(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 158.72%2.57M | -18.01%4.21M | 135.84%6.58M | 104.32%1.08M | 378.43%18.66M | 70.64%-4.37M | 36.01%5.14M | -160.68%-18.34M | -84.45%-24.86M | -419.81%-6.7M |
Net income from continuing operations | 96.70%-289K | 98.14%-524K | 65.66%-7.27M | -111.46%-56.58M | 171.05%1.59M | -39.87%-8.76M | -229.43%-28.25M | -118.48%-21.16M | 33.05%-26.76M | 92.95%-2.24M |
Operating gains losses | 92.98%-20K | 1,372.13%898K | 39.13%96K | 75.64%274K | 314.50%429K | -181.43%-285K | 157.55%61K | -38.39%69K | -28.44%156K | -327.27%-200K |
Depreciation and amortization | 3.10%3.92M | 18.65%4.17M | -17.95%3.62M | 9.97%15.38M | -6.96%3.65M | 11.66%3.8M | -3.60%3.51M | 46.51%4.41M | 4.38%13.98M | 2.24%3.92M |
Deferred tax | 336.59%97K | 13.43%-522K | -243.24%-805K | -101.08%-26K | -96.96%56K | -108.40%-41K | -4,407.14%-603K | 751.52%562K | -90.24%2.41M | -93.50%1.84M |
Other non cash items | 0.00%113K | --111K | --112K | --450K | --156K | --113K | ---- | ---- | ---- | ---- |
Change In working capital | -5.14%-5.06M | -112.37%-1.42M | 193.46%5.83M | 117.86%5.31M | 132.73%4.84M | 71.38%-4.81M | 108.59%11.51M | -70.73%-6.24M | -15.31%-29.71M | -732.69%-14.77M |
-Change in receivables | 246.20%2.92M | 181.37%2.54M | -40.92%1.41M | 99.55%-50K | 88.96%-1.33M | 52.82%-2M | -75.31%902K | 64.11%2.38M | 28.11%-11.2M | 39.34%-12.07M |
-Change in inventory | -103.33%-4.33M | -283.54%-5.72M | 227.91%1.96M | -78.22%736K | 2.40%1.28M | 2.34%-2.13M | -51.11%3.12M | 25.91%-1.53M | 150.39%3.38M | -47.92%1.25M |
-Change in prepaid assets | -468.68%-3.47M | -70.18%2.18M | 232.42%5.59M | 115.95%3.39M | 90.11%-660K | 111.13%942K | 362.70%7.32M | -27.35%-4.22M | -454.22%-21.24M | -174.72%-6.67M |
-Change in payables and accrued expense | 182.91%1.33M | -100.10%-2K | -93.50%-4.94M | -78.66%613K | -32.86%2.76M | -1,172.67%-1.61M | 307.42%2.01M | -506.18%-2.55M | 123.15%2.87M | 14.69%4.11M |
-Change in other current liabilities | -144.08%-335K | -113.99%-413K | ---285K | --367K | ---200K | --760K | ---193K | --0 | --0 | --0 |
-Change in other working capital | -51.42%-1.17M | 99.39%-10K | 773.40%2.1M | 107.19%253K | 313.52%2.99M | 62.69%-772K | -119.44%-1.65M | -144.70%-312K | -219.77%-3.52M | -143.74%-1.4M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 158.72%2.57M | -18.01%4.21M | 135.84%6.58M | 104.32%1.08M | 378.43%18.66M | 70.64%-4.37M | 36.01%5.14M | -160.68%-18.34M | -84.45%-24.86M | -419.81%-6.7M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -118.48%-3.3M | 500.32%17.69M | 88.25%-2.77M | 32.88%-33.49M | -249.45%-23.4M | 152.28%17.87M | -11.19%-4.42M | -365.61%-23.53M | -9.09%-49.9M | -32.51%-6.7M |
Net PPE purchase and sale | -165.77%-1.87M | 86.09%-365K | 21.62%-1.32M | -7.00%-6.82M | -29.29%-1.8M | 52.97%-704K | -152.55%-2.62M | 30.88%-1.69M | 9.44%-6.37M | 36.39%-1.39M |
Net intangibles purchase and sale | 1.72%-1.43M | -8.57%-1.95M | 20.77%-1.44M | 32.08%-7.18M | -49.04%-2.11M | 59.65%-1.46M | 38.83%-1.8M | 30.32%-1.82M | -115.43%-10.57M | 52.46%-1.41M |
Net business purchase and sale | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | 2.49%-32.96M | -3,702.78%-3.89M |
Net investment purchase and sale | --0 | --20.01M | --0 | ---19.5M | ---19.5M | --20.02M | --0 | ---20.02M | --0 | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -118.48%-3.3M | 500.32%17.69M | 88.25%-2.77M | 32.88%-33.49M | -249.45%-23.4M | 152.28%17.87M | -11.19%-4.42M | -365.61%-23.53M | -9.09%-49.9M | -32.51%-6.7M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -946.92%-10.04M | -682.39%-2.75M | -100.06%-40K | 7,248.95%71.28M | -59.68%306K | -101.89%-959K | -14.66%-352K | 7,520.94%72.28M | -163.02%-997K | 571.68%759K |
Net issuance payments of debt | 46.94%-26K | -4,414.75%-2.75M | -100.06%-40K | 7,962.12%72.16M | --0 | 12.50%-49K | -5.17%-61K | 124,696.55%72.27M | 402.36%895K | 1,692.54%1.07M |
Proceeds from stock option exercised by employees | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
Net other financing activities | ---- | ---- | ---- | 53.44%-881K | 199.35%306K | ---- | ---- | 101.53%14K | 52.72%-1.89M | -328.15%-308K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -946.92%-10.04M | -682.39%-2.75M | -100.06%-40K | 7,248.95%71.28M | -59.68%306K | -101.89%-959K | -14.66%-352K | 7,520.94%72.28M | -163.02%-997K | 571.68%759K |
Net cash flow | ||||||||||
Beginning cash position | 43.51%97.91M | 15.98%79.52M | 103.08%76.79M | -69.00%37.81M | 64.67%79.92M | -33.09%68.23M | -36.04%68.56M | -69.00%37.81M | -34.28%121.99M | -61.42%48.53M |
Current changes in cash | -185.96%-10.77M | 5,147.12%19.15M | -87.60%3.77M | 151.30%38.86M | 64.85%-4.44M | 125.30%12.53M | 172.28%365K | 332.71%30.4M | -31.43%-75.75M | -344.06%-12.64M |
Effect of exchange rate changes | 310.45%1.77M | -7.85%-756K | -398.56%-1.04M | 101.36%115K | -31.63%1.31M | 78.37%-842K | 85.14%-701K | 120.09%348K | -40.22%-8.43M | 295.71%1.92M |
End cash Position | 11.25%88.91M | 43.51%97.91M | 15.98%79.52M | 103.08%76.79M | 103.08%76.79M | 64.67%79.92M | -33.09%68.23M | -36.04%68.56M | -69.00%37.81M | -69.00%37.81M |
Free cash flow | 88.78%-733K | 164.57%1.9M | 117.44%3.81M | 69.09%-12.92M | 255.14%14.75M | 67.34%-6.53M | 462.12%717K | -80.73%-21.85M | -64.44%-41.79M | -209.94%-9.51M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data