US Stock MarketDetailed Quotes

EXAI Exscientia

Watchlist
  • 5.180
  • +0.100+1.97%
Trading Sep 13 10:18 ET
657.95MMarket Cap-3831P/E (TTM)

Exscientia Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
(FY)Dec 31, 2022
(Q4)Dec 31, 2022
(Q3)Sep 30, 2022
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities
12.30%-36.2M
28.87%-30.86M
-94.34%-117.6M
102.61%1.23M
16.74%-34.16M
-195.56%-41.28M
-177.33%-43.39M
-802.80%-60.52M
-231.81%-47.04M
-1,193.47%-41.03M
Net income from continuing operations
15.68%-36.03M
43.94%-23.97M
-15.25%-162.09M
11.16%-43.01M
14.70%-33.58M
-26.34%-42.72M
-124.75%-42.77M
-150.28%-140.64M
-109.78%-48.42M
-467.22%-39.37M
Operating gains losses
-7.66%410K
-112.07%-241K
111.07%3.2M
50.11%3.41M
63.04%-2.66M
102.70%444K
126.66%2M
-2,750.60%-28.87M
1,510.64%2.27M
-558.68%-7.18M
Depreciation and amortization
26.65%4.63M
45.96%4.58M
64.15%15.57M
64.41%4.4M
72.04%4.38M
65.24%3.66M
52.85%3.14M
126.73%9.48M
39.55%2.68M
85.76%2.54M
Deferred tax
-293.41%-5.8M
38.06%-1.22M
-37.32%-5.39M
2.61%-1.04M
-16.19%-897K
-36.26%-1.47M
-97.70%-1.97M
-137.33%-3.92M
-216.22%-1.07M
-28.03%-772K
Other non cash items
-7.48%-3.56M
-75.05%-3.58M
-102.77%-10.84M
54.91%-1.31M
-102.67%-4.17M
-803.54%-3.32M
-11,255.56%-2.04M
-66.78%-5.35M
-9,171.88%-2.9M
-3,712.28%-2.06M
Change In working capital
42.62%-3.71M
76.82%-4.37M
-129.50%-21.05M
217.16%9.66M
4.46%-5.4M
-107.87%-6.47M
-720.59%-18.84M
86.33%71.35M
-363.92%-8.25M
-220.20%-5.65M
-Change in receivables
-151.15%-558K
258.79%4.58M
-1.25%-6.98M
437.78%12.57M
-1,092.48%-17.76M
-98.68%1.09M
96.57%-2.89M
-66.27%-6.89M
-179.38%-3.72M
82.43%-1.49M
-Change in inventory
--0
--0
-83.82%50K
--0
--0
--0
308.33%50K
267.93%309K
194.12%144K
-12.90%-35K
-Change in payables and accrued expense
145.07%1.45M
56.91%-3.64M
-132.77%-8.61M
-214.61%-5.48M
119.92%8.54M
-143.30%-3.22M
-183.09%-8.45M
280.35%26.27M
259.79%4.78M
-20.21%3.89M
-Change in other working capital
-6.04%-4.6M
29.74%-5.31M
-110.67%-5.51M
127.20%2.57M
147.57%3.81M
45.42%-4.34M
-109.80%-7.55M
44.65%51.66M
-697.41%-9.45M
-196.11%-8.01M
Cash from discontinued investing activities
Operating cash flow
12.30%-36.2M
28.87%-30.86M
-94.34%-117.6M
102.61%1.23M
16.74%-34.16M
-195.56%-41.28M
-177.33%-43.39M
-802.80%-60.52M
-231.81%-47.04M
-1,193.47%-41.03M
Investing cash flow
Cash flow from continuing investing activities
-101.76%-1.69M
69.49%-49.86M
82.47%-21.51M
2,696.71%151.6M
-1,324.37%-105.46M
191.08%95.75M
-3,687.58%-163.4M
-361.80%-122.68M
-261.71%-5.84M
65.50%-7.4M
Net PPE purchase and sale
85.24%-959K
72.57%-3.5M
-18.19%-26.46M
44.12%-3.26M
45.91%-3.94M
-30.85%-6.5M
-196.06%-12.77M
-296.49%-22.39M
-261.03%-5.83M
-268.29%-7.28M
Net intangibles purchase and sale
-33.98%-138K
-128.57%-16K
-277.36%-200K
0.00%-11K
---79K
-157.50%-103K
-250.00%-7K
96.37%-53K
---11K
--0
Net business purchase and sale
---589K
5.94%-586K
-654.96%-1.83M
---621K
-373.98%-583K
--0
---623K
98.76%-242K
--0
99.32%-123K
Net investment purchase and sale
--0
69.50%-45.75M
106.97%6.97M
--155.48M
---100.86M
202.35%102.35M
---150M
---100M
--0
--0
Cash from discontinued investing activities
Investing cash flow
-101.76%-1.69M
69.49%-49.86M
82.47%-21.51M
2,696.71%151.6M
-1,324.37%-105.46M
191.08%95.75M
-3,687.58%-163.4M
-361.80%-122.68M
-261.71%-5.84M
65.50%-7.4M
Financing cash flow
Cash flow from continuing financing activities
-12.71%-984K
-15.34%-842K
14.98%-3.4M
-55.50%-877K
-134.44%-919K
-135.31%-873K
72.67%-730K
-100.75%-4M
-100.16%-564K
-40.00%-392K
Net issuance payments of debt
-11.30%-847K
-5.29%-776K
-83.56%-3.19M
-35.34%-766K
-134.85%-930K
-95.13%-761K
-89.95%-737K
-97.50%-1.74M
-115.21%-566K
-41.43%-396K
Net common stock issuance
22.22%11K
28.57%9K
58.33%38K
1,000.00%11K
175.00%11K
-52.63%9K
--7K
-100.00%24K
-100.00%1K
--4K
Net other financing activities
---148K
---75K
89.35%-243K
-12,300.00%-122K
--0
----
----
---2.28M
--1K
--0
Cash from discontinued financing activities
Financing cash flow
-12.71%-984K
-15.34%-842K
14.98%-3.4M
-55.50%-877K
-134.44%-919K
-135.31%-873K
72.67%-730K
-100.75%-4M
-100.16%-564K
-40.00%-392K
Net cash flow
Beginning cash position
-8.72%178.36M
-35.87%259.46M
-28.03%404.58M
-76.27%109.28M
-50.54%248.22M
-64.30%195.41M
-28.03%404.58M
798.27%562.17M
102.27%460.44M
104.33%501.83M
Current changes in cash
-172.53%-38.87M
60.70%-81.56M
23.87%-142.51M
384.32%151.95M
-187.86%-140.54M
186.03%53.6M
-816.99%-207.51M
-137.46%-187.19M
-115.97%-53.44M
-171.42%-48.82M
Effect of exchange rate changes
79.62%-160K
127.55%456K
-108.79%-2.6M
26.98%-1.77M
-78.40%1.61M
-104.66%-785K
-121.33%-1.66M
32,625.27%29.6M
-2,100.00%-2.42M
28,476.92%7.43M
End cash Position
-43.87%139.33M
-8.72%178.36M
-35.87%259.46M
-35.87%259.46M
-76.27%109.28M
-50.54%248.22M
-64.30%195.41M
-28.03%404.58M
-28.03%404.58M
102.27%460.44M
Free cash flow
22.10%-37.3M
38.78%-34.38M
-73.90%-144.26M
96.14%-2.04M
20.97%-38.18M
-225.38%-47.88M
-181.38%-56.16M
-500.72%-82.95M
-234.86%-52.88M
-14,828.05%-48.31M
Currency Unit
GBP
GBP
GBP
GBP
GBP
GBP
GBP
GBP
GBP
GBP
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
Audit Opinions
--
--
Unqualified Opinion
--
--
--
--
Unqualified Opinion
--
--
(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023(FY)Dec 31, 2022(Q4)Dec 31, 2022(Q3)Sep 30, 2022
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities 12.30%-36.2M28.87%-30.86M-94.34%-117.6M102.61%1.23M16.74%-34.16M-195.56%-41.28M-177.33%-43.39M-802.80%-60.52M-231.81%-47.04M-1,193.47%-41.03M
Net income from continuing operations 15.68%-36.03M43.94%-23.97M-15.25%-162.09M11.16%-43.01M14.70%-33.58M-26.34%-42.72M-124.75%-42.77M-150.28%-140.64M-109.78%-48.42M-467.22%-39.37M
Operating gains losses -7.66%410K-112.07%-241K111.07%3.2M50.11%3.41M63.04%-2.66M102.70%444K126.66%2M-2,750.60%-28.87M1,510.64%2.27M-558.68%-7.18M
Depreciation and amortization 26.65%4.63M45.96%4.58M64.15%15.57M64.41%4.4M72.04%4.38M65.24%3.66M52.85%3.14M126.73%9.48M39.55%2.68M85.76%2.54M
Deferred tax -293.41%-5.8M38.06%-1.22M-37.32%-5.39M2.61%-1.04M-16.19%-897K-36.26%-1.47M-97.70%-1.97M-137.33%-3.92M-216.22%-1.07M-28.03%-772K
Other non cash items -7.48%-3.56M-75.05%-3.58M-102.77%-10.84M54.91%-1.31M-102.67%-4.17M-803.54%-3.32M-11,255.56%-2.04M-66.78%-5.35M-9,171.88%-2.9M-3,712.28%-2.06M
Change In working capital 42.62%-3.71M76.82%-4.37M-129.50%-21.05M217.16%9.66M4.46%-5.4M-107.87%-6.47M-720.59%-18.84M86.33%71.35M-363.92%-8.25M-220.20%-5.65M
-Change in receivables -151.15%-558K258.79%4.58M-1.25%-6.98M437.78%12.57M-1,092.48%-17.76M-98.68%1.09M96.57%-2.89M-66.27%-6.89M-179.38%-3.72M82.43%-1.49M
-Change in inventory --0--0-83.82%50K--0--0--0308.33%50K267.93%309K194.12%144K-12.90%-35K
-Change in payables and accrued expense 145.07%1.45M56.91%-3.64M-132.77%-8.61M-214.61%-5.48M119.92%8.54M-143.30%-3.22M-183.09%-8.45M280.35%26.27M259.79%4.78M-20.21%3.89M
-Change in other working capital -6.04%-4.6M29.74%-5.31M-110.67%-5.51M127.20%2.57M147.57%3.81M45.42%-4.34M-109.80%-7.55M44.65%51.66M-697.41%-9.45M-196.11%-8.01M
Cash from discontinued investing activities
Operating cash flow 12.30%-36.2M28.87%-30.86M-94.34%-117.6M102.61%1.23M16.74%-34.16M-195.56%-41.28M-177.33%-43.39M-802.80%-60.52M-231.81%-47.04M-1,193.47%-41.03M
Investing cash flow
Cash flow from continuing investing activities -101.76%-1.69M69.49%-49.86M82.47%-21.51M2,696.71%151.6M-1,324.37%-105.46M191.08%95.75M-3,687.58%-163.4M-361.80%-122.68M-261.71%-5.84M65.50%-7.4M
Net PPE purchase and sale 85.24%-959K72.57%-3.5M-18.19%-26.46M44.12%-3.26M45.91%-3.94M-30.85%-6.5M-196.06%-12.77M-296.49%-22.39M-261.03%-5.83M-268.29%-7.28M
Net intangibles purchase and sale -33.98%-138K-128.57%-16K-277.36%-200K0.00%-11K---79K-157.50%-103K-250.00%-7K96.37%-53K---11K--0
Net business purchase and sale ---589K5.94%-586K-654.96%-1.83M---621K-373.98%-583K--0---623K98.76%-242K--099.32%-123K
Net investment purchase and sale --069.50%-45.75M106.97%6.97M--155.48M---100.86M202.35%102.35M---150M---100M--0--0
Cash from discontinued investing activities
Investing cash flow -101.76%-1.69M69.49%-49.86M82.47%-21.51M2,696.71%151.6M-1,324.37%-105.46M191.08%95.75M-3,687.58%-163.4M-361.80%-122.68M-261.71%-5.84M65.50%-7.4M
Financing cash flow
Cash flow from continuing financing activities -12.71%-984K-15.34%-842K14.98%-3.4M-55.50%-877K-134.44%-919K-135.31%-873K72.67%-730K-100.75%-4M-100.16%-564K-40.00%-392K
Net issuance payments of debt -11.30%-847K-5.29%-776K-83.56%-3.19M-35.34%-766K-134.85%-930K-95.13%-761K-89.95%-737K-97.50%-1.74M-115.21%-566K-41.43%-396K
Net common stock issuance 22.22%11K28.57%9K58.33%38K1,000.00%11K175.00%11K-52.63%9K--7K-100.00%24K-100.00%1K--4K
Net other financing activities ---148K---75K89.35%-243K-12,300.00%-122K--0-----------2.28M--1K--0
Cash from discontinued financing activities
Financing cash flow -12.71%-984K-15.34%-842K14.98%-3.4M-55.50%-877K-134.44%-919K-135.31%-873K72.67%-730K-100.75%-4M-100.16%-564K-40.00%-392K
Net cash flow
Beginning cash position -8.72%178.36M-35.87%259.46M-28.03%404.58M-76.27%109.28M-50.54%248.22M-64.30%195.41M-28.03%404.58M798.27%562.17M102.27%460.44M104.33%501.83M
Current changes in cash -172.53%-38.87M60.70%-81.56M23.87%-142.51M384.32%151.95M-187.86%-140.54M186.03%53.6M-816.99%-207.51M-137.46%-187.19M-115.97%-53.44M-171.42%-48.82M
Effect of exchange rate changes 79.62%-160K127.55%456K-108.79%-2.6M26.98%-1.77M-78.40%1.61M-104.66%-785K-121.33%-1.66M32,625.27%29.6M-2,100.00%-2.42M28,476.92%7.43M
End cash Position -43.87%139.33M-8.72%178.36M-35.87%259.46M-35.87%259.46M-76.27%109.28M-50.54%248.22M-64.30%195.41M-28.03%404.58M-28.03%404.58M102.27%460.44M
Free cash flow 22.10%-37.3M38.78%-34.38M-73.90%-144.26M96.14%-2.04M20.97%-38.18M-225.38%-47.88M-181.38%-56.16M-500.72%-82.95M-234.86%-52.88M-14,828.05%-48.31M
Currency Unit GBPGBPGBPGBPGBPGBPGBPGBPGBPGBP
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
Audit Opinions ----Unqualified Opinion--------Unqualified Opinion----

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
US
Overall
Symbol
Latest Price
% Chg

No Data