(Q1)Feb 29, 2024 | (FY)Nov 30, 2023 | (Q4)Nov 30, 2023 | (Q3)Aug 31, 2023 | (Q2)May 31, 2023 | (Q1)Feb 28, 2023 | (FY)Nov 30, 2022 | (Q4)Nov 30, 2022 | (Q3)Aug 31, 2022 | (Q2)May 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 519.12%559.71K | 334.44%908.87K | 334.44%908.87K | 628.33%251.76K | 1,489.29%781.68K | -50.91%90.4K | -27.38%209.21K | -27.38%209.21K | -91.06%34.57K | -77.79%49.18K |
-Cash and cash equivalents | 519.12%559.71K | 334.44%908.87K | 334.44%908.87K | 628.33%251.76K | 1,489.29%781.68K | -50.91%90.4K | -27.38%209.21K | -27.38%209.21K | -91.06%34.57K | -77.79%49.18K |
-Accounts receivable | 91.53%11.6K | 94.76%12.19K | 94.76%12.19K | -77.81%2.62K | --0 | -24.06%6.06K | -15.70%6.26K | -15.70%6.26K | --11.79K | --10.88K |
Total current assets | 407.46%689.26K | 331.92%1.1M | 331.92%1.1M | 476.00%334.89K | 588.44%917.92K | -57.65%135.83K | -39.90%255.1K | -39.90%255.1K | -86.33%58.14K | -48.09%133.33K |
Non current assets | ||||||||||
-Long term equity investment | ---- | --710.78K | --710.78K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Other intangible assets | --289.6K | ---- | ---- | --289.6K | --289.6K | ---- | ---- | ---- | ---- | ---- |
Regulatory assets | 91.53%11.6K | 94.76%12.19K | 94.76%12.19K | -77.81%2.62K | --0 | -24.06%6.06K | -15.70%6.26K | -15.70%6.26K | -44.75%11.79K | -45.48%10.88K |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 3.72%1.02M | -67.15%295.39K | -67.15%295.39K | 5.27%998.46K | 7.41%1M | 14.23%985.9K | 5.36%899.12K | 5.36%899.12K | 30.80%948.47K | 29.79%931.81K |
-Current debt | 3.72%1.02M | -67.15%295.39K | -67.15%295.39K | 5.27%998.46K | 7.41%1M | 14.23%985.9K | 5.36%899.12K | 5.36%899.12K | 30.80%948.47K | 29.79%931.81K |
-accounts payable | 44.02%607.2K | 49.11%681.42K | 49.11%681.42K | 0.59%436.42K | 2.26%442.11K | -4.36%421.61K | 1.71%456.98K | 1.71%456.98K | 2.66%433.88K | 0.38%432.35K |
-Total tax payable | --0 | -83.79%1.17M | -83.79%1.17M | 13.40%7.82M | 23.83%8.12M | 1.22%7.35M | 1.67%7.2M | 1.67%7.2M | 2.17%6.89M | 5.36%6.56M |
-Other payable | 0.30%11.98M | ---- | ---- | 4.48%11.87M | 10.48%11.93M | 9.24%11.94M | ---- | ---- | 7.13%11.36M | 6.33%10.8M |
Current accrued expenses | 9.11%465.43K | --0 | --0 | 11.28%455.69K | 8.50%434.78K | 8.77%426.57K | 8.96%418.36K | 8.96%418.36K | 8.96%409.5K | 8.97%400.74K |
Current deferred liabilities | 345.42%3.03M | 319.10%2.83M | 319.10%2.83M | --0 | --0 | 100.29%680.45K | 91.99%675.4K | 91.99%675.4K | 31.11%655.55K | 4.55%648.21K |
Current liabilities | 117.44%5.63M | 70.91%4.31M | 70.91%4.31M | -19.74%1.96M | -19.11%1.95M | 27.16%2.59M | 23.80%2.52M | 23.80%2.52M | 20.95%2.45M | 12.95%2.41M |
Non current liabilities | ||||||||||
Non current accrued expenses | ---- | 1.15%11.99M | 1.15%11.99M | --0 | --0 | --0 | 1,351,091.11%11.85M | 1,351,091.11%11.85M | -64.72%369 | -55.72%538 |
Long term provisions | ---- | --710.78K | --710.78K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Non current deferred liabilities | --0 | --455.8K | --455.8K | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
Total non current liabilities | -43.35%5.63M | -43.64%5.48M | -43.64%5.48M | 4.72%9.78M | 12.28%10.07M | 6.90%9.94M | 6.61%9.72M | 6.61%9.72M | 6.50%9.34M | 7.30%8.97M |
Shareholders'equity | ||||||||||
Share capital | 14.36%26.68M | 14.10%26.62M | 14.10%26.62M | 7.12%24.23M | 8.05%24.23M | 5.53%23.33M | 5.58%23.33M | 5.58%23.33M | 2.48%22.62M | 2.89%22.43M |
-common stock | 14.36%26.68M | 14.10%26.62M | 14.10%26.62M | 7.12%24.23M | 8.05%24.23M | 5.53%23.33M | 5.58%23.33M | 5.58%23.33M | 2.48%22.62M | 2.89%22.43M |
Additional paid-in capital | --4.05M | ---- | ---- | --3.88M | --3.82M | ---- | ---- | ---- | ---- | ---- |
Gains losses not affecting retained earnings | -82.20%887.03K | 5.40%5.22M | 5.40%5.22M | -82.03%852.11K | -77.93%862.88K | 25.06%4.98M | 25.57%4.96M | 25.57%4.96M | 26.40%4.74M | 704.65%3.91M |
Total equity | 4.88%12.66M | 8.12%13.09M | 8.12%13.09M | 6.88%12.21M | 17.52%12.85M | 7.32%12.07M | 7.81%12.11M | 7.81%12.11M | 3.52%11.42M | 4.98%10.94M |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.