SG Stock MarketDetailed Quotes

F10 FJ Benjamin

Watchlist

0.013
0.0000.00%

10min DelayNot Open Nov 5 10:46 CST

15.44MMarket Cap-2600P/E (TTM)

FJ Benjamin Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(FY)Jun 30, 2024

(FY)Jun 30, 2023

(FY)Jun 30, 2022

(FY)Jun 30, 2021

(FY)Jun 30, 2020

(Q2)Dec 31, 2019

(Q1)Sep 30, 2019

(FY)Jun 30, 2019

(Q4)Jun 30, 2019

(Q3)Mar 31, 2019

Operating cash flow (Indirect Method)

Cash from operating activities

-14.13%8.78M

-35.14%10.23M

46.88%15.77M

-23.72%10.74M

120.04%14.08M

58.09%7.75M

4,045.71%1.38M

-19.83%6.4M

150.90%2.21M

-112.65%-716K

Net profit before non-cash adjustment

-217.58%-5.69M

24.45%4.84M

136.62%3.89M

26.01%-10.61M

-780.96%-14.34M

-19.64%1.1M

-628.57%-407K

124.28%2.11M

59.24%-278K

4.21%1.01M

Total adjustment of non-cash items

44.50%11.2M

-23.65%7.75M

-51.39%10.15M

-18.04%20.88M

347.23%25.47M

81.50%3.22M

808.10%4.93M

1.93%5.7M

17.58%2.61M

30.36%1.31M

-Depreciation and amortization

-15.68%8.62M

-15.96%10.23M

-17.91%12.17M

12.31%14.82M

318.52%13.2M

158.91%2.04M

409.08%4.09M

-2.17%3.15M

113.52%1.64M

-3.97%725K

-Reversal of impairment losses recognized in profit and loss

--1K

--0

-129.65%-429K

-26.73%1.45M

393.90%1.98M

--199K

-107.53%-11K

58.08%-672K

---525K

121.64%95K

-Assets reserve and write-off

120.63%145K

-43.76%-703K

-145.83%-489K

-66.43%1.07M

52,866.67%3.18M

----

-95.71%6K

----

-Share of associates

163.52%1.17M

1.77%-1.83M

-177.47%-1.87M

-54.81%2.41M

218.77%5.33M

-10.09%633K

219.29%235K

-45.26%1.67M

-68.72%539K

-49.77%430K

-Disposal profit

-96.15%1K

-80.45%26K

25.47%133K

-57.43%106K

-72.33%249K

-89.80%26K

-91.49%8K

102.25%900K

424.39%645K

--0

-Net exchange gains and losses

97.54%-23K

-105.26%-936K

5.59%-456K

-661.63%-483K

286.96%86K

-140.00%-32K

132.04%165K

94.48%-46K

-104.96%-44K

88.72%-82K

-Other non-cash items

32.44%1.29M

-10.92%971K

-27.86%1.09M

3.71%1.51M

113.64%1.46M

87.89%357K

109.00%441K

-41.21%682K

57.99%346K

-55.76%146K

Changes in working capital

238.82%3.27M

-235.85%-2.36M

269.94%1.74M

-84.06%469K

309.47%2.94M

95.10%3.43M

-379.85%-3.14M

-196.76%-1.41M

98.01%-117K

-182.78%-3.04M

-Change in receivables

329.43%647K

-118.76%-282K

968.79%1.5M

-103.48%-173K

31.98%4.97M

100.32%2.5M

316.67%1.33M

639.06%3.77M

-59.04%1.35M

183.12%1.17M

-Change in inventory

99.44%-16K

-151.25%-2.85M

70.66%5.57M

34.63%3.26M

2,705.38%2.42M

3,322.50%3.87M

-676.15%-2.7M

-100.85%-93K

-90.58%265K

-103.86%-238K

-Change in prepaid assets

-52.43%49K

152.02%103K

-236.55%-198K

90.79%145K

197.44%76K

-19.39%212K

2.68%-327K

-25.81%-78K

-177.59%-277K

-118.34%-64K

-Change in payables

284.00%2.59M

113.14%675K

-85.79%-5.14M

38.95%-2.77M

9.46%-4.53M

-969.70%-3.16M

-398.27%-1.44M

42.65%-5M

---1.46M

-171.65%-3.91M

Dividends paid (cash flow from operating activities)

Dividends received (cash flow from operating activities)

Interest paid (cash flow from operating activities)

Interest received (cash flow from operating activities)

6.25%68K

611.11%64K

-30.77%9K

-74.00%13K

38.89%50K

12K

14K

36K

Tax refund paid

27.90%-1.11M

-610.19%-1.53M

20.30%-216K

82.65%-271K

27.11%-1.56M

-40.85%-431K

-15.79%-528K

-418.89%-2.14M

-1,900.00%-1.08M

-790.59%-757K

Other operating cash inflow (outflow)

Operating cash flow

-11.57%7.75M

-43.73%8.76M

48.52%15.56M

-16.60%10.48M

192.87%12.56M

59.50%7.33M

276.58%867K

-43.30%4.29M

126.57%1.17M

-126.43%-1.47M

Investing cash flow

Net PPE purchase and sale

-51.18%-2.11M

-28,000.00%-1.4M

101.26%5K

71.77%-398K

51.28%-1.41M

45.07%-552K

-90.13%-732K

-31.73%-2.89M

-160,900.00%-1.61M

77.91%-281K

Investing cash flow

-51.18%-2.11M

-28,000.00%-1.4M

101.26%5K

71.77%-398K

51.28%-1.41M

45.07%-552K

-90.13%-732K

18.55%-2.89M

-160,900.00%-1.61M

77.91%-281K

Financing cash flow

Net issuance payments of debt

119.31%457K

50.97%-2.37M

-160.41%-4.83M

-170.04%-1.85M

1,514.02%2.65M

-29.53%-1.66M

295.50%1.83M

103.76%164K

-60.08%1.64M

97.10%-196K

Net common stock issuance

----

-52.34%3M

--6.3M

--0

----

Increase or decrease of lease financing

17.06%-7.86M

14.37%-9.47M

14.75%-11.06M

-22.86%-12.98M

-2,300.23%-10.56M

-1,475.89%-1.77M

-2,881.65%-3.25M

-9.18%-440K

40.98%-216K

-16.67%-112K

Issuance fees

----

-180.95%-59K

---21K

--0

----

Interest paid (cash flow from financing activities)

-39.68%-880K

12.86%-630K

16.71%-723K

6.26%-868K

1.28%-926K

122.63%55K

-90.67%-511K

32.13%-938K

-79.64%-494K

47.93%-201K

Net other fund-raising expenses

----

--24K

----

Financing cash flow

33.61%-8.28M

8.64%-12.47M

-44.83%-13.65M

-6.60%-9.42M

-628.17%-8.84M

-105.99%-3.37M

-47.60%-1.94M

-179.29%-1.21M

-91.66%930K

92.97%-509K

Net cash flow

Beginning cash position

-52.16%5.24M

19.89%10.95M

7.26%9.13M

37.27%8.52M

0.29%6.2M

14.40%4.44M

0.29%6.2M

1,049.63%6.19M

748.47%3.6M

150.73%5.83M

Current changes in cash

48.25%-2.64M

-365.75%-5.11M

191.95%1.92M

-71.56%658K

1,171.43%2.31M

74.40%3.41M

17.70%-1.8M

-96.72%182K

-92.71%492K

22.90%-2.26M

Effect of exchange rate changes

95.54%-27K

-482.69%-606K

-160.00%-104K

-1,900.00%-40K

98.78%-2K

-66.67%-15K

133.91%39K

-259.22%-164K

-2,614.29%-190K

-37.50%35K

End cash Position

-50.94%2.57M

-52.16%5.24M

19.89%10.95M

7.26%9.13M

37.27%8.52M

34.43%7.83M

14.40%4.44M

0.29%6.2M

748.47%3.6M

Free cash flow

-23.46%5.64M

-52.49%7.36M

55.50%15.5M

-10.63%9.97M

826.16%11.15M

88.76%6.77M

112.91%135K

-75.05%1.2M

89.04%-496K

-148.62%-1.89M

Currency Unit

SGD

	(FY)Jun 30, 2024	(FY)Jun 30, 2023	(FY)Jun 30, 2022	(FY)Jun 30, 2021	(FY)Jun 30, 2020	(Q2)Dec 31, 2019	(Q1)Sep 30, 2019	(FY)Jun 30, 2019	(Q4)Jun 30, 2019	(Q3)Mar 31, 2019
Operating cash flow (Indirect Method)
Cash from operating activities	-14.13%8.78M	-35.14%10.23M	46.88%15.77M	-23.72%10.74M	120.04%14.08M	58.09%7.75M	4,045.71%1.38M	-19.83%6.4M	150.90%2.21M	-112.65%-716K
Net profit before non-cash adjustment	-217.58%-5.69M	24.45%4.84M	136.62%3.89M	26.01%-10.61M	-780.96%-14.34M	-19.64%1.1M	-628.57%-407K	124.28%2.11M	59.24%-278K	4.21%1.01M
Total adjustment of non-cash items	44.50%11.2M	-23.65%7.75M	-51.39%10.15M	-18.04%20.88M	347.23%25.47M	81.50%3.22M	808.10%4.93M	1.93%5.7M	17.58%2.61M	30.36%1.31M
-Depreciation and amortization	-15.68%8.62M	-15.96%10.23M	-17.91%12.17M	12.31%14.82M	318.52%13.2M	158.91%2.04M	409.08%4.09M	-2.17%3.15M	113.52%1.64M	-3.97%725K
-Reversal of impairment losses recognized in profit and loss	--1K	--0	-129.65%-429K	-26.73%1.45M	393.90%1.98M	--199K	-107.53%-11K	58.08%-672K	---525K	121.64%95K
-Assets reserve and write-off	120.63%145K	-43.76%-703K	-145.83%-489K	-66.43%1.07M	52,866.67%3.18M	----	----	-95.71%6K	----	----
-Share of associates	163.52%1.17M	1.77%-1.83M	-177.47%-1.87M	-54.81%2.41M	218.77%5.33M	-10.09%633K	219.29%235K	-45.26%1.67M	-68.72%539K	-49.77%430K
-Disposal profit	-96.15%1K	-80.45%26K	25.47%133K	-57.43%106K	-72.33%249K	-89.80%26K	-91.49%8K	102.25%900K	424.39%645K	--0
-Net exchange gains and losses	97.54%-23K	-105.26%-936K	5.59%-456K	-661.63%-483K	286.96%86K	-140.00%-32K	132.04%165K	94.48%-46K	-104.96%-44K	88.72%-82K
-Other non-cash items	32.44%1.29M	-10.92%971K	-27.86%1.09M	3.71%1.51M	113.64%1.46M	87.89%357K	109.00%441K	-41.21%682K	57.99%346K	-55.76%146K
Changes in working capital	238.82%3.27M	-235.85%-2.36M	269.94%1.74M	-84.06%469K	309.47%2.94M	95.10%3.43M	-379.85%-3.14M	-196.76%-1.41M	98.01%-117K	-182.78%-3.04M
-Change in receivables	329.43%647K	-118.76%-282K	968.79%1.5M	-103.48%-173K	31.98%4.97M	100.32%2.5M	316.67%1.33M	639.06%3.77M	-59.04%1.35M	183.12%1.17M
-Change in inventory	99.44%-16K	-151.25%-2.85M	70.66%5.57M	34.63%3.26M	2,705.38%2.42M	3,322.50%3.87M	-676.15%-2.7M	-100.85%-93K	-90.58%265K	-103.86%-238K
-Change in prepaid assets	-52.43%49K	152.02%103K	-236.55%-198K	90.79%145K	197.44%76K	-19.39%212K	2.68%-327K	-25.81%-78K	-177.59%-277K	-118.34%-64K
-Change in payables	284.00%2.59M	113.14%675K	-85.79%-5.14M	38.95%-2.77M	9.46%-4.53M	-969.70%-3.16M	-398.27%-1.44M	42.65%-5M	---1.46M	-171.65%-3.91M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
Interest received (cash flow from operating activities)	6.25%68K	611.11%64K	-30.77%9K	-74.00%13K	38.89%50K	12K	14K	36K
Tax refund paid	27.90%-1.11M	-610.19%-1.53M	20.30%-216K	82.65%-271K	27.11%-1.56M	-40.85%-431K	-15.79%-528K	-418.89%-2.14M	-1,900.00%-1.08M	-790.59%-757K
Other operating cash inflow (outflow)	0	0	0	0	0	0	0	0	0	0
Operating cash flow	-11.57%7.75M	-43.73%8.76M	48.52%15.56M	-16.60%10.48M	192.87%12.56M	59.50%7.33M	276.58%867K	-43.30%4.29M	126.57%1.17M	-126.43%-1.47M
Investing cash flow
Net PPE purchase and sale	-51.18%-2.11M	-28,000.00%-1.4M	101.26%5K	71.77%-398K	51.28%-1.41M	45.07%-552K	-90.13%-732K	-31.73%-2.89M	-160,900.00%-1.61M	77.91%-281K
Investing cash flow	-51.18%-2.11M	-28,000.00%-1.4M	101.26%5K	71.77%-398K	51.28%-1.41M	45.07%-552K	-90.13%-732K	18.55%-2.89M	-160,900.00%-1.61M	77.91%-281K
Financing cash flow
Net issuance payments of debt	119.31%457K	50.97%-2.37M	-160.41%-4.83M	-170.04%-1.85M	1,514.02%2.65M	-29.53%-1.66M	295.50%1.83M	103.76%164K	-60.08%1.64M	97.10%-196K
Net common stock issuance	----	----	-52.34%3M	--6.3M	--0	----	----	----	----	----
Increase or decrease of lease financing	17.06%-7.86M	14.37%-9.47M	14.75%-11.06M	-22.86%-12.98M	-2,300.23%-10.56M	-1,475.89%-1.77M	-2,881.65%-3.25M	-9.18%-440K	40.98%-216K	-16.67%-112K
Issuance fees	----	----	-180.95%-59K	---21K	--0	----	----	----	----	----
Interest paid (cash flow from financing activities)	-39.68%-880K	12.86%-630K	16.71%-723K	6.26%-868K	1.28%-926K	122.63%55K	-90.67%-511K	32.13%-938K	-79.64%-494K	47.93%-201K
Net other fund-raising expenses	----	----	--24K	----	----	----	----	----	----	----
Financing cash flow	33.61%-8.28M	8.64%-12.47M	-44.83%-13.65M	-6.60%-9.42M	-628.17%-8.84M	-105.99%-3.37M	-47.60%-1.94M	-179.29%-1.21M	-91.66%930K	92.97%-509K
Net cash flow
Beginning cash position	-52.16%5.24M	19.89%10.95M	7.26%9.13M	37.27%8.52M	0.29%6.2M	14.40%4.44M	0.29%6.2M	1,049.63%6.19M	748.47%3.6M	150.73%5.83M
Current changes in cash	48.25%-2.64M	-365.75%-5.11M	191.95%1.92M	-71.56%658K	1,171.43%2.31M	74.40%3.41M	17.70%-1.8M	-96.72%182K	-92.71%492K	22.90%-2.26M
Effect of exchange rate changes	95.54%-27K	-482.69%-606K	-160.00%-104K	-1,900.00%-40K	98.78%-2K	-66.67%-15K	133.91%39K	-259.22%-164K	-2,614.29%-190K	-37.50%35K
End cash Position	-50.94%2.57M	-52.16%5.24M	19.89%10.95M	7.26%9.13M	37.27%8.52M	34.43%7.83M	14.40%4.44M	0.29%6.2M	0.29%6.2M	748.47%3.6M
Free cash flow	-23.46%5.64M	-52.49%7.36M	55.50%15.5M	-10.63%9.97M	826.16%11.15M	88.76%6.77M	112.91%135K	-75.05%1.2M	89.04%-496K	-148.62%-1.89M
Currency Unit	SGD	SGD	SGD	SGD	SGD	SGD	SGD	SGD	SGD	SGD

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall

No Data