SG Stock MarketDetailed Quotes

F34 Wilmar Intl

Watchlist
  • 3.130
  • -0.050-1.57%
10min DelayNot Open Feb 25 17:07 CST
19.54BMarket Cap12.27P/E (TTM)

Wilmar Intl Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(FY)Dec 31, 2023
(FY)Dec 31, 2022
(FY)Dec 31, 2021
(FY)Dec 31, 2020
(FY)Dec 31, 2019
(Q4)Dec 31, 2019
(Q3)Sep 30, 2019
(Q2)Jun 30, 2019
(Q1)Mar 31, 2019
Operating cash flow (Indirect Method)
Cash from operating activities
-52.43%2.45B
62.25%5.15B
254.88%3.17B
-22.37%893.95M
-71.16%1.15B
89.62%3.99B
-9,587.39%-130.59M
29.61%1.31B
205.29%904.15M
-2.31%1.91B
Net profit before non-cash adjustment
-10.79%1.75B
-37.23%1.96B
12.68%3.12B
19.68%2.77B
32.67%2.31B
11.04%1.74B
97.28%600.33M
26.44%677.13M
-61.91%159.86M
-1.47%304.71M
Total adjustment of non-cash items
106.19%2.06B
19.52%996.88M
-32.09%834.09M
-4.30%1.23B
11.40%1.28B
197.53%1.15B
-0.43%452.08M
55.97%-39.47M
136.68%168.81M
18.15%570.62M
-Depreciation and amortization
6.50%1.3B
5.73%1.22B
0.59%1.15B
8.38%1.15B
20.44%1.06B
5.55%878.42M
-1.16%241.51M
8.02%216.97M
11.06%217.82M
5.86%202.12M
-Reversal of impairment losses recognized in profit and loss
--0
--5.33M
--0
----
----
----
----
--0
----
----
-Share of associates
31.24%-219.89M
-16.64%-319.8M
-23.85%-274.18M
-8.27%-221.37M
-30.90%-204.47M
49.86%-156.2M
43.14%-87.61M
62.61%-24.84M
56.88%-21.98M
47.02%-21.84M
-Disposal profit
107.07%46.65M
-703.65%-660.08M
43.75%-82.14M
-297.11%-146.02M
47.10%74.08M
113.84%50.36M
19.32%224.52M
-8.01%-259.75M
81.91%-84.99M
7.93%170.65M
-Net exchange gains and losses
220.75%76.06M
86.22%-62.99M
-324.16%-457.25M
72.90%203.99M
297.31%117.98M
79.31%-59.8M
105.61%3.94M
22.59%-85.28M
66.70%-73.79M
-15.62%95.34M
-Remuneration paid in stock
24.24%37.4M
52.43%30.11M
187.45%19.75M
98.18%6.87M
-67.09%3.47M
-3.03%10.54M
-62.77%899K
-76.44%582K
-35.31%1.56M
109.88%7.5M
-Other non-cash items
4.02%816.41M
65.41%784.83M
99.32%474.49M
1.61%238.05M
-45.35%234.28M
7.13%428.72M
-49.09%68.82M
-8.07%112.85M
55.56%130.19M
99.46%116.87M
Changes in working capital
-161.61%-1.35B
381.99%2.19B
74.90%-778.16M
-26.90%-3.1B
-322.46%-2.44B
635.23%1.1B
-55.72%-1.18B
18.98%668.59M
170.33%575.48M
-11.01%1.04B
-Change in receivables
-358.65%-1.28B
15.02%495.21M
132.36%430.54M
3.50%-1.33B
-377.62%-1.38B
470.41%496.57M
-181.88%-175.32M
70.40%-169.33M
55.74%237.85M
747.03%603.38M
-Change in inventory
-176.83%-1.17B
208.17%1.52B
37.88%-1.4B
-72.79%-2.26B
-641.62%-1.31B
-46.33%241.22M
-205.53%-1.61B
12.67%631.22M
151.24%317.08M
-13.02%899.22M
-Change in payables
501.15%1.09B
-6.02%182.07M
-60.28%193.74M
101.41%487.79M
-32.79%242.19M
317.03%360.35M
233.60%598.63M
-63.98%206.7M
105.84%20.55M
-872.09%-465.54M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
4.72%-1.15B
-51.24%-1.21B
-49.35%-799.63M
17.02%-535.39M
25.07%-645.18M
-31.45%-861.01M
7.34%-170.03M
-28.45%-237.47M
-105.34%-231.44M
-27.69%-222.07M
Interest received (cash flow from operating activities)
14.63%511.87M
24.01%446.55M
27.01%360.09M
-37.41%283.5M
-0.12%452.96M
3.49%453.52M
-25.65%92.68M
39.66%158.19M
2.73%116.85M
-0.86%85.8M
Tax refund paid
12.60%-436.42M
27.13%-499.34M
0.26%-685.28M
-69.03%-687.1M
-64.47%-406.5M
36.22%-247.15M
22.15%-69.95M
94.18%-4.22M
34.86%-90.84M
4.23%-82.16M
Other operating cash inflow (outflow)
0
0
0
0
0
0
0
0
0
0
Operating cash flow
-64.69%1.37B
89.74%3.89B
4,645.93%2.05B
-108.15%-45.04M
-83.44%552.79M
122.34%3.34B
-85.21%-277.88M
41.55%1.22B
170.07%698.72M
-5.07%1.69B
Investing cash flow
Net PPE purchase and sale
33.05%-1.45B
9.83%-2.16B
1.83%-2.4B
-27.00%-2.44B
-9.18%-1.92B
-39.54%-1.76B
-30.77%-469.08M
-68.62%-504.34M
-26.47%-430.53M
-35.37%-356.65M
Net intangibles purchase and sale
-357.14%-128K
88.19%-28K
52.88%-237K
56.07%-503K
-266.99%-1.15M
-647.37%-312K
---42K
-121.05%-12K
--0
---258K
Net business purchase and sale
-120.70%-60.06M
480.98%290.08M
-303.10%-76.14M
132.33%37.49M
-18.12%-115.96M
74.38%-98.17M
-506.77%-68.77M
-363.13%-26.68M
95.42%-4.28M
102.68%7.31M
Net investment product transactions
173.10%494.81M
-328.57%-676.92M
1,886.40%296.15M
-140.52%-16.58M
528.44%40.92M
-116.66%-9.55M
-121.46%-656K
2,688.89%7.28M
-132.77%-12.39M
-91.35%6.13M
Repayment of advance payments to other parties and cash income from loans
130.34%11.43M
---37.68M
----
----
----
----
----
----
----
----
Dividends received (cash flow from investment activities)
-20.42%99.71M
33.76%125.31M
34.37%93.68M
-16.47%69.72M
-39.69%83.47M
1.65%138.39M
568.91%63.03M
86.63%34.16M
-76.61%20.1M
-3.08%28.7M
Net changes in other investments
-125.86%-17.2M
161.52%66.53M
-2,074.58%-108.14M
-104.60%-4.97M
147.93%108.05M
-46.66%43.58M
355.31%9.45M
-0.08%16.99M
-229.00%-6.95M
-32.81%819K
Investing cash flow
61.64%-918.24M
-9.24%-2.39B
7.00%-2.19B
-30.39%-2.36B
-7.13%-1.81B
-23.15%-1.69B
-29.01%-466.06M
-75.54%-472.6M
-42.44%-434.05M
27.72%-313.95M
Financing cash flow
Net issuance payments of debt
-2,302.70%-2.82B
-79.38%128.03M
-90.20%620.93M
825.25%6.34B
-13.71%685.07M
-3.06%793.96M
237.77%830.46M
-237.09%-1.24B
-21.96%781.04M
-46.19%424.84M
Net common stock issuance
--0
100.46%768K
-312.54%-165.88M
46.09%-40.21M
-223.95%-74.58M
90.99%60.17M
37.94%40.52M
5,488.69%12.35M
1,384.40%6.28M
-31.34%1.02M
Increase or decrease of lease financing
-13.01%-79.95M
---70.74M
----
----
----
----
----
----
----
----
Cash dividends paid
-0.17%-796.31M
-5.23%-794.98M
21.98%-755.44M
-56.54%-968.3M
-33.94%-618.58M
6.68%-461.83M
--0
15.54%-136.88M
2.36%-324.95M
----
Cash dividends for minorities
-32.37%-69.68M
-10.13%-52.64M
41.14%-47.8M
-1.35%-81.21M
13.75%-80.13M
-148.36%-92.9M
-75.61%-13.13M
48.38%-10.74M
-1,650.63%-64.79M
21.80%-4.24M
Interest paid (cash flow from financing activities)
1.61%-58.56M
-91.72%-59.52M
-117.29%-31.05M
30.71%-14.29M
51.24%-20.62M
-17.15%-42.3M
11.45%-9.67M
-8.61%-9.69M
----
-36.55%-10.79M
Net other fund-raising expenses
128.03%2.03B
14.03%891.57M
127.63%781.85M
-249.10%-2.83B
230.45%1.9B
-474.22%-1.45B
-112.33%-108.2M
510.92%892.62M
-213.65%-822.83M
13.22%-1.43B
Financing cash flow
-4,316.83%-1.79B
-89.45%42.49M
-83.26%402.62M
34.47%2.41B
249.37%1.79B
-4,262.49%-1.2B
159.08%739.99M
36.36%-494.72M
-130.62%-425.26M
-17.20%-1.02B
Net cash flow
Beginning cash position
53.89%4.38B
10.01%2.85B
0.16%2.59B
26.09%2.58B
28.42%2.05B
11.17%1.6B
12.72%2.05B
-10.31%1.8B
2.13%1.96B
11.17%1.6B
Current changes in cash
-187.22%-1.34B
492.17%1.53B
6,146.88%259.06M
-99.22%4.15M
17.92%534.62M
182.89%453.38M
98.25%-3.95M
239.76%255.42M
-284.92%-160.6M
-24.77%362.5M
End cash Position
-30.54%3.04B
53.89%4.38B
10.01%2.85B
0.16%2.59B
26.09%2.58B
28.42%2.05B
28.42%2.05B
12.72%2.05B
-10.31%1.8B
2.13%1.96B
Free cash flow
-111.95%-200.12M
484.68%1.67B
83.07%-435.37M
-80.60%-2.57B
-193.44%-1.42B
767.92%1.52B
-45.27%-754.13M
27.67%715.82M
119.45%264.78M
-13.20%1.3B
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
(FY)Dec 31, 2024(FY)Dec 31, 2023(FY)Dec 31, 2022(FY)Dec 31, 2021(FY)Dec 31, 2020(FY)Dec 31, 2019(Q4)Dec 31, 2019(Q3)Sep 30, 2019(Q2)Jun 30, 2019(Q1)Mar 31, 2019
Operating cash flow (Indirect Method)
Cash from operating activities -52.43%2.45B62.25%5.15B254.88%3.17B-22.37%893.95M-71.16%1.15B89.62%3.99B-9,587.39%-130.59M29.61%1.31B205.29%904.15M-2.31%1.91B
Net profit before non-cash adjustment -10.79%1.75B-37.23%1.96B12.68%3.12B19.68%2.77B32.67%2.31B11.04%1.74B97.28%600.33M26.44%677.13M-61.91%159.86M-1.47%304.71M
Total adjustment of non-cash items 106.19%2.06B19.52%996.88M-32.09%834.09M-4.30%1.23B11.40%1.28B197.53%1.15B-0.43%452.08M55.97%-39.47M136.68%168.81M18.15%570.62M
-Depreciation and amortization 6.50%1.3B5.73%1.22B0.59%1.15B8.38%1.15B20.44%1.06B5.55%878.42M-1.16%241.51M8.02%216.97M11.06%217.82M5.86%202.12M
-Reversal of impairment losses recognized in profit and loss --0--5.33M--0------------------0--------
-Share of associates 31.24%-219.89M-16.64%-319.8M-23.85%-274.18M-8.27%-221.37M-30.90%-204.47M49.86%-156.2M43.14%-87.61M62.61%-24.84M56.88%-21.98M47.02%-21.84M
-Disposal profit 107.07%46.65M-703.65%-660.08M43.75%-82.14M-297.11%-146.02M47.10%74.08M113.84%50.36M19.32%224.52M-8.01%-259.75M81.91%-84.99M7.93%170.65M
-Net exchange gains and losses 220.75%76.06M86.22%-62.99M-324.16%-457.25M72.90%203.99M297.31%117.98M79.31%-59.8M105.61%3.94M22.59%-85.28M66.70%-73.79M-15.62%95.34M
-Remuneration paid in stock 24.24%37.4M52.43%30.11M187.45%19.75M98.18%6.87M-67.09%3.47M-3.03%10.54M-62.77%899K-76.44%582K-35.31%1.56M109.88%7.5M
-Other non-cash items 4.02%816.41M65.41%784.83M99.32%474.49M1.61%238.05M-45.35%234.28M7.13%428.72M-49.09%68.82M-8.07%112.85M55.56%130.19M99.46%116.87M
Changes in working capital -161.61%-1.35B381.99%2.19B74.90%-778.16M-26.90%-3.1B-322.46%-2.44B635.23%1.1B-55.72%-1.18B18.98%668.59M170.33%575.48M-11.01%1.04B
-Change in receivables -358.65%-1.28B15.02%495.21M132.36%430.54M3.50%-1.33B-377.62%-1.38B470.41%496.57M-181.88%-175.32M70.40%-169.33M55.74%237.85M747.03%603.38M
-Change in inventory -176.83%-1.17B208.17%1.52B37.88%-1.4B-72.79%-2.26B-641.62%-1.31B-46.33%241.22M-205.53%-1.61B12.67%631.22M151.24%317.08M-13.02%899.22M
-Change in payables 501.15%1.09B-6.02%182.07M-60.28%193.74M101.41%487.79M-32.79%242.19M317.03%360.35M233.60%598.63M-63.98%206.7M105.84%20.55M-872.09%-465.54M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) 4.72%-1.15B-51.24%-1.21B-49.35%-799.63M17.02%-535.39M25.07%-645.18M-31.45%-861.01M7.34%-170.03M-28.45%-237.47M-105.34%-231.44M-27.69%-222.07M
Interest received (cash flow from operating activities) 14.63%511.87M24.01%446.55M27.01%360.09M-37.41%283.5M-0.12%452.96M3.49%453.52M-25.65%92.68M39.66%158.19M2.73%116.85M-0.86%85.8M
Tax refund paid 12.60%-436.42M27.13%-499.34M0.26%-685.28M-69.03%-687.1M-64.47%-406.5M36.22%-247.15M22.15%-69.95M94.18%-4.22M34.86%-90.84M4.23%-82.16M
Other operating cash inflow (outflow) 0000000000
Operating cash flow -64.69%1.37B89.74%3.89B4,645.93%2.05B-108.15%-45.04M-83.44%552.79M122.34%3.34B-85.21%-277.88M41.55%1.22B170.07%698.72M-5.07%1.69B
Investing cash flow
Net PPE purchase and sale 33.05%-1.45B9.83%-2.16B1.83%-2.4B-27.00%-2.44B-9.18%-1.92B-39.54%-1.76B-30.77%-469.08M-68.62%-504.34M-26.47%-430.53M-35.37%-356.65M
Net intangibles purchase and sale -357.14%-128K88.19%-28K52.88%-237K56.07%-503K-266.99%-1.15M-647.37%-312K---42K-121.05%-12K--0---258K
Net business purchase and sale -120.70%-60.06M480.98%290.08M-303.10%-76.14M132.33%37.49M-18.12%-115.96M74.38%-98.17M-506.77%-68.77M-363.13%-26.68M95.42%-4.28M102.68%7.31M
Net investment product transactions 173.10%494.81M-328.57%-676.92M1,886.40%296.15M-140.52%-16.58M528.44%40.92M-116.66%-9.55M-121.46%-656K2,688.89%7.28M-132.77%-12.39M-91.35%6.13M
Repayment of advance payments to other parties and cash income from loans 130.34%11.43M---37.68M--------------------------------
Dividends received (cash flow from investment activities) -20.42%99.71M33.76%125.31M34.37%93.68M-16.47%69.72M-39.69%83.47M1.65%138.39M568.91%63.03M86.63%34.16M-76.61%20.1M-3.08%28.7M
Net changes in other investments -125.86%-17.2M161.52%66.53M-2,074.58%-108.14M-104.60%-4.97M147.93%108.05M-46.66%43.58M355.31%9.45M-0.08%16.99M-229.00%-6.95M-32.81%819K
Investing cash flow 61.64%-918.24M-9.24%-2.39B7.00%-2.19B-30.39%-2.36B-7.13%-1.81B-23.15%-1.69B-29.01%-466.06M-75.54%-472.6M-42.44%-434.05M27.72%-313.95M
Financing cash flow
Net issuance payments of debt -2,302.70%-2.82B-79.38%128.03M-90.20%620.93M825.25%6.34B-13.71%685.07M-3.06%793.96M237.77%830.46M-237.09%-1.24B-21.96%781.04M-46.19%424.84M
Net common stock issuance --0100.46%768K-312.54%-165.88M46.09%-40.21M-223.95%-74.58M90.99%60.17M37.94%40.52M5,488.69%12.35M1,384.40%6.28M-31.34%1.02M
Increase or decrease of lease financing -13.01%-79.95M---70.74M--------------------------------
Cash dividends paid -0.17%-796.31M-5.23%-794.98M21.98%-755.44M-56.54%-968.3M-33.94%-618.58M6.68%-461.83M--015.54%-136.88M2.36%-324.95M----
Cash dividends for minorities -32.37%-69.68M-10.13%-52.64M41.14%-47.8M-1.35%-81.21M13.75%-80.13M-148.36%-92.9M-75.61%-13.13M48.38%-10.74M-1,650.63%-64.79M21.80%-4.24M
Interest paid (cash flow from financing activities) 1.61%-58.56M-91.72%-59.52M-117.29%-31.05M30.71%-14.29M51.24%-20.62M-17.15%-42.3M11.45%-9.67M-8.61%-9.69M-----36.55%-10.79M
Net other fund-raising expenses 128.03%2.03B14.03%891.57M127.63%781.85M-249.10%-2.83B230.45%1.9B-474.22%-1.45B-112.33%-108.2M510.92%892.62M-213.65%-822.83M13.22%-1.43B
Financing cash flow -4,316.83%-1.79B-89.45%42.49M-83.26%402.62M34.47%2.41B249.37%1.79B-4,262.49%-1.2B159.08%739.99M36.36%-494.72M-130.62%-425.26M-17.20%-1.02B
Net cash flow
Beginning cash position 53.89%4.38B10.01%2.85B0.16%2.59B26.09%2.58B28.42%2.05B11.17%1.6B12.72%2.05B-10.31%1.8B2.13%1.96B11.17%1.6B
Current changes in cash -187.22%-1.34B492.17%1.53B6,146.88%259.06M-99.22%4.15M17.92%534.62M182.89%453.38M98.25%-3.95M239.76%255.42M-284.92%-160.6M-24.77%362.5M
End cash Position -30.54%3.04B53.89%4.38B10.01%2.85B0.16%2.59B26.09%2.58B28.42%2.05B28.42%2.05B12.72%2.05B-10.31%1.8B2.13%1.96B
Free cash flow -111.95%-200.12M484.68%1.67B83.07%-435.37M-80.60%-2.57B-193.44%-1.42B767.92%1.52B-45.27%-754.13M27.67%715.82M119.45%264.78M-13.20%1.3B
Currency Unit USDUSDUSDUSDUSDUSDUSDUSDUSDUSD
Trending Stocks
SG High Dividend SG High Dividend

Singapore's high dividend stocks offer a compelling investment opportunity for those seeking to generate regular income while participating in the potential growth of some of the region's most stable companies. By understanding the benefits and challenges associated with these stocks and conducting thorough research before investing, individuals can effectively incorporate high dividend stocks into their investment strategy. Always consider consulting with financial advisors to tailor investments to your personal financial goals and risk tolerance. With the right approach, high dividend stocks can be a valuable addition to a well-rounded investment portfolio. Singapore's high dividend stocks offer a compelling investment opportunity for those seeking to generate regular income while participating in the potential growth of some of the region's most stable companies. By understanding the benefits and challenges associated with these stocks and conducting thorough research before investing, individuals can effectively incorporate high dividend stocks into their investment strategy. Always consider consulting with financial advisors to tailor investments to your personal financial goals and risk tolerance. With the right approach, high dividend stocks can be a valuable addition to a well-rounded investment portfolio.