(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (Q2)Sep 30, 2019 | (Q1)Jun 30, 2019 | (FY)Mar 31, 2019 | (Q4)Mar 31, 2019 | (Q3)Dec 31, 2018 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 11.04%12.01M | -14.66%10.82M | 76.03%12.68M | -45.62%7.2M | 5.38%13.24M | -84.34%2.5M | -77.55%4.8M | -32.64%12.57M | -27.08%4.05M | -383.32%-12.88M |
Net profit before non-cash adjustment | -582.85%-8.56M | -52.82%1.77M | 105.47%3.76M | -3,198.66%-68.74M | -3.27%-2.08M | 88.95%-233K | -618.37%-508K | -150.17%-2.02M | -59.02%2.07M | -624.56%-2.07M |
Total adjustment of non-cash items | 110.76%19.73M | 39.56%9.36M | -91.74%6.71M | 344.53%81.27M | 25.08%18.28M | 74.86%4.4M | -15.37%4.09M | -7.62%14.62M | 4,089.47%1.59M | 22.11%5.67M |
-Depreciation and amortization | -16.13%26K | -40.38%31K | -8.77%52K | -9.52%57K | -7.35%63K | -16.67%15K | -16.67%15K | 21.43%68K | -16.67%15K | 30.77%17K |
-Reversal of impairment losses recognized in profit and loss | --1.19M | --0 | 16,800.00%169K | --1K | --0 | --0 | ---- | --41K | --0 | --0 |
-Disposal profit | 513.33%3.1M | 77.48%-750K | -104.98%-3.33M | 4,491.35%66.85M | 143.66%1.46M | --0 | ---- | 6.84%-3.34M | 62.71%-1.34M | --0 |
-Deferred income tax | 147.75%275K | -72.11%111K | 70.09%398K | 234.29%234K | 2.94%70K | -23.08%40K | -7.41%50K | -86.01%68K | -129.46%-33K | -104.76%-6K |
-Other non-cash items | 51.84%15.14M | 5.85%9.97M | -33.30%9.42M | -15.39%14.12M | -6.08%16.69M | -1.34%4.35M | -15.46%4.03M | -5.76%17.77M | -15.57%2.95M | 25.64%5.66M |
Changes in working capital | 366.46%842K | -114.29%-316K | 141.57%2.21M | -80.06%-5.32M | -9,746.67%-2.95M | -110.70%-1.67M | -92.60%1.22M | 97.47%-30K | -17.71%395K | -3,235.22%-16.48M |
-Change in receivables | -30.96%843K | 208.33%1.22M | 114.23%396K | 16.46%-2.78M | -647.70%-3.33M | -220.08%-598K | -572.09%-203K | 318.71%608K | -192.77%-218K | 460.76%285K |
-Change in payables | 99.93%-1K | -184.68%-1.54M | 171.54%1.82M | -774.73%-2.54M | 158.93%376K | -107.08%-1.07M | -91.35%1.42M | 29.81%-638K | 150.20%613K | -3,938.80%-16.76M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | ||||||||||
Interest received (cash flow from operating activities) | ||||||||||
Tax refund paid | -88.70%-434K | 10.51%-230K | -16.82%-257K | -3,766.67%-220K | 101.24%6K | 71.59%-77K | -110.00%-1K | -55.31%-483K | 47K | -269K |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | 9.35%11.58M | -14.74%10.59M | 77.90%12.42M | -47.30%6.98M | 9.64%13.25M | -84.56%2.43M | -77.57%4.8M | -34.13%12.08M | -26.24%4.1M | -389.24%-13.15M |
Investing cash flow | ||||||||||
Capital expenditures | ---- | ---- | ---- | ---- | 94.64%-26K | ---1K | ---- | ---485K | --0 | ---485K |
Net PPE purchase and sale | -1,700.00%-36K | ---2K | --0 | 57.89%-8K | 72.06%-19K | 94.64%-3K | -22,533.33%-2.72M | 8.11%-68K | --0 | --0 |
Net investment property transactions | ---- | ---- | ---- | --200M | ---- | --0 | --0 | --247M | --0 | --0 |
Net investment product transactions | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---50M | ---- | ---- |
Interest received (cash flow from investment activities) | 153.33%2.86M | 75.82%1.13M | -57.75%641K | 48.14%1.52M | 146.75%1.02M | 28,950.00%581K | 8,150.00%165K | 5,828.57%415K | 9,233.33%280K | 13,000.00%131K |
Net changes in other investments | ---- | ---- | ---- | ---- | 2,364,300.00%47.28M | --50M | ---- | ---2K | ---- | ---- |
Investing cash flow | 150.58%2.82M | 75.51%1.13M | -99.68%641K | 317.52%201.51M | -75.48%48.26M | -79.31%50.58M | -203.70%-2.55M | 293,920.90%196.86M | ---49.72M | -543.64%-354K |
Financing cash flow | ||||||||||
Net issuance payments of debt | ---- | ---- | 61.58%-35.4M | -2,459.61%-92.15M | 97.19%-3.6M | --0 | ---- | ---128M | --0 | --0 |
Issuance fees | ---- | ---- | -90.67%-1.43M | -62.34%-750K | ---462K | --0 | ---462K | --0 | ---- | ---- |
Interest paid (cash flow from financing activities) | -81.78%-17.2M | -3.75%-9.46M | 35.37%-9.12M | 15.49%-14.11M | 7.38%-16.7M | 13.73%-4.06M | 77.10%-4.68M | -5.41%-18.03M | -8.74%-4.73M | 8.18%-4.12M |
Net other fund-raising expenses | -2,390.00%-2.99M | -580.00%-120K | -98.93%25K | 103.66%2.35M | -77.25%-64.18M | -105.63%-49.19M | 186.17%3.54M | -718.32%-36.21M | -301.31%-2.78M | -784.28%-10.75M |
Financing cash flow | -110.68%-20.19M | 79.13%-9.58M | 56.12%-45.93M | -23.21%-104.66M | 53.39%-84.94M | 66.00%-53.25M | 91.63%-1.61M | -1,520.06%-182.24M | -152.69%-7.51M | -409.95%-14.87M |
Net cash flow | ||||||||||
Beginning cash position | 2.32%94.03M | -26.34%91.89M | 496.05%124.76M | -52.82%20.93M | 151.22%44.36M | 101.85%45M | 151.22%44.36M | 66.12%17.66M | 546.84%97.49M | 832.44%125.86M |
Current changes in cash | -371.84%-5.79M | 106.48%2.13M | -131.65%-32.87M | 543.10%103.83M | -187.75%-23.43M | -100.23%-241K | -86.22%639K | 279.91%26.7M | -2,153.65%-53.13M | -1,902.41%-28.37M |
End cash Position | -6.16%88.23M | 2.32%94.03M | -26.34%91.89M | 496.05%124.76M | -52.82%20.93M | -64.44%44.76M | 101.85%45M | 151.22%44.36M | 151.22%44.36M | 546.84%97.49M |
Free cash flow | 9.03%11.54M | -14.76%10.59M | 78.10%12.42M | -47.18%6.97M | 14.51%13.2M | -84.53%2.42M | -90.26%2.08M | -36.89%11.53M | -26.20%4.1M | -403.65%-13.63M |
Currency Unit | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD |
No Data