(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -23,200.00%-466K | 38.02%-595K | 16.67%-345K | -619.91%-1.59M | -204.37%-215K | 99.76%-2K | -1,197.30%-960K | -184.15%-414K | -110.62%-221K | -78.29%206K |
Net income from continuing operations | 75.21%-775K | 85.28%-397K | -115.55%-2.47M | 134.69%6.53M | 58.88%-3.55M | 17.28%-3.13M | 43.10%-2.7M | 1,035.41%15.9M | 67.39%-18.84M | 59.80%-8.62M |
Operating gains losses | --0 | ---- | ---- | ---21.05M | ---3.72M | --0 | --0 | ---17.33M | ---- | ---- |
Depreciation and amortization | --0 | -97.73%1K | -11.36%39K | -97.80%172K | -96.69%39K | -96.27%45K | -98.56%44K | -98.15%44K | 0.94%7.82M | -41.54%1.18M |
Deferred tax | --0 | --0 | --0 | -296.04%-743K | --0 | -492.53%-683K | -164.44%-58K | 97.01%-2K | -92.54%379K | 12.12%185K |
Other non cash items | 94.32%-168K | -48.09%626K | 452.36%2.01M | 24.46%4.89M | 712.39%7.21M | -507.58%-2.96M | -2.82%1.21M | -150.49%-571K | -17.25%3.93M | -60.29%888K |
Change In working capital | -79.29%322K | -95.22%22K | -107.31%-105K | 242.07%3.24M | -113.53%-216K | 93.89%1.56M | 1,493.94%460K | 201.27%1.44M | 120.51%946K | 37.11%1.6M |
-Change in receivables | -90.65%30K | -166.96%-75K | -117.62%-68K | 275.44%1.28M | 83.07%465K | 140.23%321K | -81.08%112K | 31.29%386K | -89.92%342K | 629.17%254K |
-Change in inventory | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | 315.03%1.25M | 121.25%812K |
-Change in payables and accrued expense | -73.18%225K | -92.32%131K | -105.03%-67K | 279.69%1.23M | -291.73%-2.64M | -32.34%839K | 2,315.58%1.71M | 160.13%1.33M | 119.13%325K | 138.99%1.38M |
-Change in other current assets | -93.37%67K | -342.86%-34K | -76.38%30K | 8,875.00%718K | -446.40%-433K | 180.56%1.01M | 101.84%14K | -54.96%127K | 101.17%8K | -53.36%125K |
-Change in other working capital | ---- | ---- | ---- | ---- | ---- | ---615K | ---1.37M | ---409K | ---974K | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -23,200.00%-466K | 38.02%-595K | 16.67%-345K | -619.91%-1.59M | -204.37%-215K | 99.76%-2K | -1,197.30%-960K | -184.15%-414K | -110.62%-221K | -78.29%206K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 0 | -33.33%2K | 266.67%5K | 235.50%1M | 238.98%800K | 280.18%200K | 101.07%3K | 99.48%-3K | 88.21%-738K | 155.92%236K |
Net PPE purchase and sale | ---- | ---- | ---- | 192.59%1M | 138.10%800K | ---- | ---- | ---- | 85.28%-1.08M | 123.65%336K |
Net investment purchase and sale | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | -65.77%342K | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | --0 | -33.33%2K | 266.67%5K | 235.50%1M | 238.98%800K | 280.18%200K | 101.07%3K | 99.48%-3K | 88.21%-738K | 155.92%236K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 0 | 1,810.00%855K | 0 | 97.58%-6K | 380.85%132K | 2.13%-46K | 0.00%-50K | 58.82%-42K | 44.52%-248K | 62.40%-47K |
Net issuance payments of debt | --0 | --0 | --0 | 91.87%-17K | 378.05%114K | 2.22%-44K | -2.27%-45K | ---42K | 47.36%-209K | 45.33%-41K |
Net common stock issuance | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Cash dividends paid | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | --0 | --0 |
Net other financing activities | ---- | ---- | ---- | --11K | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | --0 | 1,810.00%855K | --0 | 97.58%-6K | 380.85%132K | 2.13%-46K | 0.00%-50K | 58.82%-42K | 44.52%-248K | 62.40%-47K |
Net cash flow | ||||||||||
Beginning cash position | 924.14%594K | -27.47%338K | -52.93%691K | -63.94%1.47M | -92.98%146K | -97.98%58K | -86.09%466K | -63.94%1.47M | -51.42%4.07M | -38.82%2.08M |
Current changes in cash | -408.61%-466K | 126.02%262K | 25.93%-340K | 50.54%-597K | 81.77%718K | 115.00%151K | -148.64%-1.01M | -139.06%-459K | 73.92%-1.21M | -1.74%395K |
Effect of exchange rate changes | 234.92%85K | -101.00%-6K | 97.61%-13K | 87.11%-180K | 82.82%-173K | -128.38%-63K | 848.75%599K | -2.65%-543K | -537.62%-1.4M | -474.35%-1.01M |
End cash Position | 45.89%213K | 924.14%594K | -27.47%338K | -52.93%691K | -52.93%691K | -92.98%146K | -97.98%58K | -86.09%466K | -63.94%1.47M | -63.94%1.47M |
Free cash flow | -23,200.00%-466K | 38.02%-595K | 16.67%-345K | 10.06%-1.59M | -390.54%-215K | 99.82%-2K | -52.87%-960K | 0.96%-414K | 66.34%-1.77M | 115.68%74K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data