(FY)Dec 30, 2023 | (FY)Dec 30, 2022 | (FY)Dec 30, 2021 | (FY)Dec 30, 2020 | (FY)Dec 30, 2019 | (FY)Dec 30, 2018 | (FY)Dec 30, 2017 | (FY)Dec 30, 2016 | (FY)Dec 30, 2015 | (FY)Dec 30, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | ||||||||||
Cost of revenue | ||||||||||
Gross profit | ||||||||||
Operating expense | -39.02%3.22M | -86.58%5.28M | 143.64%39.32M | -24.37%16.14M | 47.14%21.34M | -53.54%14.51M | 91.02%31.22M | 5.68%16.34M | 76.92%15.47M | 5.90%8.74M |
Selling and administrative expenses | -45.34%1.84M | -24.18%3.37M | -6.87%4.45M | 25.40%4.77M | -4.46%3.81M | 15.05%3.98M | -10.61%3.46M | 42.37%3.87M | 47.56%2.72M | -20.39%1.84M |
-General and administrative expense | -45.34%1.84M | -24.18%3.37M | -6.87%4.45M | 25.40%4.77M | -4.46%3.81M | 15.05%3.98M | -10.61%3.46M | 42.37%3.87M | 47.56%2.72M | -20.39%1.84M |
Depreciation amortization depletion | -3.05%205.54K | -13.21%212K | -21.21%244.25K | 33.23%310K | 257.23%232.68K | 107.06%65.14K | 6.45%31.46K | -8.44%29.55K | 81.45%32.27K | -71.69%17.79K |
-Depreciation and amortization | -3.05%205.54K | -13.21%212K | -21.21%244.25K | 33.23%310K | 257.23%232.68K | 107.06%65.14K | 6.45%31.46K | -8.44%29.55K | 81.45%32.27K | -71.69%17.79K |
Provision for doubtful accounts | ---- | ---- | ---- | ---- | -205.91%-1.79M | --1.69M | ---- | ---- | ---- | ---- |
Other operating expenses | -30.95%1.17M | -95.10%1.7M | 213.25%34.63M | -42.09%11.06M | 117.86%19.09M | -68.39%8.76M | 122.88%27.72M | -2.14%12.44M | 84.78%12.71M | 17.10%6.88M |
Operating profit | 39.02%-3.22M | 86.58%-5.28M | -143.64%-39.32M | 24.37%-16.14M | -47.14%-21.34M | 53.54%-14.51M | -91.02%-31.22M | -5.68%-16.34M | -76.92%-15.47M | -5.90%-8.74M |
Net non-operating interest income (expenses) | -105.69%-26.56K | 1,726.57%467K | -85.66%25.57K | -41.60%178.35K | -3.44%305.36K | -33.98%316.25K | 301.23%479.04K | -42.88%119.39K | -59.36%209.03K | -1.12%514.32K |
Non-operating interest income | ---- | 1,092.49%494K | -80.88%41.43K | -39.01%216.63K | 12.32%355.2K | -33.98%316.25K | 301.23%479.04K | -42.88%119.39K | -59.40%209.03K | -1.02%514.84K |
Non-operating interest expense | ---- | ---- | 66.45%258 | -99.69%155 | --49.84K | ---- | ---- | ---- | ---- | --522.7849 |
Total other finance cost | -1.64%26.56K | 73.07%27K | -59.08%15.6K | --38.13K | ---- | ---- | ---- | ---- | ---- | ---- |
Other net income (expenses) | -223.07%-1.21M | 81.01%-376K | -341.72%-1.98M | 866.67%819.2K | -102.17%-106.85K | 287.48%4.93M | -575.57%-2.63M | -43.09%552.4K | -61.96%970.68K | 299.32%2.55M |
Special income (charges) | 47.42%-177.72K | ---338K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Less:Restructuring and mergern&acquisition | -89.59%35.2K | --338K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Less:Impairment of capital assets | --142.52K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other non-operating income (expenses) | -2,629.06%-1.04M | 98.08%-38K | -341.72%-1.98M | 866.67%819.2K | -102.17%-106.85K | 287.48%4.93M | -575.57%-2.63M | -43.09%552.4K | -61.96%970.68K | 299.32%2.55M |
Income before tax | 14.02%-4.46M | 87.43%-5.19M | -172.60%-41.28M | 28.38%-15.14M | -128.25%-21.14M | 72.24%-9.26M | -112.92%-33.37M | -9.70%-15.67M | -151.70%-14.29M | 20.01%-5.68M |
Income tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Earnings from equity interest net of tax | ||||||||||
Net income | 14.02%-4.46M | 88.42%-5.19M | 40.84%-44.78M | -257.99%-75.69M | -128.25%-21.14M | 72.24%-9.26M | -112.92%-33.37M | -9.70%-15.67M | -151.70%-14.29M | 20.03%-5.68M |
Net income continuous operations | 14.02%-4.46M | 87.43%-5.19M | -172.60%-41.28M | 28.38%-15.14M | -128.25%-21.14M | 72.24%-9.26M | -112.92%-33.37M | -9.70%-15.67M | -151.70%-14.29M | 20.01%-5.68M |
Net income discontinuous operations | ---- | ---- | 94.21%-3.5M | ---60.55M | ---- | ---- | ---- | ---- | ---- | ---- |
Noncontrolling interests | ||||||||||
Net income attributable to the company | 14.02%-4.46M | 88.42%-5.19M | 40.84%-44.78M | -257.99%-75.69M | -128.25%-21.14M | 72.24%-9.26M | -112.92%-33.37M | -9.70%-15.67M | -151.70%-14.29M | 20.03%-5.68M |
Preferred stock dividends | ||||||||||
Other under preferred stock dividend | ||||||||||
Net income attributable to common stockholders | 14.02%-4.46M | 88.42%-5.19M | 40.84%-44.78M | -257.99%-75.69M | -128.25%-21.14M | 72.24%-9.26M | -112.92%-33.37M | -9.70%-15.67M | -151.70%-14.29M | 20.03%-5.68M |
Diluted earnings per share | 10.73%-0.0466 | 88.37%-0.0522 | 42.46%-0.4488 | -122.86%-0.78 | -107.03%-0.35 | 73.89%-0.1691 | -72.87%-0.6474 | 9.76%-0.3745 | -95.86%-0.415 | 25.47%-0.2119 |
Basic earnings per share | 10.73%-0.0466 | 88.37%-0.0522 | 42.46%-0.4488 | -122.86%-0.78 | -107.03%-0.35 | 73.89%-0.1691 | -72.87%-0.6474 | 9.76%-0.3745 | -95.86%-0.415 | 25.47%-0.2119 |
Dividend per share | 0.2591 | 0 | 0.5741 | |||||||
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data
No Data