(Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | (Q1)Mar 31, 2021 | (FY)Dec 31, 2020 | (Q4)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 45.70%115.14M | -6.32%104.77M | 1.91%114.83M | 34.25%399.72M | -24.34%96.17M | 63.84%79.03M | 262.35%111.85M | 23.10%112.68M | 1.17%297.74M | 116.90%127.1M |
Net income from continuing operations | -1.42%74.6M | 5.86%74.7M | 35.08%82.6M | 174.78%281.03M | 46.87%73.64M | 164.49%75.68M | 231.94%70.56M | 2,598.59%61.15M | -38.90%102.27M | 37.56%50.14M |
Operating gains losses | 67.63%-1.5M | 43.50%-2.62M | 48.37%-3.11M | 41.23%-19.05M | 41.74%-3.77M | 62.92%-4.62M | -72.64%-4.64M | 44.25%-6.01M | -156.43%-32.42M | -31.60%-6.47M |
Depreciation and amortization | -10.00%7.7M | -17.58%7.64M | -16.43%8.16M | 40.00%36.37M | -5.71%8.78M | 35.53%8.55M | 79.92%9.27M | 87.77%9.76M | 25.64%25.98M | 86.54%9.32M |
Deferred tax | -97.04%899K | -69.92%9.78M | 37.59%31.71M | 2,807.00%118.32M | 78.82%32.35M | 344.06%30.42M | 1,865.24%32.51M | 297.73%23.04M | -107.95%-4.37M | 100.97%18.09M |
Other non cashItems | 270.68%6.26M | -68.34%6.5M | -35.06%6.97M | 113.55%25.27M | -134.70%-2.33M | -349.05%-3.67M | 178.66%20.53M | -63.92%10.74M | 1,004.74%11.83M | 208.76%6.7M |
Change in working capital | 180.34%10.77M | -96.41%239K | -90.22%2.37M | 122.70%16.76M | -101.79%-664K | 11.72%-13.41M | 152.84%6.66M | 1,528.00%24.18M | -72.16%7.53M | 239.57%37.02M |
-Change in receivables | -21.75%3.64M | -318.95%-7.47M | -50.90%3.92M | 19.97%7.7M | -140.70%-3.15M | -61.61%4.65M | 86.52%-1.78M | 4,151.27%7.98M | 425.67%6.42M | 306.93%7.74M |
-Change in payables and accrued expense | 79.54%-215K | 65.12%-346K | -420.69%-906K | 7.16%-2.78M | 43.19%-559K | 25.04%-1.05M | 11.98%-992K | -133.27%-174K | -376.60%-2.99M | -432.43%-984K |
-Change in other current assets | 373.17%4.9M | -195.82%-4.59M | -98.10%352K | 585.13%24.34M | -89.33%2.78M | 95.27%-1.79M | 1,061.89%4.79M | 190.14%18.57M | -115.43%-5.02M | 2,247.39%26.06M |
-Change in other current liabilities | 116.10%2.45M | 171.90%12.65M | 54.55%-1M | -237.19%-12.51M | -93.78%262K | -227.05%-15.22M | 246.31%4.65M | 73.87%-2.2M | 298.61%9.12M | -68.17%4.21M |
Cash from discontinued operating activities | ||||||||||
Operating cash flow | 45.70%115.14M | -6.32%104.77M | 1.91%114.83M | 34.25%399.72M | -24.34%96.17M | 63.84%79.03M | 262.35%111.85M | 23.10%112.68M | 1.17%297.74M | 116.90%127.1M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 204.04%49.51M | 66.31%-224.7M | 56.65%-332.99M | -1.95%-1.26B | 119.09%219.62M | -105.82%-47.59M | 16.61%-666.92M | -627.22%-768.09M | -261.22%-1.24B | -171.37%-1.15B |
Net investment purchase and sale | 151.89%161.39M | 86.14%-129.04M | 67.44%-288.55M | -48.42%-1.98B | 111.95%143.83M | -174.78%-311.01M | -84.67%-930.74M | -1,876.91%-886.13M | -975.25%-1.34B | -217.03%-1.2B |
Net proceeds payment for loan | -148.40%-119.98M | -140.08%-102.27M | -141.68%-47.06M | 307.26%680.56M | 27.00%64.62M | 1,816.53%247.87M | 185.22%255.16M | 272.68%112.91M | -27.06%-328.36M | 198.12%50.88M |
Net PPE purchase and sale | -71.31%-3.6M | 17.41%-3.97M | -119.26%-6.74M | 19.62%-12.52M | 46.49%-2.54M | 44.89%-2.1M | -82.20%-4.8M | 29.76%-3.07M | 25.52%-15.57M | -23.00%-4.75M |
Net business purchase and sale | --0 | --0 | --0 | -100.83%-3.38M | --1K | --0 | --0 | ---3.38M | --406.63M | --0 |
Net other investing changes | -33.76%11.7M | -21.46%10.58M | -19.18%9.36M | 59.96%56.42M | 95.16%13.71M | 36.49%17.66M | 112.33%13.47M | 29.19%11.58M | -41.91%35.27M | -38.42%7.02M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 204.04%49.51M | 66.31%-224.7M | 56.65%-332.99M | -1.95%-1.26B | 119.09%219.62M | -105.82%-47.59M | 16.61%-666.92M | -627.22%-768.09M | -261.22%-1.24B | -171.37%-1.15B |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -438.87%-873.19M | -117.13%-312.8M | -192.48%-628.65M | 6.79%1.91B | -998.33%-430.9M | -153.55%-162.04M | 85.80%1.83B | 48.51%679.75M | 1,580.30%1.79B | 42.67%47.97M |
Change in federal funds and securities sold for repurchase | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --200M | --0 |
Increase decrease in deposit | -496.14%-576.2M | -109.18%-189.21M | -165.36%-456.21M | 39.90%2.47B | -273.22%-189.64M | -130.74%-96.65M | 82.51%2.06B | 225.54%697.97M | 388.71%1.77B | -49.11%109.48M |
Net issuance payments of debt | ---200M | --0 | ---100M | -84.22%-240M | -140.06%-120M | --0 | 11.11%-120M | --0 | 40.80%-130.28M | 70.60%-49.99M |
Net commonstock issuance | -48.21%-74.54M | -0.57%-100M | -2,119.49%-52.71M | -105,007.77%-216.52M | ---64.42M | -628,600.00%-50.3M | ---99.43M | -1,099.49%-2.38M | 89.48%-206K | --0 |
Net preferred stock issuance | ---- | ---- | ---- | ---36.1M | ---- | ---- | ---- | ---- | --0 | ---- |
Cash dividends paid | -48.75%-22.45M | -49.36%-23.59M | -24.44%-19.73M | -46.39%-67.47M | -79.93%-20.74M | -31.07%-15.09M | -36.77%-15.8M | -37.78%-15.85M | -39.54%-46.09M | -0.11%-11.52M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -438.87%-873.19M | -117.13%-312.8M | -192.48%-628.65M | 6.79%1.91B | -998.33%-430.9M | -153.55%-162.04M | 85.80%1.83B | 48.51%679.75M | 1,580.30%1.79B | 42.67%47.97M |
Net cash flow | ||||||||||
Beginning cash position | -54.69%1.26B | 11.73%1.7B | 70.24%2.54B | 131.93%1.49B | 7.64%2.66B | 114.28%2.79B | 39.57%1.52B | 131.93%1.49B | 9.88%644.1M | 153.04%2.47B |
Current changes in cash | -442.54%-708.53M | -134.06%-432.73M | -3,580.37%-846.81M | 23.48%1.05B | 88.20%-115.12M | -111.18%-130.6M | 494.39%1.27B | -94.52%24.33M | 1,367.69%849.73M | -194.02%-975.67M |
End cash position | -79.12%554.99M | -54.69%1.26B | 11.73%1.7B | 70.24%2.54B | 70.24%2.54B | 7.64%2.66B | 114.28%2.79B | 39.57%1.52B | 131.93%1.49B | 131.93%1.49B |
Free cash flow | 46.06%111.54M | -6.86%99.7M | -1.18%108.07M | 37.17%386.37M | -23.50%93.6M | 73.85%76.37M | 279.15%107.04M | 25.47%109.36M | 3.63%281.67M | 129.70%122.35M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data