(FY)Dec 30, 2022 | (FY)Dec 30, 2021 | (FY)Dec 30, 2020 | (FY)Dec 30, 2019 | (FY)Dec 30, 2018 | (FY)Dec 30, 2017 | (FY)Dec 30, 2016 | (FY)Dec 30, 2015 | (FY)Dec 30, 2014 | (FY)Dec 30, 2013 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | 256 | |||||||||
Operating revenue | --256 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cost of revenue | ||||||||||
Gross profit | 256 | |||||||||
Operating expense | 1.31%4.02M | 28.99%3.97M | 10.18%3.08M | -23.85%2.79M | 704.97%3.67M | -29.49%455.45K | 293.88%645.94K | -46.06%163.99K | 8.98%304.04K | -8.80%278.98K |
Selling and administrative expenses | -4.00%900.04K | 18.15%937.54K | 3.07%793.51K | -54.63%769.89K | 272.59%1.7M | -29.49%455.45K | 293.88%645.94K | 58.96%163.99K | -31.94%103.16K | -20.90%151.57K |
-Selling and marketing expense | -53.52%78.44K | 99.46%168.77K | -16.01%84.61K | -30.29%100.73K | --144.5K | ---- | ---- | ---- | ---- | ---- |
-General and administrative expense | 6.87%821.6K | 8.45%768.77K | 5.94%708.9K | -56.90%669.16K | 240.86%1.55M | -29.49%455.45K | 293.88%645.94K | 58.96%163.99K | -31.94%103.16K | -20.90%151.57K |
Depreciation amortization depletion | 50.71%11.09K | 224.29%7.36K | --2.27K | ---- | ---- | ---- | ---- | ---- | 143.90%100 | -44.59%41 |
-Depreciation and amortization | 50.71%11.09K | 224.29%7.36K | --2.27K | ---- | ---- | ---- | ---- | ---- | 143.90%100 | -44.59%41 |
Other operating expenses | 2.84%3.11M | 32.57%3.02M | 12.77%2.28M | 2.67%2.02M | --1.97M | ---- | ---- | ---- | 57.63%200.77K | 11.53%127.37K |
Operating profit | -1.30%-4.02M | -28.99%-3.97M | -10.18%-3.08M | 23.85%-2.79M | -704.97%-3.67M | 29.49%-455.45K | -293.88%-645.94K | 46.06%-163.99K | -8.98%-304.04K | 8.80%-278.98K |
Net non-operating interest income (expenses) | 512.56%1.27K | -53.38%207 | -96.62%444 | -72.59%13.12K | 2,737.76%47.87K | -1.92%1.69K | -72.62%1.72K | -31.38%6.28K | -33.98%9.16K | -22.68%13.87K |
Non-operating interest income | 512.56%1.27K | -53.38%207 | -96.62%444 | -72.59%13.12K | 2,737.76%47.87K | -1.92%1.69K | -72.62%1.72K | -31.38%6.28K | -33.98%9.16K | -22.68%13.87K |
Other net income (expenses) | 217.98%259.1K | -88.21%81.48K | 691.21K | 518.55%428.18K | -132.15%-102.3K | 46.24%318.25K | 267.91%217.61K | |||
Special income (charges) | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---102.3K | ---- | ---- |
-Less:Impairment of capital assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --102.3K | ---- | ---- |
Other non-operating income (expenses) | 217.98%259.1K | -88.21%81.48K | --691.21K | ---- | ---- | ---- | --428.18K | ---- | 46.24%318.25K | 267.91%217.61K |
Income before tax | 3.37%-3.75M | -62.83%-3.88M | 14.28%-2.38M | 23.21%-2.78M | -697.41%-3.62M | -110.04%-453.77K | 16.91%-216.03K | -1,208.23%-260.01K | 149.39%23.46K | 79.24%-47.5K |
Income tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Earnings from equity interest net of tax | ||||||||||
Net income | 3.37%-3.75M | -62.83%-3.88M | 14.28%-2.38M | 23.21%-2.78M | -697.41%-3.62M | -110.04%-453.77K | 16.91%-216.03K | -1,208.23%-260.01K | 149.39%23.46K | 79.34%-47.5K |
Net income continuous operations | 3.37%-3.75M | -62.83%-3.88M | 14.28%-2.38M | 23.21%-2.78M | -697.41%-3.62M | -110.04%-453.77K | 16.91%-216.03K | -1,208.23%-260.01K | 149.39%23.46K | 79.34%-47.5K |
Noncontrolling interests | ||||||||||
Net income attributable to the company | 3.37%-3.75M | -62.83%-3.88M | 14.28%-2.38M | 23.21%-2.78M | -697.41%-3.62M | -110.04%-453.77K | 16.91%-216.03K | -1,208.23%-260.01K | 149.39%23.46K | 79.34%-47.5K |
Preferred stock dividends | ||||||||||
Other under preferred stock dividend | ||||||||||
Net income attributable to common stockholders | 3.37%-3.75M | -62.83%-3.88M | 14.28%-2.38M | 23.21%-2.78M | -697.41%-3.62M | -110.04%-453.77K | 16.91%-216.03K | -1,208.23%-260.01K | 149.39%23.46K | 79.34%-47.5K |
Diluted earnings per share | ||||||||||
Basic earnings per share | ||||||||||
Dividend per share | ||||||||||
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data