(FY)Jan 31, 2024 | (FY)Jan 31, 2023 | (FY)Jan 31, 2022 | (FY)Jan 31, 2021 | (FY)Jan 31, 2020 | (Q4)Jan 31, 2020 | (Q3)Oct 31, 2019 | (Q2)Jul 31, 2019 | (Q1)Apr 30, 2019 | (FY)Jan 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 496.81%154.63M | -70.11%25.91M | 436.90%86.69M | 92.29%-25.73M | -1,031.67%-333.58M | -59.95M | 96.98%-2.93M | -502.86%-267.55M | 40.45%-3.16M | -198.23%-29.48M |
Net profit before non-cash adjustment | 94.49%-1.67M | -231.62%-30.26M | -52.84%22.99M | 255.57%48.74M | -36.27%13.71M | --13.32M | -123.01%-805K | -89.51%524K | -90.27%669K | -6.09%21.51M |
Total adjustment of non-cash items | 14.45%58.33M | 641.84%50.97M | 77.00%-9.41M | -1,918.46%-40.89M | -208.05%-2.03M | ---12.32M | 188.36%5.8M | -8.41%2.74M | -9.03%1.75M | 257.30%1.88M |
-Depreciation and amortization | -4.31%11.49M | 25.61%12M | -1.75%9.56M | 44.13%9.73M | 41.97%6.75M | --3.27M | -1.89%1.14M | -5.72%1.14M | -3.84%1.2M | -5.56%4.75M |
-Reversal of impairment losses recognized in profit and loss | 105.28%384K | -441.29%-7.28M | -152.15%-1.34M | 117.72%2.58M | -16,435.96%-14.54M | ---14.68M | -116.67%-8K | 686.96%181K | -224.00%-31K | 101.28%89K |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -325.00%-17K |
-Share of associates | -225.64%-2.76M | 5,400.00%2.2M | 100.08%40K | -1,179.72%-53.03M | 337.59%4.91M | --1.77M | 37.16%1.12M | 37.32%953K | 420.48%1.06M | -174.73%-2.07M |
-Disposal profit | -69.87%7.38M | 197.48%24.5M | -12,923.83%-25.14M | 89.47%-193K | 47.95%-1.83M | ---1.26M | --0 | -109.36%-77K | -501.63%-494K | -63.95%-3.52M |
-Net exchange gains and losses | -16.16%1.56M | --1.86M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Other non-cash items | 127.84%40.29M | 136.50%17.68M | 35,504.76%7.48M | -99.22%21K | 1.86%2.69M | ---1.42M | 2,341.77%3.54M | 120.48%549K | -98.72%11K | 2,510.89%2.64M |
Changes in working capital | 1,786.40%97.96M | -92.90%5.19M | 317.73%73.11M | 90.27%-33.58M | -553.13%-345.26M | ---60.95M | 92.28%-7.92M | -563.56%-270.82M | 60.44%-5.58M | -67.30%-52.86M |
-Change in receivables | -2,026.46%-122.65M | -2.16%-5.77M | 80.76%-5.65M | -154.40%-29.35M | 224.17%53.94M | ---2.18M | 100.42%665K | -67.43%55.55M | 99.86%-92K | -136.33%-43.44M |
-Change in inventory | 8,056.67%222.51M | -96.39%2.73M | 929.03%75.48M | 97.75%-9.1M | -3,734.96%-403.78M | ---56.81M | -123.81%-14.28M | -190.34%-328.09M | -109.08%-4.61M | 92.91%-10.53M |
-Change in payables | -119.40%-1.9M | 467.36%9.79M | -67.21%1.73M | 25.54%5.26M | 279.19%4.19M | ---2.35M | 220.73%5.69M | 92.73%1.72M | -11.10%-871K | 140.57%1.11M |
-Changes in other current assets | --0 | -200.00%-1.55M | 499.49%1.55M | -200.00%-389K | --389K | ---- | ---- | ---- | ---- | --0 |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -60.32%-3.16M | -7.57%-1.9M | -15.93%-1.73M | 16.50%-7.07M | ||||||
Interest received (cash flow from operating activities) | ||||||||||
Tax refund paid | 68.46%-867K | -507.86%-2.75M | 152.17%674K | 59.09%-1.29M | 3.60%-3.16M | -408K | -82.85%-1.01M | 42.89%-1.11M | -37.42%-628K | -178.10%-3.28M |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | 563.90%153.76M | -73.49%23.16M | 423.29%87.36M | 91.98%-27.02M | -745.70%-336.74M | ---53.56M | 92.88%-7.1M | -531.51%-270.56M | 23.92%-5.52M | -103.95%-39.82M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -118.55%-4.81M | 78.90%-2.2M | -34.82%-10.43M | 63.95%-7.73M | 26.58%-21.45M | ---7.73M | 123.39%2.29M | -40.33%-9.12M | -88.27%-6.89M | 68.71%-29.22M |
Net business purchase and sale | --0 | -92.54%1.39M | -46.72%18.63M | 8,640.00%34.96M | 500.00%400K | --0 | -272.67%-518K | ---- | ---- | ---100K |
Net investment property transactions | ---- | ---- | 20,778.18%22.75M | 94.87%-110K | -1,029.47%-2.15M | --49.72M | -3.33%-62K | ---51.8M | --0 | 92.78%-190K |
Net investment product transactions | 94.52%-848K | 18.73%-15.47M | -160.94%-19.04M | 2.61%31.24M | 286.81%30.44M | --22.88M | --0 | --3.51M | --4.05M | -29.72%7.87M |
Advance cash and loans provided to other parties | -105.00%-2.18M | 42.31%-1.06M | -83.53%-1.84M | 87.78%-1M | 34.65%-8.2M | ---2.44M | 50.80%-1.57M | 55.88%-1.91M | -300.18%-2.28M | -251.79%-12.55M |
Repayment of advance payments to other parties and cash income from loans | ---- | -45.67%43.76M | 3,927.40%80.55M | 1,685.71%2M | -95.03%112K | --0 | ---- | ---- | ---- | --2.25M |
Dividends received (cash flow from investment activities) | 19.64%134K | -68.54%112K | 31.85%356K | -84.75%270K | -48.29%1.77M | --1.25M | --518K | ---- | ---- | --3.42M |
Interest received (cash flow from investment activities) | 931.79%1.56M | -39.84%151K | -90.57%251K | -62.67%2.66M | 40.55%7.13M | --4.58M | -133.46%-732K | 4.86%1.55M | 155.77%1.73M | 11.05%5.08M |
Net changes in other investments | ---- | ---- | ---- | --1.81M | ---- | ---- | ---- | ---- | -20.00%-12K | 177.27%34K |
Investing cash flow | -123.01%-6.14M | -70.75%26.68M | 42.34%91.22M | 695.16%64.09M | 134.45%8.06M | --68.4M | 92.18%-100K | -486.69%-56.84M | -1.53%-3.39M | 72.09%-23.4M |
Financing cash flow | ||||||||||
Net issuance payments of debt | 16.86%-77.67M | -41.44%-93.43M | -703.41%-66.06M | -102.81%-8.22M | 355.38%292.23M | ---1.76M | -97.76%1.32M | 626.23%294.47M | -106.38%-1.8M | 401.36%64.17M |
Increase or decrease of lease financing | -29.49%-404K | -7.96%-312K | -16.53%-289K | 23.46%-248K | ---324K | ---- | ---- | ---- | ---- | --0 |
Cash dividends paid | 50.00%-7.39M | 20.00%-14.78M | -66.67%-18.47M | 0.00%-11.08M | 25.00%-11.08M | --0 | --0 | ---- | ---- | 50.00%-14.78M |
Cash dividends for minorities | ---747K | --0 | ---- | ---- | 81.06%-189K | ---189K | ---- | ---- | --0 | 49.08%-998K |
Interest paid (cash flow from financing activities) | -56.28%-27.78M | -155.25%-17.77M | -3.62%-6.96M | 16.55%-6.72M | ---8.05M | ---- | ---- | ---- | ---- | ---- |
Net other fund-raising expenses | -2,134.17%-4.88M | 100.56%240K | -951.60%-43.07M | 7,028.77%5.06M | 98.03%-73K | --1.86M | -3.46%-958K | -172.30%-1.16M | -57.54%183K | -134.08%-3.72M |
Financing cash flow | 5.70%-118.87M | 6.53%-126.05M | -535.67%-134.85M | -107.78%-21.21M | 509.85%272.51M | ---8.46M | -99.38%358K | 496.61%282.23M | -105.80%-1.62M | 672.00%44.69M |
Net cash flow | ||||||||||
Beginning cash position | -64.23%42.89M | 56.92%119.93M | 28.50%76.43M | -48.84%59.48M | -13.27%116.26M | --53.39M | -55.25%60.44M | -30.16%105.77M | -13.27%116.26M | -46.50%134.05M |
Current changes in cash | 137.73%28.75M | -274.25%-76.21M | 175.87%43.73M | 128.22%15.85M | -203.10%-56.17M | --6.37M | 84.24%-6.84M | -148.94%-45.18M | -160.90%-10.52M | 83.33%-18.53M |
Effect of exchange rate changes | 47.40%-435K | -256.47%-827K | -121.15%-232K | 278.66%1.1M | -182.42%-614K | ---281K | -126.33%-218K | -108.54%-151K | -72.73%36K | 113.91%745K |
End cash Position | 66.02%71.21M | -64.23%42.89M | 56.92%119.93M | 28.50%76.43M | -48.84%59.48M | --59.48M | -42.29%53.39M | -55.25%60.44M | -30.16%105.77M | -13.27%116.26M |
Free cash flow | 610.48%148.92M | -72.67%20.96M | 319.66%76.68M | 90.25%-34.91M | -408.23%-358.22M | ---61.31M | 95.62%-4.81M | -599.67%-279.69M | -13.87%-12.42M | 37.65%-70.48M |
Currency Unit | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD |
No Data
No Data