Woodside Energy Group Ltd
WDS
ANZ Group Holdings Ltd
ANZ
CommBank
CBA
Origin Energy Ltd
ORG
Westpac Banking Corp
WBC
(FY)Jun 30, 2024 | (FY)Jun 30, 2023 | (FY)Jun 30, 2022 | (FY)Jun 30, 2021 | (FY)Jun 30, 2020 | (FY)Jun 30, 2019 | (FY)Jun 30, 2018 | (FY)Jun 30, 2017 | (FY)Jun 30, 2016 | (FY)Jun 30, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -14.79%311M | 3.99%365M | -47.30%351M | -39.67%666M | -19.53%1.1B | 106.32%1.37B | 203.65%665M | -38.48%219M | 56.14%356M | 70.15%228M |
-Cash and cash equivalents | -14.79%311M | 3.99%365M | -47.30%351M | -39.67%666M | -19.53%1.1B | 106.32%1.37B | 203.65%665M | -38.48%219M | 56.14%356M | 70.15%228M |
Receivables | -22.28%914M | -7.76%1.18B | 12.53%1.28B | 8.84%1.13B | -19.80%1.04B | -20.32%1.3B | 6.82%1.63B | 11.97%1.53B | -9.74%1.36B | 7.71%1.51B |
-Accounts receivable | -21.24%816M | 22.75%1.04B | 1.81%844M | 11.13%829M | -10.55%746M | -40.30%834M | 3.79%1.4B | 14.26%1.35B | -7.24%1.18B | 7.90%1.27B |
-Other receivables | -29.38%113M | -64.52%160M | 40.06%451M | 0.63%322M | -33.19%320M | 89.33%479M | 27.78%253M | -3.41%198M | -22.64%205M | 6.00%265M |
-Recievables adjustments allowances | 25.00%-15M | 0.00%-20M | -11.11%-20M | 28.00%-18M | -66.67%-25M | 28.57%-15M | -10.53%-21M | 9.52%-19M | 19.23%-21M | 0.00%-26M |
Inventory | -21.43%1.28B | 7.76%1.62B | 27.07%1.51B | -2.39%1.19B | -9.33%1.22B | -23.34%1.34B | 5.81%1.75B | 11.70%1.65B | -1.79%1.48B | 10.57%1.51B |
Current deferred assets | 366.67%28M | --6M | ---- | -86.36%9M | 0.00%66M | -8.33%66M | 380.00%72M | 650.00%15M | -91.30%2M | -58.18%23M |
Hedging assets-current | -44.44%10M | 5.88%18M | 88.89%17M | -92.80%9M | 2,400.00%125M | -16.67%5M | -25.00%6M | -65.22%8M | 283.33%23M | 0.00%6M |
Holding assets for sale | --507M | ---- | ---- | -58.33%85M | --204M | ---- | ---- | ---- | ---- | ---- |
Other current assets | 0.71%142M | 11.02%141M | 243.24%127M | -46.38%37M | 72.50%69M | --40M | ---- | ---- | ---- | ---- |
Total current assets | -4.26%3.19B | 1.62%3.33B | 4.86%3.28B | -18.28%3.13B | -7.21%3.82B | 0.02%4.12B | 20.50%4.12B | 6.11%3.42B | -1.53%3.22B | 10.62%3.27B |
Non current assets | ||||||||||
Net PPE | -0.41%3.38B | 7.78%3.4B | 5.81%3.15B | 0.34%2.98B | 69.21%2.97B | -21.73%1.75B | 1.22%2.24B | 11.65%2.21B | -10.76%1.98B | 4.52%2.22B |
-Gross PPE | -1.27%5.38B | 10.12%5.45B | 6.13%4.95B | 1.72%4.66B | 35.26%4.58B | -18.71%3.39B | 3.27%4.17B | 8.52%4.04B | -8.19%3.72B | 9.72%4.05B |
-Accumulated depreciation | 2.68%-2B | -14.24%-2.05B | -6.71%-1.8B | -4.27%-1.69B | 1.16%-1.62B | 15.20%-1.64B | -5.76%-1.93B | -4.95%-1.82B | 5.08%-1.74B | -16.78%-1.83B |
Investments and advances | 13.43%321M | 23.58%283M | 32.37%229M | 9.49%173M | 3.95%158M | 1.33%152M | -31.51%150M | 23.03%219M | 5.95%178M | -13.85%168M |
-Long term equity investment | -1.78%221M | 15.38%225M | 12.72%195M | 9.49%173M | 3.95%158M | 2.01%152M | 2.05%149M | 8.15%146M | 37.76%135M | -26.32%98M |
-Other investment | 72.41%100M | 70.59%58M | --34M | ---- | ---- | ---- | -98.63%1M | 69.77%73M | -38.57%43M | 12.90%70M |
Financial assets | 4.55%46M | 91.30%44M | 130.00%23M | -85.07%10M | -37.96%67M | 25.58%108M | -5.49%86M | -41.67%91M | 45.79%156M | 160.98%107M |
Goodwill and other intangible assets | -15.80%1.06B | 12.28%1.25B | -0.36%1.12B | -1.15%1.12B | 0.35%1.13B | -33.04%1.13B | 0.48%1.69B | -1.53%1.68B | 0.29%1.7B | 6.45%1.7B |
-Goodwill | -21.87%643M | 14.78%823M | 1.56%717M | -0.28%706M | -0.42%708M | -34.47%711M | 1.50%1.09B | -1.29%1.07B | -4.24%1.08B | 0.80%1.13B |
-Other intangible assets | -4.19%412M | 7.77%430M | -3.62%399M | -2.59%414M | 1.67%425M | -30.45%418M | -1.31%601M | -1.93%609M | 9.33%621M | 19.83%568M |
Defined pension benefit | 20.63%152M | 1.61%126M | 14.81%124M | 157.14%108M | -31.15%42M | -30.68%61M | --88M | ---- | ---- | ---- |
Non current deferred assets | -29.53%136M | -7.66%193M | -6.70%209M | -21.40%224M | 135.54%285M | -24.84%121M | 209.62%161M | 116.67%52M | -27.27%24M | 32.00%33M |
Other non current assets | 30.26%594M | 56.16%456M | 7.35%292M | -9.63%272M | 14.02%301M | --264M | ---- | ---- | ---- | ---- |
Total non current assets | -1.13%5.69B | 11.80%5.75B | 5.30%5.14B | -1.39%4.89B | 38.03%4.95B | -18.65%3.59B | 3.71%4.41B | 5.17%4.25B | -4.35%4.05B | 6.18%4.23B |
Total assets | -2.28%8.87B | 7.84%9.08B | 5.13%8.42B | -8.75%8.01B | 13.85%8.78B | -9.63%7.71B | 11.20%8.53B | 5.59%7.67B | -3.12%7.27B | 8.07%7.5B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | -10.71%250M | 12.45%280M | -12.32%249M | -62.28%284M | 25.08%753M | 225.41%602M | -31.23%185M | -34.87%269M | 21.47%413M | 146.38%340M |
-Current debt | -2.27%86M | 37.50%88M | -39.62%64M | -81.76%106M | -3.49%581M | 225.41%602M | -31.23%185M | -34.87%269M | 21.47%413M | 146.38%340M |
-Current capital lease obligation | -14.58%164M | 3.78%192M | 3.93%185M | 3.49%178M | --172M | ---- | ---- | ---- | ---- | ---- |
Payables | -19.00%1.15B | -6.35%1.42B | 15.07%1.51B | 19.67%1.31B | -12.44%1.1B | -18.94%1.25B | 10.03%1.55B | 4.77%1.41B | 2.05%1.34B | 6.56%1.32B |
-accounts payable | -19.00%1.15B | -6.35%1.42B | 15.07%1.51B | 19.67%1.31B | -12.44%1.1B | -18.94%1.25B | 10.03%1.55B | 4.77%1.41B | 2.05%1.34B | 6.56%1.32B |
Current provisions | -55.32%189M | 138.98%423M | -7.81%177M | -25.58%192M | -26.29%258M | 264.58%350M | 24.68%96M | -12.50%77M | -18.52%88M | 50.00%108M |
Current deferred liabilities | ---- | ---- | --107M | ---- | 0.00%5M | -80.77%5M | -13.33%26M | 15.38%30M | -7.14%26M | 27.27%28M |
Other current liabilities | 512.20%502M | -26.79%82M | -3.45%112M | -57.20%116M | 127.73%271M | -80.99%119M | 192.52%626M | 67.19%214M | -17.95%128M | 20.00%156M |
Current liabilities | -5.13%2.09B | 2.04%2.2B | 13.17%2.16B | -20.08%1.91B | 2.36%2.39B | -6.05%2.33B | 24.25%2.48B | -0.05%2B | 2.57%2B | 21.99%1.95B |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 5.61%3.29B | 27.51%3.12B | 7.75%2.45B | -17.72%2.27B | 151.96%2.76B | -37.54%1.1B | -7.88%1.75B | 42.12%1.9B | -17.04%1.34B | -1.82%1.61B |
-Long term debt | 17.90%2.02B | 75.72%1.72B | 29.96%976M | -37.93%751M | 10.50%1.21B | -37.54%1.1B | -7.88%1.75B | 42.12%1.9B | -17.04%1.34B | -1.82%1.61B |
-Long term capital lease obligation | -9.40%1.27B | -4.49%1.4B | -3.23%1.47B | -1.94%1.52B | --1.55B | ---- | ---- | ---- | ---- | ---- |
Long term accounts payable and other payables | 157.69%134M | 85.71%52M | 21.74%28M | -61.67%23M | -28.57%60M | 121.05%84M | 5.56%38M | -2.70%36M | -7.50%37M | -39.39%40M |
Derivative product liabilities | 100.00%2M | 0.00%1M | -90.00%1M | -23.08%10M | 62.50%13M | -57.89%8M | -60.42%19M | 84.62%48M | -42.22%26M | 18.42%45M |
Long term provisions | -9.68%28M | 29.17%31M | -20.00%24M | 15.38%30M | 44.44%26M | -28.00%18M | 0.00%25M | 4.17%25M | 50.00%24M | 14.29%16M |
Employee benefits | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%38M | -47.95%38M | 2.82%73M | -10.13%71M |
Non current deferred liabilities | ---- | ---- | ---- | ---- | ---- | -94.59%2M | -21.28%37M | -18.97%47M | 0.00%58M | 16.00%58M |
Total non current liabilities | 7.96%3.46B | 28.17%3.2B | 7.12%2.5B | -18.37%2.33B | 136.79%2.86B | -36.81%1.21B | -8.92%1.91B | 34.68%2.1B | -15.56%1.56B | -2.49%1.84B |
Total liabilities | 2.63%5.55B | 16.07%5.4B | 9.84%4.66B | -19.15%4.24B | 48.23%5.24B | -19.43%3.54B | 7.26%4.39B | 15.17%4.09B | -6.25%3.55B | 8.72%3.79B |
Shareholders'equity | ||||||||||
Share capital | 0.07%3B | -0.33%2.99B | -7.54%3B | -0.98%3.25B | -4.29%3.28B | 0.06%3.43B | 27.89%3.43B | 1.06%2.68B | 0.65%2.65B | 0.34%2.63B |
-common stock | 0.07%3B | -0.33%2.99B | -7.54%3B | -0.98%3.25B | -4.29%3.28B | 0.06%3.43B | 27.89%3.43B | 1.06%2.68B | 0.65%2.65B | 0.34%2.63B |
Retained earnings | -54.57%288M | -10.07%634M | 17.89%705M | 52.94%598M | -56.46%391M | 0.45%898M | -26.48%894M | -13.08%1.22B | 16.68%1.4B | 1.87%1.2B |
Gains losses not affecting retained earnings | 47.83%34M | -45.24%23M | 146.15%42M | 46.78%-91M | 7.07%-171M | 8.46%-184M | 40.53%-201M | 5.59%-338M | -140.27%-358M | 60.99%-149M |
Total stockholders'equity | -9.12%3.32B | -2.67%3.65B | -0.13%3.75B | 7.29%3.76B | -15.48%3.5B | 0.56%4.14B | 15.80%4.12B | -3.66%3.56B | 0.22%3.69B | 7.72%3.68B |
Noncontrolling interests | -59.26%11M | 80.00%27M | -6.25%15M | -54.29%16M | 9.38%35M | 33.33%32M | 0.00%24M | 9.09%24M | -18.52%22M | -22.86%27M |
Total equity | -9.49%3.33B | -2.34%3.68B | -0.16%3.77B | 6.68%3.77B | -15.29%3.54B | 0.75%4.17B | 15.70%4.14B | -3.58%3.58B | 0.08%3.71B | 7.41%3.71B |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |