

-219.91%-265K

-18.15%-358K

97.01%-245K

47.69%-102K

32.97%-61K

Net PPE purchase and sale

30.19%-185K

91.62%-30K

---785K

---11K

-147.54%-151K

-219.91%-265K

-18.15%-358K

56.17%-245K

47.69%-102K

-48.78%-61K

Net intangibles purchase and sale

----

--0

----

--0

----

Net business purchase and sale

--0

--135K

----

--0

----

Cash from discontinued investing activities

Investing cash flow

30.19%-185K

129.33%105K

---785K

---11K

-147.54%-151K

-219.91%-265K

-18.15%-358K

97.01%-245K

47.69%-102K

32.97%-61K

Financing cash flow

Cash flow from continuing financing activities

-140.83%-18.94M

-49.09%-3.19M

-46.38M

-28.01M

-99.95%-8.37M

45.77%-7.87M

49.92%-2.14M

-37.85%-36.62M

-1,283.99%-13.66M

82.66%-4.19M

Net issuance payments of debt

0.00%-1M

---4M

---1M

0.00%-1M

-100.49%-1M

11.11%-1M

321.89%202.33M

---1M

98.89%-1M

Net common stock issuance

----

---29.92M

---23.55M

---5.55M

----

-113.69%-10.08M

-1,001.64%-10.08M

--0

Cash dividends paid

97.98%-38K

6.53%-687K

---2.85M

---62K

-21.99%-172K

99.08%-1.88M

---735K

---205.25M

---133K

---141K

Net other financing activities

-89.70%-7.91M

-272.89%-1.5M

---9.61M

---3.4M

45.88%-1.65M

72.19%-4.17M

87.21%-402K

-162.13%-23.62M

-3,298.61%-2.45M

68.50%-3.05M

Cash from discontinued financing activities

Financing cash flow

-140.83%-18.94M

-49.09%-3.19M

---46.38M

---28.01M

-99.95%-8.37M

45.77%-7.87M

49.92%-2.14M

-37.85%-36.62M

-1,283.99%-13.66M

82.66%-4.19M

Net cash flow

Beginning cash position

27.42%66.87M

16.60%59.23M

--50.79M

--70.5M

45.97%61.39M

18.72%52.48M

17.30%50.79M

17.92%43.3M

89.82%48.15M

19.36%42.06M

Current changes in cash

-153.01%-4.72M

353.32%7.64M

--8.43M

---11.28M

49.57%9.12M

514.71%8.91M

86.71%1.69M

13.86%7.49M

-85.26%2.64M

161.75%6.09M

End cash Position

1.24%62.15M

27.42%66.87M

--59.23M

46.42%70.5M

45.97%61.39M

18.72%52.48M

17.30%50.79M

89.82%48.15M

Free cash flow

-15.21%14.22M

179.73%10.69M

--54.82M

--16.74M

70.09%17.49M

35.76%16.77M

-26.05%3.82M

33.09%44.11M

-13.84%16.3M

-28.00%10.28M

Currency Unit

USD

Accounting Standards

US-GAAP

Audit Opinions

Unqualified Opinion

	(Q2)Jul 6, 2024	(Q1)Apr 6, 2024	(FY)Jan 6, 2024	(Q4)Jan 6, 2024	(Q3)Sep 30, 2023	(Q2)Jul 1, 2023	(Q1)Apr 1, 2023	(FY)Dec 31, 2022	(Q4)Dec 31, 2022	(Q3)Sep 24, 2022
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities	-15.45%14.41M	156.49%10.72M	55.6M	16.75M	70.54%17.64M	40.41%17.04M	-23.61%4.18M	7.28%44.36M	-14.18%16.41M	-28.03%10.34M
Net income from continuing operations	7.26%6M	454.13%3.73M	--12.35M	--3.61M	-20.67%4.19M	175.43%5.59M	-126.15%-1.05M	243.16%13.61M	-48.53%2.27M	157.02%5.29M
Operating gains losses	--3K	---81K	--11K	--0	----	----	----	-73.41%1.77M	--2K	--5K
Depreciation and amortization	-1.19%4.99M	-1.24%5M	--20.17M	--5.02M	-0.36%5.04M	-0.20%5.05M	0.06%5.06M	-0.50%20.23M	-0.32%5.06M	4.29%5.06M
Deferred tax	2.96%1.91M	331.48%1.13M	--5.11M	--2.04M	428.88%1.7M	5,530.30%1.86M	-161.91%-486K	1,189.23%2.51M	1,034.36%2.21M	---516K
Other non cash items	5.68%1.4M	4.48%1.38M	--5.42M	--1.45M	5.66%1.33M	19.12%1.32M	998.33%1.32M	268.97%3.85M	1,040.83%1.37M	422.50%1.25M
Change In working capital	-240.89%-1.9M	72.97%-1.79M	--1.49M	--3.15M	220.13%3.61M	3,636.11%1.35M	13.22%-6.61M	-129.15%-6.67M	-32.70%3.92M	-169.84%-3M
-Change in receivables	-10.26%-2M	261.97%1.04M	---2.7M	---2.51M	-36.02%2.26M	24.49%-1.81M	49.80%-639K	63.30%-802K	-147.74%-665K	12.86%3.54M
-Change in inventory	-83.12%291K	31.08%-1.54M	--2.31M	--994K	981.64%1.83M	191.46%1.72M	-44.24%-2.23M	62.71%-3.53M	113.84%110K	-124.21%-207K
-Change in prepaid assets	-175.44%-212K	183.39%1.16M	--1.21M	--2.51M	-121.37%-190K	-2.43%281K	-1,730.26%-1.39M	266.28%3.19M	917.07%2.09M	-83.66%889K
-Change in payables and accrued expense	-56.54%349K	47.77%-1.18M	--529K	--1.71M	104.26%284K	-77.34%803K	49.71%-2.27M	-165.40%-5.69M	-52.28%1.93M	-19.02%-6.66M
-Change in other current liabilities	-24.10%-309K	-1,557.14%-232K	---752K	---263K	47.32%-226K	-703.23%-249K	87.83%-14K	-198.94%-1.02M	-173.88%-447K	-172.22%-429K
-Change in other working capital	-102.50%-15K	-1,370.00%-1.03M	--891K	--713K	-165.91%-351K	14.97%599K	30.00%-70K	30.92%1.19M	144.59%905K	0.00%-132K
Cash from discontinued investing activities
Operating cash flow	-15.45%14.41M	156.49%10.72M	--55.6M	--16.75M	70.54%17.64M	40.41%17.04M	-23.61%4.18M	7.28%44.36M	-14.18%16.41M	-28.03%10.34M
Investing cash flow
Cash flow from continuing investing activities	30.19%-185K	129.33%105K	-785K	-11K	-147.54%-151K	-219.91%-265K	-18.15%-358K	97.01%-245K	47.69%-102K	32.97%-61K
Net PPE purchase and sale	30.19%-185K	91.62%-30K	---785K	---11K	-147.54%-151K	-219.91%-265K	-18.15%-358K	56.17%-245K	47.69%-102K	-48.78%-61K
Net intangibles purchase and sale	----	----	--0	----	----	----	----	--0	----	----
Net business purchase and sale	--0	--135K	----	----	----	--0	--0	----	----	----
Cash from discontinued investing activities
Investing cash flow	30.19%-185K	129.33%105K	---785K	---11K	-147.54%-151K	-219.91%-265K	-18.15%-358K	97.01%-245K	47.69%-102K	32.97%-61K
Financing cash flow
Cash flow from continuing financing activities	-140.83%-18.94M	-49.09%-3.19M	-46.38M	-28.01M	-99.95%-8.37M	45.77%-7.87M	49.92%-2.14M	-37.85%-36.62M	-1,283.99%-13.66M	82.66%-4.19M
Net issuance payments of debt	0.00%-1M	0.00%-1M	---4M	---1M	0.00%-1M	-100.49%-1M	11.11%-1M	321.89%202.33M	---1M	98.89%-1M
Net common stock issuance	----	----	---29.92M	---23.55M	---5.55M	----	----	-113.69%-10.08M	-1,001.64%-10.08M	--0
Cash dividends paid	97.98%-38K	6.53%-687K	---2.85M	---62K	-21.99%-172K	99.08%-1.88M	---735K	---205.25M	---133K	---141K
Net other financing activities	-89.70%-7.91M	-272.89%-1.5M	---9.61M	---3.4M	45.88%-1.65M	72.19%-4.17M	87.21%-402K	-162.13%-23.62M	-3,298.61%-2.45M	68.50%-3.05M
Cash from discontinued financing activities
Financing cash flow	-140.83%-18.94M	-49.09%-3.19M	---46.38M	---28.01M	-99.95%-8.37M	45.77%-7.87M	49.92%-2.14M	-37.85%-36.62M	-1,283.99%-13.66M	82.66%-4.19M
Net cash flow
Beginning cash position	27.42%66.87M	16.60%59.23M	--50.79M	--70.5M	45.97%61.39M	18.72%52.48M	17.30%50.79M	17.92%43.3M	89.82%48.15M	19.36%42.06M
Current changes in cash	-153.01%-4.72M	353.32%7.64M	--8.43M	---11.28M	49.57%9.12M	514.71%8.91M	86.71%1.69M	13.86%7.49M	-85.26%2.64M	161.75%6.09M
End cash Position	1.24%62.15M	27.42%66.87M	--59.23M	--59.23M	46.42%70.5M	45.97%61.39M	18.72%52.48M	17.30%50.79M	17.30%50.79M	89.82%48.15M
Free cash flow	-15.21%14.22M	179.73%10.69M	--54.82M	--16.74M	70.09%17.49M	35.76%16.77M	-26.05%3.82M	33.09%44.11M	-13.84%16.3M	-28.00%10.28M
Currency Unit	USD	USD	USD	USD	USD	USD	USD	USD	USD	USD
Accounting Standards	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP
Audit Opinions	--	--	Unqualified Opinion	--	--	--	--	Unqualified Opinion	--	--

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall

No Data