(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | |||||||||
Cash flow from continuing operating activities | -97.56%215K | 57.52%-4.72M | 18.84%-10.35M | -114.82%-7M | 8.05M | 8.8M | -11.1M | -12.75M | 47.25M |
Net income from continuing operations | -137.15%-895K | 351.18%849K | -452.40%-807K | -47.01%1.12M | ---1.18M | --2.41M | ---338K | --229K | --2.11M |
Operating gains losses | 38.90%-4.64M | -71.06%-5.85M | 7.07%-4.12M | -54.88%-18.2M | ---2.77M | ---7.59M | ---3.42M | ---4.43M | ---11.75M |
Depreciation and amortization | -36.04%710K | -30.61%789K | -25.16%797K | -20.24%4.17M | --861K | --1.11M | --1.14M | --1.07M | --5.23M |
Deferred tax | 67.33%-231K | 217.70%359K | -558.00%-229K | -333.08%-916K | ---372K | ---707K | --113K | --50K | --393K |
Other non cashItems | -77.81%2.62M | 117.39%1.56M | 6.26%-7.12M | -87.92%7.09M | --11.89M | --11.79M | ---8.99M | ---7.6M | --58.69M |
Change in working capital | 108.12%2.56M | -551.44%-2.51M | 170.04%1.07M | 96.80%-212K | ---477K | --1.23M | --556K | ---1.52M | ---6.63M |
-Change in other working capital | 108.12%2.56M | -551.44%-2.51M | 170.04%1.07M | 96.80%-212K | ---477K | --1.23M | --556K | ---1.52M | ---6.63M |
Cash from discontinued operating activities | |||||||||
Operating cash flow | -97.56%215K | 57.52%-4.72M | 18.84%-10.35M | -114.82%-7M | --8.05M | --8.8M | ---11.1M | ---12.75M | --47.25M |
Investing cash flow | |||||||||
Cash flow from continuing investing activities | 136.90%5.25M | 24.39%-31.96M | -63.78%-26.01M | 63.88%-84.1M | -11.72M | -14.23M | -42.27M | -15.88M | -232.87M |
Net investment purchase and sale | 403.44%13.77M | -60.55%772K | -107.86%-743K | 111.67%25.54M | --11.4M | --2.74M | --1.96M | --9.45M | ---218.88M |
Net proceeds payment for loan | 70.23%-7.68M | 14.50%-36.07M | -12.10%-24.1M | -844.32%-112.14M | ---22.67M | ---25.79M | ---42.18M | ---21.5M | ---11.88M |
Net PPE purchase and sale | -19.54%-1.41M | 3.96%-897K | 68.11%-1.17M | -189.78%-7.03M | ---1.25M | ---1.18M | ---934K | ---3.68M | ---2.43M |
Net intangibles purchase and sale | --0 | --4.19M | --0 | --10.75M | --751K | --10M | --0 | --0 | --0 |
Net other investing changes | 56,000.00%561K | ---- | ---- | -485.22%-1.23M | --48K | --1K | ---1.11M | ---163K | --318K |
Cash from discontinued investing activities | |||||||||
Investing cash flow | 136.90%5.25M | 24.39%-31.96M | -63.78%-26.01M | 63.88%-84.1M | ---11.72M | ---14.23M | ---42.27M | ---15.88M | ---232.87M |
Financing cash flow | |||||||||
Cash flow from continuing financing activities | 708.42%228.66M | -6.82%48.2M | -116.15%-2.86M | 306.62%117.48M | 19.72M | 28.29M | 51.73M | 17.74M | -56.86M |
Increase decrease in deposit | -485.29%-18.66M | -109.53%-2.05M | 120.51%3.39M | 40.71%-22.24M | ---24.06M | ---3.19M | --21.52M | ---16.51M | ---37.51M |
Net issuance payments of debt | -118.00%-4.5M | 71.93%49M | -107.38%-2.7M | 907.39%142.1M | --52M | --25M | --28.5M | --36.6M | ---17.6M |
Net other financing activities | 3,790.34%251.82M | -26.91%1.26M | -51.06%-3.55M | -36.41%-2.38M | ---8.22M | --6.47M | --1.72M | ---2.35M | ---1.75M |
Cash from discontinued financing activities | |||||||||
Financing cash flow | 708.42%228.66M | -6.82%48.2M | -116.15%-2.86M | 306.62%117.48M | --19.72M | --28.29M | --51.73M | --17.74M | ---56.86M |
Net cash flow | |||||||||
Beginning cash position | 23.25%59.42M | -3.93%47.89M | 43.42%87.11M | -79.97%60.74M | --71.06M | --48.21M | --49.84M | --60.74M | --303.21M |
Current changes in cash | 924.54%234.13M | 803.79%11.53M | -260.06%-39.22M | 110.88%26.37M | --16.05M | --22.85M | ---1.64M | ---10.89M | ---242.47M |
End cash position | 313.10%293.54M | 23.25%59.42M | -3.93%47.89M | 43.42%87.11M | --87.11M | --71.06M | --48.21M | --49.84M | --60.74M |
Free cash flow | -115.64%-1.19M | 53.36%-5.61M | 29.86%-11.52M | -131.31%-14.04M | --6.8M | --7.62M | ---12.04M | ---16.42M | --44.82M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD |
No Data
No Data