US Stock MarketDetailed Quotes

EXAI Exscientia

Watchlist
  • 5.370
  • +0.150+2.87%
Close Jul 26 16:00 ET
  • 5.446
  • +0.076+1.41%
Post 20:02 ET
678.63MMarket Cap-4019P/E (TTM)

Exscientia Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
(FY)Dec 31, 2022
(Q4)Dec 31, 2022
(Q3)Sep 30, 2022
(Q2)Jun 30, 2022
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities
28.87%-30.86M
-94.34%-117.6M
102.61%1.23M
16.74%-34.16M
-195.56%-41.28M
-177.33%-43.39M
-802.80%-60.52M
-231.81%-47.04M
-1,193.47%-41.03M
240.13%43.2M
Net income from continuing operations
43.94%-23.97M
-15.25%-162.09M
11.16%-43.01M
14.70%-33.58M
-26.34%-42.72M
-124.75%-42.77M
-150.28%-140.64M
-109.78%-48.42M
-467.22%-39.37M
-69.22%-33.82M
Operating gains losses
-112.07%-241K
111.07%3.2M
50.11%3.41M
63.04%-2.66M
102.70%444K
126.66%2M
-2,750.60%-28.87M
1,510.64%2.27M
-558.68%-7.18M
-1,556.14%-16.46M
Depreciation and amortization
45.96%4.58M
64.15%15.57M
64.41%4.4M
72.04%4.38M
65.24%3.66M
52.85%3.14M
126.73%9.48M
39.55%2.68M
85.76%2.54M
341.52%2.21M
Deferred tax
38.06%-1.22M
-37.32%-5.39M
2.61%-1.04M
-16.19%-897K
-36.26%-1.47M
-97.70%-1.97M
-137.33%-3.92M
-216.22%-1.07M
-28.03%-772K
-130.49%-1.08M
Other non cash items
-75.05%-3.58M
-102.77%-10.84M
54.91%-1.31M
-102.67%-4.17M
-803.54%-3.32M
-11,255.56%-2.04M
-66.78%-5.35M
-9,171.88%-2.9M
-3,712.28%-2.06M
-1,511.54%-367K
Change In working capital
76.82%-4.37M
-129.50%-21.05M
217.16%9.66M
4.46%-5.4M
-107.87%-6.47M
-720.59%-18.84M
86.33%71.35M
-363.92%-8.25M
-220.20%-5.65M
165.96%82.21M
-Change in receivables
258.79%4.58M
-1.25%-6.98M
437.78%12.57M
-1,092.48%-17.76M
-98.68%1.09M
96.57%-2.89M
-66.27%-6.89M
-179.38%-3.72M
82.43%-1.49M
18,358.39%82.51M
-Change in inventory
--0
-83.82%50K
--0
--0
--0
308.33%50K
267.93%309K
194.12%144K
-12.90%-35K
--224K
-Change in payables and accrued expense
56.91%-3.64M
-132.77%-8.61M
-214.61%-5.48M
119.92%8.54M
-143.30%-3.22M
-183.09%-8.45M
280.35%26.27M
259.79%4.78M
-20.21%3.89M
173.43%7.43M
-Change in other working capital
29.74%-5.31M
-110.67%-5.51M
127.20%2.57M
147.57%3.81M
45.42%-4.34M
-109.80%-7.55M
44.65%51.66M
-697.41%-9.45M
-196.11%-8.01M
-128.66%-7.95M
Cash from discontinued investing activities
Operating cash flow
28.87%-30.86M
-94.34%-117.6M
102.61%1.23M
16.74%-34.16M
-195.56%-41.28M
-177.33%-43.39M
-802.80%-60.52M
-231.81%-47.04M
-1,193.47%-41.03M
240.13%43.2M
Investing cash flow
Cash flow from continuing investing activities
69.49%-49.86M
82.47%-21.51M
2,696.71%151.6M
-1,324.37%-105.46M
191.08%95.75M
-3,687.58%-163.4M
-361.80%-122.68M
-261.71%-5.84M
65.50%-7.4M
-6,955.37%-105.13M
Net PPE purchase and sale
72.57%-3.5M
-18.19%-26.46M
44.12%-3.26M
45.91%-3.94M
-30.85%-6.5M
-196.06%-12.77M
-296.49%-22.39M
-261.03%-5.83M
-268.29%-7.28M
-1,049.54%-4.97M
Net intangibles purchase and sale
-128.57%-16K
-277.36%-200K
0.00%-11K
---79K
-157.50%-103K
-250.00%-7K
96.37%-53K
---11K
--0
---40K
Net business purchase and sale
5.94%-586K
-654.96%-1.83M
---621K
-373.98%-583K
--0
---623K
98.76%-242K
--0
99.32%-123K
88.75%-119K
Net investment purchase and sale
69.50%-45.75M
106.97%6.97M
--155.48M
---100.86M
202.35%102.35M
---150M
---100M
--0
--0
---100M
Cash from discontinued investing activities
Investing cash flow
69.49%-49.86M
82.47%-21.51M
2,696.71%151.6M
-1,324.37%-105.46M
191.08%95.75M
-3,687.58%-163.4M
-361.80%-122.68M
-261.71%-5.84M
65.50%-7.4M
-6,955.37%-105.13M
Financing cash flow
Cash flow from continuing financing activities
-15.34%-842K
14.98%-3.4M
-55.50%-877K
-134.44%-919K
-135.31%-873K
72.67%-730K
-100.75%-4M
-100.16%-564K
-40.00%-392K
-100.23%-371K
Net issuance payments of debt
-5.29%-776K
-83.56%-3.19M
-35.34%-766K
-134.85%-930K
-95.13%-761K
-89.95%-737K
-97.50%-1.74M
-115.21%-566K
-41.43%-396K
-130.77%-390K
Net common stock issuance
28.57%9K
58.33%38K
1,000.00%11K
175.00%11K
-52.63%9K
--7K
-100.00%24K
-100.00%1K
--4K
-99.99%19K
Net other financing activities
---75K
89.35%-243K
-12,300.00%-122K
--0
----
----
---2.28M
--1K
--0
--0
Cash from discontinued financing activities
Financing cash flow
-15.34%-842K
14.98%-3.4M
-55.50%-877K
-134.44%-919K
-135.31%-873K
72.67%-730K
-100.75%-4M
-100.16%-564K
-40.00%-392K
-100.23%-371K
Net cash flow
Beginning cash position
-35.87%259.46M
-28.03%404.58M
-76.27%109.28M
-50.54%248.22M
-64.30%195.41M
-28.03%404.58M
798.27%562.17M
102.27%460.44M
104.33%501.83M
654.55%547.3M
Current changes in cash
60.70%-81.56M
23.87%-142.51M
384.32%151.95M
-187.86%-140.54M
186.03%53.6M
-816.99%-207.51M
-137.46%-187.19M
-115.97%-53.44M
-171.42%-48.82M
-136.00%-62.3M
Effect of exchange rate changes
127.55%456K
-108.79%-2.6M
26.98%-1.77M
-78.40%1.61M
-104.66%-785K
-121.33%-1.66M
32,625.27%29.6M
-2,100.00%-2.42M
28,476.92%7.43M
841,550.00%16.83M
End cash Position
-8.72%178.36M
-35.87%259.46M
-35.87%259.46M
-76.27%109.28M
-50.54%248.22M
-64.30%195.41M
-28.03%404.58M
-28.03%404.58M
102.27%460.44M
104.33%501.83M
Free cash flow
38.78%-34.38M
-73.90%-144.26M
96.14%-2.04M
20.97%-38.18M
-225.38%-47.88M
-181.38%-56.16M
-500.72%-82.95M
-234.86%-52.88M
-14,828.05%-48.31M
211.31%38.19M
Currency Unit
GBP
GBP
GBP
GBP
GBP
GBP
GBP
GBP
GBP
GBP
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
Audit Opinions
--
Unqualified Opinion
--
--
--
--
Unqualified Opinion
--
--
--
(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023(FY)Dec 31, 2022(Q4)Dec 31, 2022(Q3)Sep 30, 2022(Q2)Jun 30, 2022
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities 28.87%-30.86M-94.34%-117.6M102.61%1.23M16.74%-34.16M-195.56%-41.28M-177.33%-43.39M-802.80%-60.52M-231.81%-47.04M-1,193.47%-41.03M240.13%43.2M
Net income from continuing operations 43.94%-23.97M-15.25%-162.09M11.16%-43.01M14.70%-33.58M-26.34%-42.72M-124.75%-42.77M-150.28%-140.64M-109.78%-48.42M-467.22%-39.37M-69.22%-33.82M
Operating gains losses -112.07%-241K111.07%3.2M50.11%3.41M63.04%-2.66M102.70%444K126.66%2M-2,750.60%-28.87M1,510.64%2.27M-558.68%-7.18M-1,556.14%-16.46M
Depreciation and amortization 45.96%4.58M64.15%15.57M64.41%4.4M72.04%4.38M65.24%3.66M52.85%3.14M126.73%9.48M39.55%2.68M85.76%2.54M341.52%2.21M
Deferred tax 38.06%-1.22M-37.32%-5.39M2.61%-1.04M-16.19%-897K-36.26%-1.47M-97.70%-1.97M-137.33%-3.92M-216.22%-1.07M-28.03%-772K-130.49%-1.08M
Other non cash items -75.05%-3.58M-102.77%-10.84M54.91%-1.31M-102.67%-4.17M-803.54%-3.32M-11,255.56%-2.04M-66.78%-5.35M-9,171.88%-2.9M-3,712.28%-2.06M-1,511.54%-367K
Change In working capital 76.82%-4.37M-129.50%-21.05M217.16%9.66M4.46%-5.4M-107.87%-6.47M-720.59%-18.84M86.33%71.35M-363.92%-8.25M-220.20%-5.65M165.96%82.21M
-Change in receivables 258.79%4.58M-1.25%-6.98M437.78%12.57M-1,092.48%-17.76M-98.68%1.09M96.57%-2.89M-66.27%-6.89M-179.38%-3.72M82.43%-1.49M18,358.39%82.51M
-Change in inventory --0-83.82%50K--0--0--0308.33%50K267.93%309K194.12%144K-12.90%-35K--224K
-Change in payables and accrued expense 56.91%-3.64M-132.77%-8.61M-214.61%-5.48M119.92%8.54M-143.30%-3.22M-183.09%-8.45M280.35%26.27M259.79%4.78M-20.21%3.89M173.43%7.43M
-Change in other working capital 29.74%-5.31M-110.67%-5.51M127.20%2.57M147.57%3.81M45.42%-4.34M-109.80%-7.55M44.65%51.66M-697.41%-9.45M-196.11%-8.01M-128.66%-7.95M
Cash from discontinued investing activities
Operating cash flow 28.87%-30.86M-94.34%-117.6M102.61%1.23M16.74%-34.16M-195.56%-41.28M-177.33%-43.39M-802.80%-60.52M-231.81%-47.04M-1,193.47%-41.03M240.13%43.2M
Investing cash flow
Cash flow from continuing investing activities 69.49%-49.86M82.47%-21.51M2,696.71%151.6M-1,324.37%-105.46M191.08%95.75M-3,687.58%-163.4M-361.80%-122.68M-261.71%-5.84M65.50%-7.4M-6,955.37%-105.13M
Net PPE purchase and sale 72.57%-3.5M-18.19%-26.46M44.12%-3.26M45.91%-3.94M-30.85%-6.5M-196.06%-12.77M-296.49%-22.39M-261.03%-5.83M-268.29%-7.28M-1,049.54%-4.97M
Net intangibles purchase and sale -128.57%-16K-277.36%-200K0.00%-11K---79K-157.50%-103K-250.00%-7K96.37%-53K---11K--0---40K
Net business purchase and sale 5.94%-586K-654.96%-1.83M---621K-373.98%-583K--0---623K98.76%-242K--099.32%-123K88.75%-119K
Net investment purchase and sale 69.50%-45.75M106.97%6.97M--155.48M---100.86M202.35%102.35M---150M---100M--0--0---100M
Cash from discontinued investing activities
Investing cash flow 69.49%-49.86M82.47%-21.51M2,696.71%151.6M-1,324.37%-105.46M191.08%95.75M-3,687.58%-163.4M-361.80%-122.68M-261.71%-5.84M65.50%-7.4M-6,955.37%-105.13M
Financing cash flow
Cash flow from continuing financing activities -15.34%-842K14.98%-3.4M-55.50%-877K-134.44%-919K-135.31%-873K72.67%-730K-100.75%-4M-100.16%-564K-40.00%-392K-100.23%-371K
Net issuance payments of debt -5.29%-776K-83.56%-3.19M-35.34%-766K-134.85%-930K-95.13%-761K-89.95%-737K-97.50%-1.74M-115.21%-566K-41.43%-396K-130.77%-390K
Net common stock issuance 28.57%9K58.33%38K1,000.00%11K175.00%11K-52.63%9K--7K-100.00%24K-100.00%1K--4K-99.99%19K
Net other financing activities ---75K89.35%-243K-12,300.00%-122K--0-----------2.28M--1K--0--0
Cash from discontinued financing activities
Financing cash flow -15.34%-842K14.98%-3.4M-55.50%-877K-134.44%-919K-135.31%-873K72.67%-730K-100.75%-4M-100.16%-564K-40.00%-392K-100.23%-371K
Net cash flow
Beginning cash position -35.87%259.46M-28.03%404.58M-76.27%109.28M-50.54%248.22M-64.30%195.41M-28.03%404.58M798.27%562.17M102.27%460.44M104.33%501.83M654.55%547.3M
Current changes in cash 60.70%-81.56M23.87%-142.51M384.32%151.95M-187.86%-140.54M186.03%53.6M-816.99%-207.51M-137.46%-187.19M-115.97%-53.44M-171.42%-48.82M-136.00%-62.3M
Effect of exchange rate changes 127.55%456K-108.79%-2.6M26.98%-1.77M-78.40%1.61M-104.66%-785K-121.33%-1.66M32,625.27%29.6M-2,100.00%-2.42M28,476.92%7.43M841,550.00%16.83M
End cash Position -8.72%178.36M-35.87%259.46M-35.87%259.46M-76.27%109.28M-50.54%248.22M-64.30%195.41M-28.03%404.58M-28.03%404.58M102.27%460.44M104.33%501.83M
Free cash flow 38.78%-34.38M-73.90%-144.26M96.14%-2.04M20.97%-38.18M-225.38%-47.88M-181.38%-56.16M-500.72%-82.95M-234.86%-52.88M-14,828.05%-48.31M211.31%38.19M
Currency Unit GBPGBPGBPGBPGBPGBPGBPGBPGBPGBP
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
Audit Opinions --Unqualified Opinion--------Unqualified Opinion------

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
US
Overall
Symbol
Latest Price
% Chg