(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 22.85%106.32M | 8.70%113.69M | 34.00%135.07M | 8.26%127.02M | 8.26%127.02M | -13.99%86.55M | -5.27%104.6M | -11.05%100.8M | -2.26%117.33M | -2.26%117.33M |
-Cash and cash equivalents | 22.85%106.32M | 8.70%113.69M | 34.00%135.07M | 8.26%127.02M | 8.26%127.02M | -13.99%86.55M | -5.27%104.6M | -11.05%100.8M | -2.26%117.33M | -2.26%117.33M |
Receivables | 6.96%716.01M | 11.54%669.29M | 17.77%631.44M | 19.16%657.67M | 19.16%657.67M | 16.50%669.43M | 5.78%600.06M | -0.08%536.15M | -5.55%551.9M | -5.55%551.9M |
-Accounts receivable | 2.82%74.38M | 13.93%72.16M | 23.68%69.7M | 24.45%71.92M | 24.45%71.92M | 23.79%72.34M | 13.26%63.34M | 8.34%56.36M | 4.40%57.79M | 4.40%57.79M |
-Loans receivable | 7.05%517.88M | 15.39%491.73M | 20.75%456.08M | 20.80%471.85M | 20.80%471.85M | 19.68%483.79M | 10.49%426.17M | 9.76%377.7M | 12.25%390.62M | 12.25%390.62M |
-Other receivables | 9.22%123.75M | -4.66%105.4M | 3.49%105.65M | 10.06%113.9M | 10.06%113.9M | 1.22%113.31M | -11.99%110.56M | -27.33%102.09M | -42.83%103.49M | -42.83%103.49M |
Inventory | 6.37%334.39M | 18.07%315.42M | 17.38%302.39M | 8.24%312.09M | 8.24%312.09M | 6.42%314.38M | 2.54%267.14M | 4.18%257.6M | 9.51%288.34M | 9.51%288.34M |
Other current assets | 5.08%172.63M | 0.93%174.86M | 5.53%188.25M | 21.22%209.83M | 21.22%209.83M | -3.60%164.28M | 23.70%173.25M | 25.85%178.38M | 7.08%173.09M | 7.08%173.09M |
Total current assets | 7.67%1.33B | 11.20%1.27B | 17.17%1.26B | 15.56%1.31B | 15.56%1.31B | 8.20%1.23B | 6.20%1.15B | 3.27%1.07B | 0.12%1.13B | 0.12%1.13B |
Non current assets | ||||||||||
Net PPE | 11.08%1.02B | 10.32%985.66M | 12.21%978.86M | 13.66%961.18M | 13.66%961.18M | 9.84%916.77M | 8.72%893.45M | 12.61%872.31M | 10.03%845.69M | 10.03%845.69M |
-Gross PPE | 11.08%1.02B | 10.32%985.66M | 12.21%978.86M | 14.99%1.4B | 14.99%1.4B | 9.84%916.77M | 8.72%893.45M | 12.61%872.31M | 11.76%1.22B | 11.76%1.22B |
-Accumulated depreciation | ---- | ---- | ---- | -18.05%-436.28M | -18.05%-436.28M | ---- | ---- | ---- | -15.91%-369.57M | -15.91%-369.57M |
Goodwill and other intangible assets | 1.25%2.03B | 7.62%2.05B | 4.62%2B | 4.90%2.01B | 4.90%2.01B | 7.27%2.01B | 1.16%1.9B | -0.42%1.91B | -0.66%1.91B | -0.66%1.91B |
-Goodwill | 4.40%1.79B | 12.18%1.79B | 8.73%1.73B | 9.25%1.73B | 9.25%1.73B | 12.45%1.71B | 5.12%1.6B | 3.25%1.59B | 2.94%1.58B | 2.94%1.58B |
-Other intangible assets | -17.24%241.39M | -16.38%253.91M | -16.05%265.18M | -15.93%277.72M | -15.93%277.72M | -15.58%291.69M | -15.59%303.64M | -15.53%315.87M | -14.90%330.34M | -14.90%330.34M |
Non current deferred assets | -41.99%4.67M | -35.47%5.01M | -22.54%5.84M | -11.75%6.51M | -11.75%6.51M | 16.59%8.05M | 24.70%7.77M | 27.05%7.53M | 31.47%7.38M | 31.47%7.38M |
Other non current assets | 2.80%10.34M | 0.21%9.61M | 9.52%10.08M | 8.78%10.24M | 8.78%10.24M | 10.12%10.06M | 14.87%9.59M | 10.65%9.2M | 10.36%9.42M | 10.36%9.42M |
Total non current assets | 4.20%3.06B | 8.34%3.05B | 6.94%2.99B | 7.54%2.98B | 7.54%2.98B | 8.09%2.94B | 3.54%2.81B | 3.41%2.8B | 2.48%2.77B | 2.48%2.77B |
Total assets | 5.23%4.39B | 9.16%4.32B | 9.77%4.25B | 9.86%4.29B | 9.86%4.29B | 8.12%4.17B | 4.29%3.96B | 3.37%3.87B | 1.78%3.9B | 1.78%3.9B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | ---- | ---- | ---- | 17.40%72.59M | 17.40%72.59M | ---- | ---- | ---- | -66.66%61.83M | -66.66%61.83M |
-accounts payable | ---- | ---- | ---- | -3.34%26.5M | -3.34%26.5M | ---- | ---- | ---- | 18.81%27.42M | 18.81%27.42M |
-Total tax payable | ---- | ---- | ---- | 19.60%33.24M | 19.60%33.24M | ---- | ---- | ---- | -22.47%27.8M | -22.47%27.8M |
-Other payable | ---- | ---- | ---- | 94.00%12.85M | 94.00%12.85M | ---- | ---- | ---- | -94.77%6.62M | -94.77%6.62M |
Current accrued expenses | ---- | ---- | ---- | 13.24%44.2M | 13.24%44.2M | ---- | ---- | ---- | 54.30%39.03M | 54.30%39.03M |
Current debt and capital lease obligation | -2.17%96.6M | 1.66%97.81M | 5.81%100.87M | 9.70%101.96M | 9.70%101.96M | 8.37%98.75M | 5.96%96.22M | 3.53%95.34M | 2.62%92.94M | 2.62%92.94M |
-Current capital lease obligation | -2.17%96.6M | 1.66%97.81M | 5.81%100.87M | 9.70%101.96M | 9.70%101.96M | 8.37%98.75M | 5.96%96.22M | 3.53%95.34M | 2.62%92.94M | 2.62%92.94M |
Current deferred liabilities | 8.82%78.08M | 9.13%76.45M | 9.19%75.42M | 11.81%70.58M | 11.81%70.58M | 13.77%71.75M | 17.24%70.06M | 19.35%69.08M | 10.15%63.13M | 10.15%63.13M |
Current liabilities | -2.80%308.47M | 1.01%315.58M | 2.75%315.11M | 13.56%335.59M | 13.56%335.59M | -3.87%317.37M | -10.61%312.43M | -20.78%306.69M | -24.65%295.53M | -24.65%295.53M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 8.77%1.96B | 17.99%1.9B | 13.41%1.75B | 15.42%1.82B | 15.42%1.82B | 14.61%1.8B | 6.75%1.61B | 6.54%1.55B | 5.46%1.58B | 5.46%1.58B |
-Long term debt | 8.34%1.73B | 18.92%1.68B | 14.88%1.54B | 16.80%1.61B | 16.80%1.61B | 16.32%1.6B | 7.94%1.41B | 7.33%1.34B | 6.33%1.37B | 6.33%1.37B |
-Long term capital lease obligation | 12.16%227.15M | 11.32%219.45M | 3.63%209.21M | 6.09%215.49M | 6.09%215.49M | 2.71%202.52M | -1.04%197.14M | 1.57%201.87M | -0.03%203.12M | -0.03%203.12M |
Non current deferred liabilities | -8.80%127.43M | -8.21%129.06M | -8.29%133.61M | -9.87%136.77M | -9.87%136.77M | -10.02%139.71M | 16.16%140.61M | 14.95%145.69M | 20.35%151.76M | 20.35%151.76M |
Total non current liabilities | 7.51%2.09B | 15.88%2.03B | 11.54%1.89B | 13.20%1.96B | 13.20%1.96B | 12.40%1.94B | 7.45%1.75B | 6.28%1.69B | 5.71%1.73B | 5.71%1.73B |
Total liabilities | 6.06%2.39B | 13.63%2.34B | 10.19%2.2B | 13.25%2.29B | 13.25%2.29B | 9.79%2.26B | 4.26%2.06B | 0.98%2B | -0.16%2.03B | -0.16%2.03B |
Shareholders'equity | ||||||||||
Share capital | 0.35%575K | 0.35%575K | 0.00%573K | 0.00%573K | 0.00%573K | 0.00%573K | 0.00%573K | 0.00%573K | 0.00%573K | 0.00%573K |
-common stock | 0.35%575K | 0.35%575K | 0.00%573K | 0.00%573K | 0.00%573K | 0.00%573K | 0.00%573K | 0.00%573K | 0.00%573K | 0.00%573K |
Retained earnings | 15.49%1.34B | 15.51%1.3B | 15.64%1.26B | 14.84%1.22B | 14.84%1.22B | 16.93%1.16B | 17.92%1.12B | 24.15%1.09B | 22.38%1.06B | 22.38%1.06B |
Paid-in capital | 1.55%1.76B | 1.55%1.76B | -0.18%1.73B | 0.38%1.74B | 0.38%1.74B | 0.29%1.74B | 0.26%1.73B | 0.23%1.73B | 0.55%1.73B | 0.55%1.73B |
Less: Treasury stock | 8.18%995.47M | 9.24%995.47M | 3.83%909.62M | 13.69%920.19M | 13.69%920.19M | 15.57%920.19M | 22.45%911.3M | 21.05%876.08M | 23.99%809.37M | 23.99%809.37M |
Gains losses not affecting retained earnings | -77.94%-114.81M | -71.27%-84.37M | 52.37%-36.7M | 59.62%-43.04M | 59.62%-43.04M | 49.34%-64.52M | 58.95%-49.26M | 35.52%-77.06M | 18.83%-106.57M | 18.83%-106.57M |
Total stockholders'equity | 4.26%2B | 4.31%1.98B | 9.33%2.05B | 6.21%2B | 6.21%2B | 6.23%1.92B | 4.33%1.9B | 6.04%1.87B | 3.96%1.88B | 3.96%1.88B |
Total equity | 4.26%2B | 4.31%1.98B | 9.33%2.05B | 6.21%2B | 6.21%2B | 6.23%1.92B | 4.33%1.9B | 6.04%1.87B | 3.96%1.88B | 3.96%1.88B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data