Broadcom
AVGO
Taiwan Semiconductor
TSM
Tesla
TSLA
ASML Holding
ASML
Qualcomm
QCOM
(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 1,281.24%8.47M | 154.83%12.37M | 1,242.89%4.58M | -78.60%11.77M | -84.89%6.71M | -91.74%613K | 126.16%4.85M | -101.85%-401K | 134.39%54.99M | 145.65%44.39M |
Net income from continuing operations | -643.13%-17.3M | -1,228.94%-14.01M | -118.49%-1.19M | -1.26%6.12M | -61.70%3.05M | -55.30%-2.33M | 91.16%-1.05M | -44.64%6.46M | -55.56%6.2M | 1,790.23%7.96M |
Operating gains losses | 438.63%18.48M | 224.04%11.87M | 149.18%1.02M | -171.13%-1.62M | 22.59%2.24M | -232.74%-5.46M | -52.09%3.66M | 62.82%-2.06M | 127.77%2.28M | 210.41%1.82M |
Depreciation and amortization | -18.91%7.35M | 28.11%8.93M | 38.01%9.14M | 10.35%28.79M | -33.94%6.13M | 50.54%9.07M | 61.26%6.97M | 2.43%6.62M | 6.36%26.09M | 78.44%9.28M |
Deferred tax | -174.77%-664K | -114.75%-113K | -107.82%-131K | -93.65%786K | -208.49%-2.54M | -56.75%888K | -56.28%766K | -73.06%1.68M | 0.98%12.37M | -53.02%2.35M |
Other non cash items | -1,836.24%-3.98M | -16.15%218K | 113.20%239K | -192.68%-1.12M | -19.46%207K | -26.60%229K | -22.62%260K | -707.72%-1.81M | 22.13%1.2M | -9.19%257K |
Change In working capital | 251.40%4.01M | 165.11%4.3M | 56.20%-5.65M | -2,710.44%-25.24M | -114.07%-3.09M | -3,217.65%-2.65M | 70.18%-6.61M | -1,258.17%-12.9M | 111.02%967K | 196.59%21.92M |
-Change in receivables | 164.28%1.91M | 281.81%5.28M | -310.40%-9.08M | -144.17%-20.1M | -105.51%-12.01M | -413.26%-2.98M | 7.25%-2.9M | ---2.21M | -3,775.00%-8.23M | -373.58%-5.84M |
-Change in inventory | -116.85%-303K | 63.73%-2.25M | 274.81%5.41M | -231.69%-6.88M | -95.53%613K | 187.75%1.8M | 28.88%-6.2M | ---3.09M | 147.07%5.23M | 740.95%13.7M |
-Change in prepaid assets | 142.78%1.35M | 223.98%455K | 154.56%754K | 121.69%187K | -5.34%5.09M | -1,698.48%-3.15M | 93.91%-367K | ---1.38M | 70.00%-862K | 25,680.95%5.37M |
-Change in payables and accrued expense | -37.09%1.06M | -71.39%819K | 56.01%-2.73M | -67.90%1.55M | -62.90%3.23M | 69.91%1.68M | 166.81%2.86M | ---6.22M | -2.83%4.84M | 23.92%8.7M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 1,281.24%8.47M | 154.83%12.37M | 1,242.89%4.58M | -78.60%11.77M | -84.89%6.71M | -91.74%613K | 126.16%4.85M | -101.85%-401K | 134.39%54.99M | 145.65%44.39M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -82.38%-44.18M | -148.77%-55.18M | -104.49%-42.23M | 3.10%-108M | -46.93%-41.44M | 54.09%-24.23M | -37.35%-22.18M | -44.08%-20.65M | -193.24%-111.45M | -85.59%-28.2M |
Net PPE purchase and sale | -101.89%-48.8M | -133.95%-55.83M | -116.58%-44.87M | -0.78%-110.22M | -47.04%-41.47M | 54.22%-24.17M | -54.93%-23.86M | -59.82%-20.72M | -148.68%-109.37M | -121.84%-28.2M |
Net investment purchase and sale | --0 | -61.44%649K | --2.64M | 212.22%2.38M | --532K | --0 | 325.60%1.68M | --0 | -135.43%-2.12M | --0 |
Net other investing changes | 450.88%200K | ---- | ---- | -550.00%-153K | ---501K | -290.00%-57K | ---- | 3,300.00%68K | 525.00%34K | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -82.38%-44.18M | -148.77%-55.18M | -104.49%-42.23M | 3.10%-108M | -46.93%-41.44M | 54.09%-24.23M | -37.35%-22.18M | -44.08%-20.65M | -193.24%-111.45M | -85.59%-28.2M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 6.44%22.2M | 9,197.00%75.87M | 14,535.66%37.24M | 33.11%48.93M | 1,820.65%29.66M | 1,403.31%20.85M | -1,753.33%-834K | -100.64%-258K | -35.12%36.76M | -94.36%-1.72M |
Net issuance payments of debt | 1,558.86%24.04M | 4,792.70%59.18M | 45.67%-835K | -4.93%-5.53M | 62.06%-587K | -24.57%-1.65M | 0.55%-1.26M | -35.42%-1.54M | -40.91%-5.27M | -75.60%-1.55M |
Net common stock issuance | --0 | --14.7M | --38.91M | 36.21%62.66M | --39.95M | --22.71M | --0 | --0 | -20.19%46M | --0 |
Cash dividends paid | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Proceeds from stock option exercised by employees | --367K | 234.95%2.15M | --0 | 52.64%2.45M | --0 | --0 | -55.73%641K | 1,293.85%1.81M | -65.95%1.61M | -93.38%9K |
Net other financing activities | ---602K | ---35K | -136.73%-696K | -105.24%-9.83M | -50,284.21%-9.54M | ---- | ---- | 89.49%-294K | -270.38%-4.79M | --19K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 6.44%22.2M | 9,197.00%75.87M | 14,535.66%37.24M | 33.11%48.93M | 1,820.65%29.66M | 1,403.31%20.85M | -1,753.33%-834K | -100.64%-258K | -35.12%36.76M | -94.36%-1.72M |
Net cash flow | ||||||||||
Beginning cash position | 56.53%68.1M | -43.43%34.88M | -57.69%35.29M | -19.28%83.39M | -40.81%40.96M | -62.57%43.5M | -59.18%61.65M | -19.28%83.39M | 69.12%103.3M | -31.54%69.19M |
Current changes in cash | -389.86%-13.52M | 282.01%33.06M | 98.13%-399K | -140.08%-47.3M | -135.05%-5.07M | 94.12%-2.76M | 47.72%-18.16M | -144.83%-21.31M | -146.79%-19.7M | 627.57%14.46M |
Effect of exchange rate changes | 67.61%357K | 931.25%165K | 97.46%-11K | -281.99%-806K | -126.32%-602K | 353.57%213K | 134.78%16K | -334.05%-433K | -286.73%-211K | -211.30%-266K |
End cash Position | 34.13%54.93M | 56.53%68.1M | -43.43%34.88M | -57.69%35.29M | -57.69%35.29M | -40.81%40.96M | -62.57%43.5M | -59.18%61.65M | -19.28%83.39M | -19.28%83.39M |
Free cash flow | -29.58%-40.33M | -128.62%-43.46M | -90.85%-40.3M | -93.74%-106.02M | -314.99%-34.76M | 31.79%-31.12M | 44.08%-19.01M | -341.74%-21.12M | -78.65%-54.72M | 480.40%16.17M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- |