(FY)Dec 30, 2023 | (FY)Dec 30, 2022 | (FY)Dec 30, 2021 | (FY)Dec 30, 2020 | (FY)Dec 30, 2019 | (FY)Dec 30, 2018 | (FY)Dec 30, 2017 | (FY)Dec 30, 2016 | (FY)Dec 30, 2015 | (FY)Dec 30, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (direct method) | ||||||||||
Cash income from operating activities | -470.50%-1.13M | 101.66%305K | -7,780.66%-18.35M | -89.20%238.9K | 2.21M | |||||
Revenue from customers | -58.51%166.8K | 1,611.44%402K | 169.55%23.49K | -97.76%8.71K | --388.61K | ---- | ---- | ---- | ---- | ---- |
Other cash income from operating activities | -1,236.94%-1.3M | 99.47%-97K | -8,081.63%-18.37M | -87.38%230.18K | --1.82M | ---- | ---- | ---- | ---- | ---- |
Cash paid | 84.00%-3.44M | -178.43%-21.5M | 56.43%-7.72M | 17.37%-17.72M | -25.97%-21.44M | 38.11%-17.02M | -83.84%-27.5M | -7.48%-14.96M | -50.50%-13.92M | -44.35%-9.25M |
Payments to suppliers for goods and services | 32.18%-2.5M | 32.42%-3.68M | -11.85%-5.45M | 22.87%-4.87M | -44.74%-6.31M | -25.31%-4.36M | -32.61%-3.48M | -9.58%-2.62M | -4.07%-2.39M | 14.11%-2.3M |
Other cash payments from operating activities | 94.71%-942.3K | -683.14%-17.82M | 82.30%-2.27M | 15.07%-12.85M | -19.50%-15.13M | 47.30%-12.66M | -94.74%-24.02M | -7.04%-12.34M | -65.88%-11.53M | -86.36%-6.95M |
Direct interest paid | ---- | ---- | 58.57%-15.86K | 24.23%-38.28K | ---50.52K | ---- | ---- | ---- | ---- | -246.84%-522.7849 |
Operating cash flow | 78.44%-4.57M | 18.76%-21.19M | -48.90%-26.08M | 9.14%-17.52M | -13.27%-19.28M | 38.11%-17.02M | -83.84%-27.5M | -7.48%-14.96M | -50.49%-13.92M | -47.85%-9.25M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 199.10%1.01M | -99.71%339K | 261.99%116.1M | -346.95%-71.67M | -4,041.71%-16.04M | 101.50%406.82K | 29.74%-27.18M | -66.24%-38.68M | -10,679.65%-23.27M | -101.76%-215.86K |
Capital expenditure reported | ---- | 99.85%-16K | -265.90%-10.35M | 82.66%-2.83M | -5,066.39%-16.32M | 101.49%328.57K | 43.23%-22M | -66.00%-38.75M | -62.37%-23.35M | ---14.38M |
Net PPE purchase and sale | ---- | ---- | 283.06%126.42M | -94,431.53%-69.06M | 71.43%-73.05K | -157.01%-255.7K | -145.77%-99.49K | 79.44%-40.48K | -103.31%-196.87K | -10.26%5.94M |
Net intangibles purchas and sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -99.97%1.6K |
Net investment purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---22.75K | ---- |
Interest received (cash flow from investment activities) | 185.62%1.01M | 756.95%355K | -80.88%41.43K | -39.01%216.63K | 6.36%355.2K | -28.48%333.96K | 320.35%466.95K | -57.77%111.09K | -45.31%263.05K | -11.42%480.98K |
Net other investing changes | ---- | ---- | ---- | ---- | ---- | ---- | ---5.55M | ---- | -99.57%33.24K | 92,292.65%7.74M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 199.10%1.01M | -99.71%339K | 261.99%116.1M | -346.95%-71.67M | -4,041.71%-16.04M | 101.50%406.82K | 29.74%-27.18M | -66.24%-38.68M | -10,679.65%-23.27M | -101.76%-215.86K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -2,465.91%-26.58M | 98.22%-1.04M | -158.03%-58.26M | 237.70%100.4M | 29.73M | 37.95%59.74M | 41.49%43.3M | -28.59%30.61M | 42.86M | |
Net common stock issuance | -2,914.17%-26.43M | 98.48%-877K | -155.63%-57.8M | 245.68%103.9M | --30.06M | ---- | 37.95%59.74M | 41.49%43.3M | -28.59%30.61M | --42.86M |
Interest paid (cash flow from financing activities) | ---- | ---- | ---- | ---3.1M | ---- | ---- | ---- | ---- | ---- | ---- |
Net other financing activities | 6.54%-148.6K | 65.87%-159K | -16.96%-465.91K | -22.57%-398.35K | ---324.99K | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -2,465.91%-26.58M | 98.22%-1.04M | -158.03%-58.26M | 237.70%100.4M | --29.73M | ---- | 37.95%59.74M | 41.49%43.3M | -28.59%30.61M | --42.86M |
Net cash flow | ||||||||||
Beginning cash position | -39.51%33.65M | 114.53%55.63M | 88.57%25.93M | -29.62%13.75M | -44.44%19.54M | -4.02%35.17M | -16.14%36.64M | -10.73%43.7M | 147.19%48.95M | 27.35%19.8M |
Current changes in cash | -37.69%-30.14M | -168.92%-21.89M | 183.22%31.76M | 300.75%11.21M | 66.39%-5.59M | -428.70%-16.62M | 148.89%5.05M | -57.06%-10.34M | -119.71%-6.58M | 458.72%33.39M |
Effect of exchange rate changes | -559.95%-633.56K | 95.33%-96K | -312.26%-2.06M | 578.78%968.41K | -120.30%-202.27K | 136.17%996.4K | -676.54%-2.75M | -73.61%477.84K | 0.30%1.81M | 2,902.30%1.81M |
End cash Position | -91.44%2.88M | -39.51%33.65M | 114.53%55.63M | 88.57%25.93M | -29.65%13.75M | -49.80%19.55M | 15.10%38.94M | -23.41%33.83M | -19.68%44.17M | 154.79%55M |
Free cash from | 78.46%-4.57M | 41.86%-21.21M | 59.21%-36.47M | -150.64%-89.41M | -109.56%-35.67M | 65.68%-17.02M | 7.72%-49.6M | -43.49%-53.75M | -58.25%-37.46M | -216.25%-23.67M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data
No Data