SG Stock MarketDetailed Quotes

F34 Wilmar Intl

Watchlist
  • 3.100
  • +0.020+0.65%
10min DelayNot Open Nov 25 17:12 CST
19.35BMarket Cap9.17P/E (TTM)

Wilmar Intl Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(FY)Dec 31, 2022
(FY)Dec 31, 2021
(FY)Dec 31, 2020
(FY)Dec 31, 2019
(Q4)Dec 31, 2019
(Q3)Sep 30, 2019
(Q2)Jun 30, 2019
(Q1)Mar 31, 2019
(FY)Dec 31, 2018
Total revenue
-8.51%67.16B
11.56%73.4B
30.22%65.79B
18.49%50.53B
-4.17%42.64B
11.25B
-2.24%11.16B
-9.01%9.78B
-6.22%10.44B
2.12%44.5B
Cost of revenue
-7.44%61.88B
14.12%66.85B
30.40%58.58B
17.80%44.92B
-4.95%38.14B
9.98B
-2.48%9.85B
-8.23%8.87B
-7.61%9.43B
0.77%40.12B
Gross profit
-19.45%5.27B
-9.24%6.55B
28.71%7.21B
24.41%5.6B
2.97%4.5B
1.27B
-0.38%1.31B
-16.02%909.9M
9.08%1.01B
16.41%4.37B
Operating expense
-12.28%2.85B
-26.98%3.25B
34.23%4.45B
29.64%3.32B
-1.04%2.56B
692.08M
-8.23%635.04M
1.10%610.14M
-1.43%619.87M
9.30%2.58B
Selling and administrative expenses
-6.41%3.26B
-22.81%3.48B
29.81%4.51B
29.88%3.47B
1.51%2.67B
--728.25M
-2.16%673.7M
-0.54%607.46M
-0.72%664.7M
4.78%2.63B
-Selling and marketing expense
-10.84%2.11B
-30.75%2.36B
35.55%3.41B
32.51%2.52B
-0.08%1.9B
--522.67M
-4.81%485.12M
0.45%427.32M
-4.02%464.77M
4.79%1.9B
-General and administrative expense
2.96%1.15B
1.92%1.12B
14.68%1.1B
23.42%955.52M
5.62%774.22M
--205.58M
5.41%188.57M
-2.81%180.14M
7.93%199.93M
4.77%733.05M
Other operating expenses
-34.02%163.77M
26.11%248.21M
11.34%196.81M
24.05%176.76M
-2.76%142.49M
--20.51M
29.74%46.2M
24.32%54.22M
206.71%28.77M
29.86%146.54M
Total other operating income
19.07%570.31M
87.48%478.98M
-23.71%255.49M
29.06%334.89M
31.68%259.47M
--56.68M
163.67%84.85M
1.35%51.54M
47.12%73.6M
-25.05%197.05M
Operating profit
-26.52%2.42B
19.34%3.3B
20.71%2.76B
17.54%2.29B
8.76%1.95B
579.42M
8.31%676.75M
-37.54%299.76M
31.24%391.14M
28.49%1.79B
Net non-operating interest income expense
-68.70%-782.03M
-78.71%-463.56M
-7.90%-259.39M
46.20%-240.39M
-16.40%-446.85M
-111.9M
7.70%-105.66M
-59.91%-121.4M
-108.12%-107.88M
-38.25%-383.88M
Non-operating interest income
19.41%493.05M
25.11%412.92M
-20.33%330.05M
-12.93%414.28M
1.81%475.82M
--106.04M
-3.57%118.62M
6.11%125.13M
22.08%126.03M
83.82%467.34M
Non-operating interest expense
44.84%1.29B
49.21%887.29M
-9.93%594.67M
-28.44%660.22M
8.39%922.67M
--217.94M
-5.56%224.29M
27.18%246.53M
50.84%233.91M
60.03%851.21M
Total other finance cost
6.64%-10.1M
-106.78%-10.82M
5.66%-5.23M
---5.55M
----
----
----
----
----
----
Net investment income
24.06%29.79M
-38.49%24.01M
-62.04%39.04M
107.92%102.84M
-34.57%49.46M
10,776.69%75.59M
Gain/Loss on financial instruments designated as cash flow hedges
Gain/Loss on derecognition of available-for-sale financial assets
-95.52%-28.68M
-459.99%-14.67M
109.65%4.07M
-904.31%-42.2M
94.15%-4.2M
-153.31%-71.86M
Income from associates and other participating interests
16.80%319.8M
24.74%273.8M
8.56%219.5M
32.15%202.19M
-50.69%153M
85.31M
-62.61%24.84M
-55.82%21.91M
-49.50%20.94M
-0.35%310.28M
Special income /charges
-5.33M
0
-108.21M
Less:Negative goodwill immediately recognized
--5.33M
--0
----
----
----
----
----
----
----
--108.21M
Other non-operating income /expenses
-404.25%-17.89M
80.56%-6.59M
2.94%22.24M
Income before tax
-37.23%1.96B
12.68%3.12B
19.68%2.77B
36.07%2.31B
5.35%1.7B
600.33M
-0.79%578.04M
-53.85%193.68M
5.56%326.44M
3.18%1.61B
Income tax
-45.53%298.08M
-21.78%547.21M
12.82%699.6M
66.90%620.09M
6.22%371.53M
141.23M
25.21%167.94M
-73.47%19.88M
-42.21%42.49M
24.00%349.79M
Net income
-35.46%1.66B
24.35%2.57B
22.19%2.07B
23.38%1.69B
12.43%1.37B
459.09M
26.85%509.19M
-59.40%139.98M
11.23%262.23M
-4.80%1.22B
Net income continuous operations
-35.46%1.66B
24.35%2.57B
22.19%2.07B
27.43%1.69B
5.12%1.33B
--459.09M
-8.57%410.1M
-49.59%173.8M
20.45%283.95M
-1.41%1.26B
Net income discontinuous operations
----
----
----
----
200.41%43.55M
--0
310.20%99.09M
---33.82M
---21.72M
---43.37M
Noncontrolling interests
-20.09%133.35M
-5.12%166.87M
12.12%175.87M
103.47%156.86M
-18.03%77.1M
20.7M
1,485.82%62.06M
-138.36%-10.9M
-83.87%5.24M
10.94%94.05M
Net income attributable to the company
-36.53%1.52B
27.09%2.4B
23.22%1.89B
18.61%1.53B
14.97%1.29B
438.39M
10.16%447.14M
-52.31%150.88M
26.42%256.99M
-5.91%1.12B
Preferred stock dividends
Other under preferred stock dividend
0
0
0
0
25.4M
25.4M
0
0
0
0
Net income attributable to common stockholders
-36.53%1.52B
27.09%2.4B
23.22%1.89B
20.99%1.53B
12.72%1.27B
412.99M
10.16%447.14M
-52.31%150.88M
26.42%256.99M
-5.91%1.12B
Gross dividend payment
Basic earnings per share
-36.29%0.244
27.67%0.383
23.97%0.3
18.63%0.242
14.61%0.204
0.069
10.94%0.071
-21.95%0.064
28.13%0.041
-5.82%0.178
Diluted earnings per share
-36.29%0.244
28.09%0.383
24.07%0.299
18.14%0.241
14.61%0.204
0.069
9.38%0.07
-21.95%0.064
28.13%0.041
-5.82%0.178
Dividend per share
6.88%0.1268
12.96%0.1186
7.58%0.105
33.68%0.0976
-6.91%0.073
0
-15.52%0.0216
-2.75%0.0514
0
54.68%0.0784
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
(FY)Dec 31, 2023(FY)Dec 31, 2022(FY)Dec 31, 2021(FY)Dec 31, 2020(FY)Dec 31, 2019(Q4)Dec 31, 2019(Q3)Sep 30, 2019(Q2)Jun 30, 2019(Q1)Mar 31, 2019(FY)Dec 31, 2018
Total revenue -8.51%67.16B11.56%73.4B30.22%65.79B18.49%50.53B-4.17%42.64B11.25B-2.24%11.16B-9.01%9.78B-6.22%10.44B2.12%44.5B
Cost of revenue -7.44%61.88B14.12%66.85B30.40%58.58B17.80%44.92B-4.95%38.14B9.98B-2.48%9.85B-8.23%8.87B-7.61%9.43B0.77%40.12B
Gross profit -19.45%5.27B-9.24%6.55B28.71%7.21B24.41%5.6B2.97%4.5B1.27B-0.38%1.31B-16.02%909.9M9.08%1.01B16.41%4.37B
Operating expense -12.28%2.85B-26.98%3.25B34.23%4.45B29.64%3.32B-1.04%2.56B692.08M-8.23%635.04M1.10%610.14M-1.43%619.87M9.30%2.58B
Selling and administrative expenses -6.41%3.26B-22.81%3.48B29.81%4.51B29.88%3.47B1.51%2.67B--728.25M-2.16%673.7M-0.54%607.46M-0.72%664.7M4.78%2.63B
-Selling and marketing expense -10.84%2.11B-30.75%2.36B35.55%3.41B32.51%2.52B-0.08%1.9B--522.67M-4.81%485.12M0.45%427.32M-4.02%464.77M4.79%1.9B
-General and administrative expense 2.96%1.15B1.92%1.12B14.68%1.1B23.42%955.52M5.62%774.22M--205.58M5.41%188.57M-2.81%180.14M7.93%199.93M4.77%733.05M
Other operating expenses -34.02%163.77M26.11%248.21M11.34%196.81M24.05%176.76M-2.76%142.49M--20.51M29.74%46.2M24.32%54.22M206.71%28.77M29.86%146.54M
Total other operating income 19.07%570.31M87.48%478.98M-23.71%255.49M29.06%334.89M31.68%259.47M--56.68M163.67%84.85M1.35%51.54M47.12%73.6M-25.05%197.05M
Operating profit -26.52%2.42B19.34%3.3B20.71%2.76B17.54%2.29B8.76%1.95B579.42M8.31%676.75M-37.54%299.76M31.24%391.14M28.49%1.79B
Net non-operating interest income expense -68.70%-782.03M-78.71%-463.56M-7.90%-259.39M46.20%-240.39M-16.40%-446.85M-111.9M7.70%-105.66M-59.91%-121.4M-108.12%-107.88M-38.25%-383.88M
Non-operating interest income 19.41%493.05M25.11%412.92M-20.33%330.05M-12.93%414.28M1.81%475.82M--106.04M-3.57%118.62M6.11%125.13M22.08%126.03M83.82%467.34M
Non-operating interest expense 44.84%1.29B49.21%887.29M-9.93%594.67M-28.44%660.22M8.39%922.67M--217.94M-5.56%224.29M27.18%246.53M50.84%233.91M60.03%851.21M
Total other finance cost 6.64%-10.1M-106.78%-10.82M5.66%-5.23M---5.55M------------------------
Net investment income 24.06%29.79M-38.49%24.01M-62.04%39.04M107.92%102.84M-34.57%49.46M10,776.69%75.59M
Gain/Loss on financial instruments designated as cash flow hedges
Gain/Loss on derecognition of available-for-sale financial assets -95.52%-28.68M-459.99%-14.67M109.65%4.07M-904.31%-42.2M94.15%-4.2M-153.31%-71.86M
Income from associates and other participating interests 16.80%319.8M24.74%273.8M8.56%219.5M32.15%202.19M-50.69%153M85.31M-62.61%24.84M-55.82%21.91M-49.50%20.94M-0.35%310.28M
Special income /charges -5.33M0-108.21M
Less:Negative goodwill immediately recognized --5.33M--0------------------------------108.21M
Other non-operating income /expenses -404.25%-17.89M80.56%-6.59M2.94%22.24M
Income before tax -37.23%1.96B12.68%3.12B19.68%2.77B36.07%2.31B5.35%1.7B600.33M-0.79%578.04M-53.85%193.68M5.56%326.44M3.18%1.61B
Income tax -45.53%298.08M-21.78%547.21M12.82%699.6M66.90%620.09M6.22%371.53M141.23M25.21%167.94M-73.47%19.88M-42.21%42.49M24.00%349.79M
Net income -35.46%1.66B24.35%2.57B22.19%2.07B23.38%1.69B12.43%1.37B459.09M26.85%509.19M-59.40%139.98M11.23%262.23M-4.80%1.22B
Net income continuous operations -35.46%1.66B24.35%2.57B22.19%2.07B27.43%1.69B5.12%1.33B--459.09M-8.57%410.1M-49.59%173.8M20.45%283.95M-1.41%1.26B
Net income discontinuous operations ----------------200.41%43.55M--0310.20%99.09M---33.82M---21.72M---43.37M
Noncontrolling interests -20.09%133.35M-5.12%166.87M12.12%175.87M103.47%156.86M-18.03%77.1M20.7M1,485.82%62.06M-138.36%-10.9M-83.87%5.24M10.94%94.05M
Net income attributable to the company -36.53%1.52B27.09%2.4B23.22%1.89B18.61%1.53B14.97%1.29B438.39M10.16%447.14M-52.31%150.88M26.42%256.99M-5.91%1.12B
Preferred stock dividends
Other under preferred stock dividend 000025.4M25.4M0000
Net income attributable to common stockholders -36.53%1.52B27.09%2.4B23.22%1.89B20.99%1.53B12.72%1.27B412.99M10.16%447.14M-52.31%150.88M26.42%256.99M-5.91%1.12B
Gross dividend payment
Basic earnings per share -36.29%0.24427.67%0.38323.97%0.318.63%0.24214.61%0.2040.06910.94%0.071-21.95%0.06428.13%0.041-5.82%0.178
Diluted earnings per share -36.29%0.24428.09%0.38324.07%0.29918.14%0.24114.61%0.2040.0699.38%0.07-21.95%0.06428.13%0.041-5.82%0.178
Dividend per share 6.88%0.126812.96%0.11867.58%0.10533.68%0.0976-6.91%0.0730-15.52%0.0216-2.75%0.0514054.68%0.0784
Currency Unit USDUSDUSDUSDUSDUSDUSDUSDUSDUSD

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
SG
Overall
Symbol
Latest Price
% Chg

No Data