(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -1.76%-5.94M | -73.38%-8.17M | -42.15%-9.89M | 5.05%-23.84M | -16.97%-6.32M | 14.32%-5.84M | -0.33%-4.71M | 14.98%-6.96M | -20.27%-25.11M | 8.03%-5.4M |
Net income from continuing operations | -7.48%-7.89M | -77.83%-11.05M | -90.30%-10.92M | 2.68%-27.26M | -30.11%-7.97M | -0.41%-7.34M | 14.13%-6.22M | 21.80%-5.74M | -119.21%-28.01M | -305.26%-6.12M |
Depreciation and amortization | -9.72%287.48K | 137.94%295.4K | 292.48%247.73K | 154.76%783.21K | 253.39%277.52K | 283.65%318.42K | 744.96%124.15K | -61.78%63.12K | 38.76%307.43K | 7.11%78.53K |
Other non cash items | 3.56%317.52K | 523.04%1.94M | 10.15%312.16K | 36.59%1.21M | -61.62%310.16K | 1,069.61%306.6K | 1,086.36%311.02K | 981.05%283.4K | 5,181.73%886.7K | 3,312.16%808.05K |
Change In working capital | 611.59%779.36K | -145.91%-262.74K | 80.76%-458.85K | 34.60%-1.48M | 145.81%485.04K | 79.82%-152.34K | -61.75%572.3K | -22.61%-2.38M | 78.86%-2.26M | 89.05%-1.06M |
-Change in receivables | -141.95%-13.42K | -106.63%-36.13K | -82.97%35.79K | 70.61%1.06M | 172.97%273.18K | 131.93%31.99K | -16.85%544.67K | -52.33%210.11K | -55.56%621.28K | 38.42%-374.36K |
-Change in inventory | -1,355.99%-910.2K | --426.77K | ---567.6K | ---122.02K | ---59.5K | ---62.51K | --0 | --0 | --0 | --0 |
-Change in prepaid assets | 931.77%418.37K | 170.31%573.77K | 27.14%-154.49K | 215.47%435.88K | 45.24%395.09K | -89.78%40.55K | -43.72%212.26K | 76.64%-212.03K | -67.41%138.17K | -29.95%272.03K |
-Change in payables and accrued expense | 135.78%152.36K | -729.33%-1.54M | 1,193.33%755.93K | 101.84%9.74K | 223.70%690.73K | 58.31%-425.81K | -111.84%-186.04K | 86.71%-69.14K | -3.85%-528.46K | -384.28%-558.4K |
-Change in other current liabilities | -13.36%-143.14K | 8.90%-135.6K | 45.57%-74.1K | -21.96%-503.05K | 80.19%-91.78K | -360.09%-126.27K | -262.06%-148.85K | -52.14%-136.15K | ---412.48K | ---463.38K |
-Change in other working capital | 227.26%1.28M | 200.38%451.31K | 79.13%-454.38K | -13.41%-2.36M | -1,205.92%-722.68K | 594.61%389.71K | 112.52%150.25K | -150.82%-2.18M | 82.68%-2.08M | 100.68%65.35K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -1.76%-5.94M | -73.38%-8.17M | -42.15%-9.89M | 5.05%-23.84M | -16.97%-6.32M | 14.32%-5.84M | -0.33%-4.71M | 14.98%-6.96M | -20.27%-25.11M | 8.03%-5.4M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 99.90%-1.62K | 96.44%-45.75K | 86.38%-114.11K | -353.91%-3.97M | 53.42%-145.23K | -942.81%-1.7M | -568.90%-1.28M | -303.57%-838.05K | 45.95%-874.75K | 31.24%-311.79K |
Net PPE purchase and sale | 99.72%-1.62K | 96.44%-45.75K | 86.38%-114.11K | -225.53%-2.85M | 53.42%-145.23K | -255.23%-580.16K | -568.90%-1.28M | -303.57%-838.05K | 45.95%-874.75K | 31.24%-311.79K |
Net intangibles purchase and sale | ---- | ---- | ---- | ---1.12M | --0 | ---- | ---- | ---- | --0 | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 99.90%-1.62K | 96.44%-45.75K | 86.38%-114.11K | -353.91%-3.97M | 53.42%-145.23K | -942.81%-1.7M | -568.90%-1.28M | -303.57%-838.05K | 45.95%-874.75K | 31.24%-311.79K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 0.51%10.83M | -49.11%2.54M | -7.84%3.13M | -7.97%19.79M | -81.42%614.27K | 275.23%10.78M | 1,670.05%5M | -78.27%3.4M | 0.23%21.51M | -73.10%3.31M |
Net issuance payments of debt | -1,209.95%-2.69M | -121.74%-1.02M | 38.37%-61.65K | 140.64%4.39M | --0 | 9.23%-205.45K | 1,492.72%4.7M | 10.52%-100.03K | -73.15%1.82M | 1,681.27%2.5M |
Net common stock issuance | 27.11%15.35M | 797.24%3.73M | -8.72%3.29M | -18.19%16.71M | -55.26%610.05K | 278.08%12.08M | 1,461.83%415.59K | -77.23%3.61M | 59.76%20.43M | -89.33%1.36M |
Proceeds from stock option exercised by employees | --0 | ---- | ---- | 165.92%49.73K | --22.53K | --0 | ---- | ---- | -99.20%18.7K | --0 |
Net other financing activities | -67.05%-1.83M | -17.76%-163.04K | 8.72%-98.8K | -78.18%-1.36M | 96.71%-18.3K | -1,041.92%-1.09M | -420.31%-138.45K | -29.79%-108.24K | -69.47%-762.9K | -45.23%-557.07K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 0.51%10.83M | -49.11%2.54M | -7.84%3.13M | -7.97%19.79M | -81.42%614.27K | 275.23%10.78M | 1,670.05%5M | -78.27%3.4M | 0.23%21.51M | -73.10%3.31M |
Net cash flow | ||||||||||
Beginning cash position | -86.83%2.3M | -56.81%7.98M | -35.05%14.85M | -16.36%22.86M | -18.09%20.7M | -40.55%17.47M | -46.62%18.47M | -16.36%22.86M | -3.65%27.34M | 18.23%25.27M |
Current changes in cash | 51.12%4.89M | -468.53%-5.68M | -56.30%-6.87M | -79.16%-8.01M | -142.86%-5.85M | 178.73%3.23M | 80.84%-998.23K | -160.61%-4.4M | -332.21%-4.47M | -140.43%-2.41M |
End cash Position | -65.28%7.19M | -86.83%2.3M | -56.81%7.98M | -35.05%14.85M | -35.05%14.85M | -18.09%20.7M | -40.55%17.47M | -46.62%18.47M | -16.36%22.86M | -16.36%22.86M |
Free cash flow | 21.19%-5.95M | -38.95%-8.22M | -26.98%-10.01M | -7.03%-27.81M | -13.13%-6.47M | -8.07%-7.54M | -20.95%-5.92M | 6.11%-7.88M | -15.50%-25.98M | 9.69%-5.72M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data
No Data