MINGYANG TECHNOLOGY
837663
Shanghai Weihong Electronic Technology
300508
Shenzhen Intellifusion Technologies
688343
4
Est Tools Co., Ltd.
300488
5
Jiangyin Pivot Automotive Products
301181
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 34.86%210.54M | -32.33%47.06M | 469.43%138.72M | 6.61%107.07M | -115.39%-82.31M | 169.83%156.12M | 33.65%69.55M | 159.52%24.36M | 264.86%100.42M | 78.01%-38.22M |
Net income from continuing operations | -403.97%-1.03B | -1,637.30%-864.59M | -4,915.62%-38.24M | 80.49%-15.81M | -48.65%-110.23M | 67.26%-204.15M | 61.04%-49.77M | 100.53%794K | 51.21%-81.03M | 59.02%-74.15M |
Operating gains losses | 47.71%-7.54M | 106.55%941K | -88.10%657K | -767.26%-11.56M | 133.06%2.42M | -141.18%-14.42M | -221.98%-14.36M | --5.52M | --1.73M | -2,378.82%-7.32M |
Depreciation and amortization | 3.99%214.86M | -1.89%53.15M | 4.82%54.77M | 5.07%53M | 8.44%53.94M | 4.58%206.61M | 9.48%54.17M | 7.59%52.25M | -2.74%50.44M | 4.40%49.74M |
Deferred tax | -959.58%-10.12M | -1,667.16%-11.95M | 58.15%-398K | 172.67%428K | 42.51%1.8M | 91.98%-955K | 73.54%-676K | 78.42%-951K | 80.55%-589K | 165.95%1.26M |
Other non cash items | 122.16%13.86M | 171.49%3.61M | 114.23%10.04M | -198.27%-12.95M | 11,245.76%13.15M | -264.90%-62.55M | -173.49%-5.05M | -1,410.76%-70.56M | 211.81%13.17M | 99.33%-118K |
Change In working capital | -16,277.78%-56.01M | -180.56%-21.47M | 280.80%44.43M | -46.26%29.24M | -90.36%-108.21M | 98.70%-342K | -61.01%26.66M | -24.83%-24.57M | 5,610.18%54.42M | 25.21%-56.84M |
-Change in receivables | -6.55%-46.26M | 587.17%15.15M | 97.43%-509K | -572.78%-23.37M | -47.58%-37.54M | -171.07%-43.42M | -109.39%-3.11M | -643.77%-19.81M | -74.80%4.94M | -330.80%-25.43M |
-Change in inventory | -353.98%-34.91M | -571.68%-25.4M | -1,670.17%-9.61M | 117.32%1.16M | 81.72%-1.07M | 41.88%-7.69M | 252.69%5.38M | -214.80%-543K | -202.80%-6.7M | 26.83%-5.83M |
-Change in payables and accrued expense | -47.39%43.54M | -83.33%5.28M | 2,308.71%56.12M | -33.45%35.65M | -1,010.96%-53.52M | 258.59%82.75M | -14.62%31.67M | 123.47%2.33M | 503.06%53.57M | 92.71%-4.82M |
-Change in other current assets | 80.01%-2.32M | -9.44%-8.68M | -38.72%3.64M | 132.74%9.31M | 51.65%-6.59M | -13,730.95%-11.62M | -264.67%-7.93M | 907.89%5.94M | 62.98%4M | -105.80%-13.62M |
-Change in other current liabilities | 21.17%-16.06M | -1,309.74%-7.83M | 58.23%-5.21M | 567.31%6.49M | -33.10%-9.51M | 7.29%-20.37M | 120.59%647K | -82.79%-12.48M | 75.23%-1.39M | -11.75%-7.14M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 34.86%210.54M | -32.33%47.06M | 469.43%138.72M | 6.61%107.07M | -115.39%-82.31M | 169.83%156.12M | 33.65%69.55M | 159.52%24.36M | 264.86%100.42M | 78.01%-38.22M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -990.02%-442.16M | 37.29%-41.87M | -147.86%-81.72M | -321.33%-147.13M | -306.70%-171.44M | -32.93%49.68M | -14.80%-66.77M | -150.72%-32.97M | 206.91%66.47M | 82.04%82.94M |
Net PPE purchase and sale | -9.50%-135.99M | -3.99%-36.32M | -3.86%-26.16M | -3.30%-35.87M | -28.23%-37.65M | 42.09%-124.19M | 52.08%-34.92M | 43.57%-25.19M | 45.17%-34.72M | 12.68%-29.36M |
Net business purchase and sale | --0 | --0 | ---- | ---- | 46.38%-237K | -256.89%-52.41M | -121.06%-2.41M | ---- | ---- | 62.29%-442K |
Net investment purchase and sale | -215.19%-260.94M | 81.12%-5.56M | -125.11%-10.54M | -210.12%-111.5M | -218.28%-133.35M | -18.74%226.53M | -882.56%-29.43M | -50.51%41.97M | -7.82%101.25M | 40.29%112.74M |
Net other investing changes | -17,990.00%-45.23M | --0 | -18,108.00%-45.02M | --0 | ---205K | -101.02%-250K | --0 | -99.00%250K | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -990.02%-442.16M | 37.29%-41.87M | -147.86%-81.72M | -321.33%-147.13M | -306.70%-171.44M | -32.93%49.68M | -14.80%-66.77M | -150.72%-32.97M | 206.91%66.47M | 82.04%82.94M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 45.13%231.87M | 4.60%10.5M | -345.65%-226K | 1,300.18%224.6M | -102.25%-3M | 108.89%159.77M | -0.65%10.04M | -60.85%92K | -74.70%16.04M | 4,784.68%133.6M |
Net issuance payments of debt | 57.09%216.75M | --0 | --0 | --216.75M | --0 | 175.95%137.98M | --0 | --0 | --0 | --137.98M |
Proceeds from stock option exercised by employees | 4.24%32.88M | 3.29%12.71M | 97.96%2.13M | 13.08%19.45M | -246.06%-1.41M | -1.48%31.54M | 16.96%12.3M | 14.45%1.08M | 5.68%17.2M | -77.49%964K |
Net other financing activities | -82.07%-17.75M | 2.51%-2.21M | -139.39%-2.36M | -903.64%-11.59M | 70.17%-1.59M | -76.33%-9.75M | -443.65%-2.27M | -39.52%-985K | 59.62%-1.16M | -245.44%-5.34M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 45.13%231.87M | 4.60%10.5M | -345.65%-226K | 1,300.18%224.6M | -102.25%-3M | 108.89%159.77M | -0.65%10.04M | -60.85%92K | -74.70%16.04M | 4,784.68%133.6M |
Net cash flow | ||||||||||
Beginning cash position | 151.11%609.68M | -0.04%594.67M | -11.35%536.02M | -16.57%351.78M | 151.11%609.68M | -23.11%242.79M | 152.50%594.91M | 182.92%604.66M | 121.84%421.66M | -23.11%242.79M |
Current changes in cash | -99.93%255K | 22.40%15.69M | 766.71%56.78M | 0.87%184.54M | -243.98%-256.75M | 600.72%365.56M | 222.00%12.82M | -135.03%-8.52M | 657.35%182.94M | 242.14%178.32M |
Effect of exchange rate changes | -349.36%-3.29M | -291.11%-3.72M | 251.66%1.87M | -618.64%-306K | -307.27%-1.14M | 4,303.33%1.32M | -39.27%1.95M | 49.16%-1.24M | 111.57%59K | 332.07%550K |
End cash Position | -0.50%606.64M | -0.50%606.64M | -0.04%594.67M | -11.35%536.02M | -16.57%351.78M | 151.11%609.68M | 151.11%609.68M | 152.50%594.91M | 182.92%604.66M | 121.84%421.66M |
Free cash flow | 133.48%74.55M | -68.96%10.75M | 13,727.24%112.56M | 8.36%71.2M | -77.52%-119.96M | 107.29%31.93M | 266.16%34.63M | 99.03%-826K | 152.88%65.7M | 67.41%-67.58M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |