(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -8.58%-1.49B | 30.98%1.5B | -8.81%2.88B | -21.80%2.69B | -30.77%-238M | -37.91%-1.38B | -29.61%1.15B | 5.55%3.16B | -8.22%3.44B | -163.86%-182M |
Net income from continuing operations | 124.26%684M | -3.10%375M | 2.86%-136M | 100.58%688M | -22.29%136M | -35.92%305M | 309.19%387M | -13.82%-140M | 2,186.67%343M | -55.70%175M |
Operating gains losses | -187.00%-194M | 54.84%-28M | 480.95%80M | -111.49%-57M | -208.24%-197M | 190.65%223M | -111.42%-62M | -223.53%-21M | 2,007.69%496M | 144.39%182M |
Depreciation and amortization | 1.44%211M | 3.02%205M | 9.38%210M | 1.89%807M | 4.52%208M | 4.52%208M | 1.02%199M | -2.54%192M | -2.70%792M | 0.00%199M |
Deferred tax | -59.09%27M | 92.50%77M | 33.33%-38M | -11.43%62M | 136.11%13M | -65.08%66M | 122.22%40M | 43.56%-57M | 148.28%70M | -376.92%-36M |
Other non cash items | 416.67%31M | 100.00%28M | -28.57%10M | 247.83%80M | 112.30%46M | -98.56%6M | 166.67%14M | 600.00%14M | -28.13%23M | -675.38%-374M |
Change In working capital | 6.46%-2.43B | 58.01%730M | -13.60%2.65B | -78.51%271M | -55.69%-657M | -19.27%-2.6B | -51.57%462M | 5.40%3.07B | -51.87%1.26B | -339.58%-422M |
-Change in receivables | 149.30%354M | 0.77%-387M | -113.60%-974M | 11.58%-741M | 58.89%-37M | -17.92%142M | 12.36%-390M | 4.20%-456M | -16.23%-838M | -250.00%-90M |
-Change in prepaid assets | -15.26%161M | -106.16%-9M | 41.64%-171M | 78.18%98M | 129.17%55M | -47.37%190M | 461.54%146M | 17.70%-293M | 124.55%55M | 170.59%24M |
-Change in payables and accrued expense | -346.25%-394M | 30.00%442M | 227.27%126M | -23.90%433M | 158.18%32M | 216.79%160M | -34.87%340M | -141.42%-99M | -37.68%569M | -558.33%-55M |
-Change in other working capital | 17.43%-2.55B | 86.89%684M | -6.29%3.67B | -67.39%481M | -134.88%-707M | -19.98%-3.09B | -56.99%366M | 11.76%3.91B | -44.38%1.48B | -124.63%-301M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -8.58%-1.49B | 30.98%1.5B | -8.81%2.88B | -21.80%2.69B | -30.77%-238M | -37.91%-1.38B | -29.61%1.15B | 5.55%3.16B | -8.22%3.44B | -163.86%-182M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -83.00%-452M | -8.29%-209M | -23.08%-240M | -37.93%-800M | -150.00%-165M | 7.14%-247M | 26.05%-193M | -1,600.00%-195M | 37.70%-580M | 84.47%-66M |
Capital expenditure reported | 8.92%-194M | 13.00%-194M | 24.03%-177M | -27.79%-846M | 0.00%-177M | -25.29%-213M | -40.25%-223M | -49.36%-233M | 1.63%-662M | -23.78%-177M |
Net business purchase and sale | ---- | ---- | ---- | 525.00%25M | ---- | ---- | ---- | ---- | 106.67%4M | ---- |
Net investment purchase and sale | -1,344.44%-336M | --0 | -620.00%-26M | -85.52%21M | -660.00%-28M | --27M | 128.33%17M | -97.50%5M | 181.46%145M | 102.50%5M |
Net other investing changes | 227.87%78M | -215.38%-15M | -212.12%-37M | ---- | ---- | 36.46%-61M | 130.95%13M | 206.45%33M | -235.00%-67M | 563.64%102M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -83.00%-452M | -8.29%-209M | -23.08%-240M | -37.93%-800M | -150.00%-165M | 7.14%-247M | 26.05%-193M | -1,600.00%-195M | 37.70%-580M | 84.47%-66M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 24.10%-441M | 10.84%-518M | -44.39%-631M | 20.12%-2.1B | -31.13%-497M | -4.12%-581M | 43.26%-581M | 34.09%-437M | -169.68%-2.62B | 39.07%-379M |
Net issuance payments of debt | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | -929.84%-2.14B | --0 |
Net common stock issuance | 22.73%-469M | 10.79%-529M | -37.10%-643M | -252.06%-2.14B | -27.87%-468M | -252.91%-607M | -2,595.45%-593M | -897.87%-469M | -267.88%-607M | -542.11%-366M |
Net preferred stock issuance | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
Cash dividends paid | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
Proceeds from stock option exercised by employees | 123.08%29M | 45.45%16M | 10.34%32M | -22.90%101M | 700.00%48M | 18.18%13M | -15.38%11M | -71.29%29M | -73.96%131M | -92.68%6M |
Net other financing activities | -107.69%-1M | -600.00%-5M | -766.67%-20M | -757.14%-60M | -305.26%-77M | -35.00%13M | 106.67%1M | -57.14%3M | 97.37%-7M | -58.33%-19M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 24.10%-441M | 10.84%-518M | -44.39%-631M | 20.12%-2.1B | -31.13%-497M | -4.12%-581M | 43.26%-581M | 34.09%-437M | -169.68%-2.62B | 39.07%-379M |
Net cash flow | ||||||||||
Beginning cash position | -4.52%8.36B | -9.12%7.62B | -3.25%5.66B | 0.79%5.85B | 1.98%6.49B | 5.21%8.76B | 3.10%8.39B | 0.79%5.85B | 40.29%5.81B | -3.81%6.37B |
Current changes in cash | -8.31%-2.39B | 108.06%774M | -20.48%2.01B | -187.29%-206M | -43.54%-900M | -20.98%-2.2B | 8.45%372M | 7.86%2.53B | -87.20%236M | 17.72%-627M |
Effect of exchange rate changes | 211.11%70M | -3,300.00%-34M | -527.27%-47M | 108.42%16M | -38.39%69M | 54.01%-63M | 99.35%-1M | 200.00%11M | -7.34%-190M | 319.61%112M |
End cash Position | -6.87%6.05B | -4.52%8.36B | -9.12%7.62B | -3.25%5.66B | -3.25%5.66B | 1.98%6.49B | 5.21%8.76B | 3.10%8.39B | 0.79%5.85B | 0.79%5.85B |
Free cash flow | -6.23%-1.69B | 41.60%1.31B | -7.59%2.7B | -33.62%1.84B | -15.60%-415M | -36.08%-1.59B | -37.17%923M | 3.14%2.92B | -9.66%2.78B | -352.82%-359M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data