Rio Tinto Ltd
RIO
BHP Group Ltd
BHP
Telstra Group Ltd
TLS
Origin Energy Ltd
ORG
Woodside Energy Group Ltd
WDS
(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | (FY)Jun 30, 2020 | (Q4)Jun 30, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -72.08%3.74M | -72.08%3.74M | 16.35%13.4M | 16.35%13.4M | 3.51%11.52M | 3.51%11.52M | 118.98%11.13M | 118.98%11.13M | -64.77%5.08M | -64.77%5.08M |
-Cash and cash equivalents | -72.08%3.74M | -72.08%3.74M | 16.35%13.4M | 16.35%13.4M | 3.51%11.52M | 3.51%11.52M | 118.98%11.13M | 118.98%11.13M | -64.77%5.08M | -64.77%5.08M |
Receivables | -31.02%6.6M | -31.02%6.6M | 47.85%9.57M | 47.85%9.57M | 77.47%6.47M | 77.47%6.47M | -19.32%3.65M | -19.32%3.65M | -54.70%4.52M | -54.70%4.52M |
-Other receivables | -31.02%6.6M | -31.02%6.6M | 47.85%9.57M | 47.85%9.57M | 77.47%6.47M | 77.47%6.47M | -19.32%3.65M | -19.32%3.65M | -54.70%4.52M | -54.70%4.52M |
Inventory | 187.48%3.32M | 187.48%3.32M | -15.78%1.15M | -15.78%1.15M | -6.26%1.37M | -6.26%1.37M | --1.46M | --1.46M | ---- | ---- |
Other current assets | 464.52%3.32M | 464.52%3.32M | -17.63%587.51K | -17.63%587.51K | -16.91%713.22K | -16.91%713.22K | 33.47%858.35K | 33.47%858.35K | -64.45%643.1K | -64.45%643.1K |
Total current assets | -31.30%16.98M | -31.30%16.98M | 23.10%24.71M | 23.10%24.71M | 17.42%20.07M | 17.42%20.07M | 66.88%17.09M | 66.88%17.09M | -60.92%10.24M | -60.92%10.24M |
Non current assets | ||||||||||
Net PPE | -6.31%57.98M | -6.31%57.98M | 16.19%61.89M | 16.19%61.89M | 3.59%53.26M | 3.59%53.26M | 4.27%51.42M | 4.27%51.42M | 61.69%49.31M | 61.69%49.31M |
-Gross PPE | -6.41%62.19M | -6.41%62.19M | 16.06%66.45M | 16.06%66.45M | 6.04%57.26M | 6.04%57.26M | 1.90%53.99M | 1.90%53.99M | 69.32%52.98M | 69.32%52.98M |
-Accumulated depreciation | 7.77%-4.21M | 7.77%-4.21M | -14.36%-4.57M | -14.36%-4.57M | -55.15%-3.99M | -55.15%-3.99M | 29.92%-2.57M | 29.92%-2.57M | -362.54%-3.67M | -362.54%-3.67M |
Total non current assets | -6.31%57.98M | -6.31%57.98M | 16.19%61.89M | 16.19%61.89M | 3.59%53.26M | 3.59%53.26M | 4.27%51.42M | 4.27%51.42M | 61.69%49.31M | 61.69%49.31M |
Total assets | -13.44%74.96M | -13.44%74.96M | 18.08%86.6M | 18.08%86.6M | 7.04%73.34M | 7.04%73.34M | 15.04%68.51M | 15.04%68.51M | 5.02%59.56M | 5.02%59.56M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 15.53%7.65M | 15.53%7.65M | 442.96%6.62M | 442.96%6.62M | 20.34%1.22M | 20.34%1.22M | 1,813.00%1.01M | 1,813.00%1.01M | 261.02%53K | 261.02%53K |
-Current debt | 21.90%6.37M | 21.90%6.37M | --5.23M | --5.23M | ---- | ---- | ---- | ---- | ---- | ---- |
-Current capital lease obligation | -8.29%1.28M | -8.29%1.28M | 14.55%1.4M | 14.55%1.4M | 20.34%1.22M | 20.34%1.22M | 1,813.00%1.01M | 1,813.00%1.01M | 261.02%53K | 261.02%53K |
Payables | 17.93%3.48M | 17.93%3.48M | -16.83%2.95M | -16.83%2.95M | 89.96%3.55M | 89.96%3.55M | 78.38%1.87M | 78.38%1.87M | -51.69%1.05M | -51.69%1.05M |
-accounts payable | 82.07%3.48M | 82.07%3.48M | -12.47%1.91M | -12.47%1.91M | 36.53%2.19M | 36.53%2.19M | 96.83%1.6M | 96.83%1.6M | -30.24%813.34K | -30.24%813.34K |
-Other payable | ---- | ---- | -23.79%1.04M | -23.79%1.04M | 408.51%1.37M | 408.51%1.37M | 14.43%268.5K | 14.43%268.5K | -76.62%234.63K | -76.62%234.63K |
Current provisions | --1.8M | --1.8M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Pension and other retirement benefit plans | ---- | ---- | 236.48%2.54M | 236.48%2.54M | 61.73%754.85K | 61.73%754.85K | 3.00%466.73K | 3.00%466.73K | -24.47%453.14K | -24.47%453.14K |
Other current liabilities | ---- | ---- | ---- | ---- | 131.98%5.74M | 131.98%5.74M | -11.85%2.47M | -11.85%2.47M | --2.81M | --2.81M |
Current liabilities | 6.77%12.94M | 6.77%12.94M | 7.56%12.12M | 7.56%12.12M | 93.43%11.27M | 93.43%11.27M | 33.55%5.82M | 33.55%5.82M | 53.89%4.36M | 53.89%4.36M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -79.53%550.59K | -79.53%550.59K | -16.73%2.69M | -16.73%2.69M | 15,389.79%3.23M | 15,389.79%3.23M | -70.43%20.86K | -70.43%20.86K | 443.56%70.54K | 443.56%70.54K |
-Long term debt | -84.59%280.49K | -84.59%280.49K | -27.60%1.82M | -27.60%1.82M | --2.51M | --2.51M | ---- | ---- | ---- | ---- |
-Long term capital lease obligation | -68.95%270.09K | -68.95%270.09K | 21.38%869.94K | 21.38%869.94K | 3,336.20%716.72K | 3,336.20%716.72K | -70.43%20.86K | -70.43%20.86K | 443.56%70.54K | 443.56%70.54K |
Long term provisions | --426.11K | --426.11K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Employee benefits | ---- | ---- | -51.41%278.83K | -51.41%278.83K | 90.78%573.91K | 90.78%573.91K | 46.33%300.82K | 46.33%300.82K | 12.72%205.58K | 12.72%205.58K |
Total non current liabilities | -67.10%976.7K | -67.10%976.7K | -21.96%2.97M | -21.96%2.97M | 1,082.81%3.8M | 1,082.81%3.8M | 16.50%321.67K | 16.50%321.67K | -63.46%276.12K | -63.46%276.12K |
Total liabilities | -7.77%13.92M | -7.77%13.92M | 0.11%15.09M | 0.11%15.09M | 145.21%15.07M | 145.21%15.07M | 32.54%6.15M | 32.54%6.15M | 29.18%4.64M | 29.18%4.64M |
Shareholders'equity | ||||||||||
Share capital | 13.15%168.41M | 13.15%168.41M | 27.69%148.85M | 27.69%148.85M | 14.63%116.57M | 14.63%116.57M | 17.53%101.7M | 17.53%101.7M | 13.95%86.53M | 13.95%86.53M |
-common stock | 13.15%168.41M | 13.15%168.41M | 27.69%148.85M | 27.69%148.85M | 14.63%116.57M | 14.63%116.57M | 17.53%101.7M | 17.53%101.7M | 13.95%86.53M | 13.95%86.53M |
Retained earnings | -37.39%-114.22M | -37.39%-114.22M | -34.53%-83.14M | -34.53%-83.14M | -41.07%-61.8M | -41.07%-61.8M | -27.19%-43.81M | -27.19%-43.81M | -32.73%-34.44M | -32.73%-34.44M |
Gains losses not affecting retained earnings | 18.12%6.85M | 18.12%6.85M | 65.96%5.8M | 65.96%5.8M | -21.97%3.5M | -21.97%3.5M | 58.10%4.48M | 58.10%4.48M | -9.57%2.83M | -9.57%2.83M |
Total stockholders'equity | -14.64%61.04M | -14.64%61.04M | 22.73%71.51M | 22.73%71.51M | -6.58%58.27M | -6.58%58.27M | 13.56%62.37M | 13.56%62.37M | 3.39%54.92M | 3.39%54.92M |
Total equity | -14.64%61.04M | -14.64%61.04M | 22.73%71.51M | 22.73%71.51M | -6.58%58.27M | -6.58%58.27M | 13.56%62.37M | 13.56%62.37M | 3.39%54.92M | 3.39%54.92M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |