(FY)Jun 30, 2024 | (FY)Jun 30, 2023 | (FY)Jun 30, 2022 | (FY)Jun 30, 2021 | (FY)Jun 30, 2020 | (Q2)Dec 31, 2019 | (Q1)Sep 30, 2019 | (FY)Jun 30, 2019 | (Q4)Jun 30, 2019 | (Q3)Mar 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -25.48%512.42M | 16,480.37%687.59M | -99.13%4.15M | 167.96%479.27M | -301.79%-705.19M | -393.36%-749.23M | -192.74%-96.44M | 31.88%349.46M | -176.81%-166.94M | -45.89%135.51M |
Net profit before non-cash adjustment | -64.69%94.94M | -44.28%268.84M | 141.80%482.46M | 121.58%199.53M | -70.86%90.05M | 3,174.24%33.3M | 61.63%54.11M | -36.16%309.02M | 19.57%228.46M | 15.36%46.07M |
Total adjustment of non-cash items | 320.87%228.19M | 120.72%54.22M | -2,093.91%-261.64M | -91.44%13.12M | 290.10%153.27M | 4.30%36.87M | 902.44%17.45M | 59.08%-80.62M | -8.99%-144.59M | 5.65%30.79M |
-Depreciation and amortization | -9.42%11.02M | -20.75%12.16M | -2.45%15.34M | -8.67%15.73M | 2.48%17.22M | 10.72%4.48M | 27.02%4.33M | 4.64%16.81M | -24.51%4.63M | 25.48%4.72M |
-Reversal of impairment losses recognized in profit and loss | -90.89%4.01M | 4,507.54%44M | 13.42%955K | -98.21%842K | --47M | ---- | ---- | --0 | --0 | ---- |
-Assets reserve and write-off | 7,993.60%103.76M | 285.26%1.28M | -155.45%-692K | -74.78%1.25M | 173.37%4.95M | ---- | --149K | 593.49%1.81M | 593.49%1.81M | ---- |
-Share of associates | -132.85%-19.73M | -210.74%-8.48M | 160.24%7.65M | 39.28%-12.7M | -63.59%-20.92M | 88.94%-993K | 55.24%-6.04M | 93.82%-12.79M | 137.31%6.06M | 131.45%3.63M |
-Disposal profit | 2.01%-153.49M | 60.37%-156.64M | -266.55%-395.27M | -95.34%-107.84M | 67.80%-55.21M | 187.72%12.84M | 5,523.81%1.18M | -32.01%-171.42M | -22.52%-172.51M | 49.61%-3.4M |
-Net exchange gains and losses | 92.13%-1.28M | -107.67%-16.22M | -219.54%-7.81M | 765.48%6.54M | 82.03%-982K | -121.46%-916K | 68.19%-2.95M | -166.24%-5.46M | -1,786.32%-3.58M | -67.87%3.13M |
-Remuneration paid in stock | 1,916.40%3.81M | --189K | --0 | -368.91%-6.42M | -8.96%2.39M | 27.72%811K | -4.68%672K | 85.96%2.62M | -4.68%672K | -13.48%610K |
-Deferred income tax | 36.44%76.5M | -2.24%56.06M | 53.97%57.35M | -45.75%37.25M | --68.65M | ---- | ---- | ---- | ---- | ---- |
-Other non-cash items | 67.08%203.6M | 100.31%121.86M | -22.48%60.84M | -12.96%78.48M | 2.67%90.16M | -33.21%20.65M | 22.11%20.11M | -21.24%87.81M | 24.19%18.33M | -33.51%22.1M |
Changes in working capital | -48.07%189.3M | 268.24%364.53M | -181.27%-216.67M | 128.11%266.62M | -883.47%-948.5M | -474.10%-819.4M | -331.13%-168.01M | 650.12%121.07M | -257.80%-250.81M | -67.66%58.65M |
-Change in receivables | -470.09%-34.02M | -221.85%-5.97M | -95.22%4.9M | 215.62%102.36M | -127.85%-88.54M | -150.79%-97.49M | -85.83%18.62M | 349.96%317.95M | -144.46%-21.1M | 109.59%15.74M |
-Change in inventory | -90.72%33.81M | 231.48%364.15M | -1,154.22%-276.96M | 102.95%26.27M | -536.19%-891.27M | -2,722.05%-782.89M | -1,083.17%-115.7M | -120.81%-140.1M | -243.64%-223.7M | -77.40%86.8M |
-Change in prepaid assets | --0 | ---175.2M | --0 | ---- | ---- | --0 | -148.64%-71.54M | ---- | --0 | ---16.04M |
-Change in payables | 7.88%197.29M | 204.79%182.88M | 29.66%60M | 13.17%46.28M | 185.18%40.89M | 9,405.43%34.24M | 35.26%-6.74M | 41.59%-48M | 93.63%-3.11M | 20.80%-30.15M |
-Changes in other current assets | -485.70%-7.78M | 71.14%-1.33M | -105.02%-4.61M | 1,057.18%91.71M | -9.07%-9.58M | 1,207.20%26.74M | 123.56%7.36M | -156.54%-8.78M | -163.27%-2.89M | 644.44%2.3M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | ||||||||||
Interest received (cash flow from operating activities) | ||||||||||
Tax refund paid | -25.66%-40.91M | 1.05%-32.56M | 63.89%-32.9M | -241.53%-91.11M | 4.70%-26.68M | 74.01%-4.83M | 65.60%-593K | 17.63%-27.99M | 102.67%154K | 25.46%-7.83M |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | -28.02%471.51M | 2,377.89%655.03M | -107.41%-28.76M | 153.04%388.16M | -327.66%-731.87M | -418.44%-754.07M | -194.88%-97.04M | 39.16%321.47M | -178.83%-166.79M | -46.78%127.68M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -161.59%-4.81M | -115.47%-1.84M | 73.02%-853K | -101.49%-3.16M | 2,768.41%212.33M | -982.10%-1.75M | 97.44%-128K | 70.92%-7.96M | 95.02%-1.05M | -27.91%-1.74M |
Net business purchase and sale | --5.53M | --0 | -99.93%26K | -45.84%35.06M | -61.54%64.74M | -94.72%14.87M | 83.99%-147K | 3,033.32%168.32M | -7,734.08%-90.56M | -121.03%-49K |
Net investment property transactions | 45.63%-63.5M | 59.70%-116.8M | -293.18%-289.8M | 284.14%150.01M | -93.89%-81.47M | -190.20%-12.53M | -103.38%-7.47M | 97.05%-42.02M | -51.17%-26.56M | 99.47%-7.47M |
Net investment product transactions | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 |
Advance cash and loans provided to other parties | -2,741.27%-291M | 87.35%-10.24M | -23,722.35%-81M | ---340K | ---- | ---- | ---- | ---- | ---- | ---- |
Dividends received (cash flow from investment activities) | 5,815.90%73.3M | -91.69%1.24M | -19.49%14.92M | -36.70%18.53M | -82.03%29.27M | -99.52%784K | --28.23M | 12,919.58%162.88M | --0 | 46.19%826K |
Interest received (cash flow from investment activities) | 15.57%20.68M | 40.00%17.9M | -3.79%12.78M | 1.42%13.29M | -21.93%13.1M | 26.02%4.17M | 33.92%3.86M | 26.48%16.78M | 63.38%6.1M | 42.09%4.49M |
Net changes in other investments | ---- | ---- | --21.89M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Investing cash flow | -136.74%-259.81M | 65.92%-109.74M | -250.92%-322.04M | -10.33%213.38M | -20.15%237.96M | -98.75%5.54M | 462.57%24.35M | 120.80%298.01M | -210.98%-112.07M | 99.72%-3.94M |
Financing cash flow | ||||||||||
Net issuance payments of debt | 155.81%211.66M | -170.69%-379.23M | 429.46%536.45M | -118.78%-162.83M | 312.90%867M | 1,386.60%750.68M | 146.29%99.05M | -151.19%-407.24M | 130.45%67.2M | -121.56%-202.1M |
Increase or decrease of lease financing | 14.35%-812K | 18.06%-948K | -58.71%-1.16M | ---729K | ---- | ---- | ---- | ---- | ---- | ---- |
Cash dividends paid | -0.01%-66.59M | 0.00%-66.59M | 0.00%-66.59M | 14.29%-66.59M | 0.00%-77.68M | 0.00%-77.68M | ---- | 0.00%-77.68M | ---- | ---- |
Cash dividends for minorities | -69.69%-8.99M | -282.53%-5.3M | 92.17%-1.39M | -1,085.12%-17.68M | 14.69%-1.49M | -3.59%-1.47M | --0 | -12.62%-1.75M | --0 | --0 |
Interest paid (cash flow from financing activities) | -9.70%-233.76M | -53.81%-213.09M | 5.44%-138.54M | 12.73%-146.5M | -7.54%-167.88M | 10.01%-33.77M | -24.60%-38.72M | -3.37%-156.11M | 20.93%-46.88M | -10.75%-40.53M |
Net other fund-raising expenses | 26.64%-18.22M | -22.27%-24.84M | 29.02%-20.31M | -94.40%-28.62M | 22.49%-14.72M | -87.71%789K | 64.50%-5.53M | -104.81%-18.99M | 121.53%633K | -102.66%-10.56M |
Financing cash flow | 83.08%-116.71M | -323.68%-689.99M | 172.93%308.47M | -169.88%-422.95M | 191.46%605.23M | 478.82%638.54M | 121.00%54.8M | -168.93%-661.78M | 107.41%20.95M | -119.50%-253.19M |
Net cash flow | ||||||||||
Beginning cash position | -18.30%879.46M | -4.16%1.08B | 21.73%1.12B | 14.07%922.69M | -7.06%808.87M | 13.42%790.83M | -7.06%808.87M | -21.30%870.34M | 9.60%1.07B | 42.84%1.2B |
Current changes in cash | 165.65%94.99M | -241.95%-144.71M | -123.70%-42.32M | 60.43%178.6M | 363.16%111.33M | -121.55%-109.99M | 89.19%-17.89M | 82.52%-42.3M | -140.25%-257.91M | -197.81%-129.45M |
Effect of exchange rate changes | 99.54%-242K | -1,073.47%-52.24M | -120.34%-4.45M | 778.02%21.89M | 113.01%2.49M | 87.01%-873K | 97.98%-155K | -400.34%-19.16M | -1,693.21%-4.46M | -107.16%-306K |
End cash Position | 10.77%974.21M | -18.30%879.46M | -4.16%1.08B | 21.73%1.12B | 14.07%922.69M | -43.38%679.97M | 13.42%790.83M | -7.06%808.87M | -7.06%808.87M | 9.60%1.07B |
Free cash flow | -28.48%466.6M | 2,297.99%652.38M | -107.71%-29.68M | 152.41%384.88M | -334.22%-734.32M | -419.40%-755.83M | -199.90%-97.16M | 54.28%313.51M | -188.30%-167.84M | -47.23%125.89M |
Currency Unit | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD |
No Data
No Data