Fortescue Ltd
FMG
Woodside Energy Group Ltd
WDS
Origin Energy Ltd
ORG
Telstra Group Ltd
TLS
BHP Group Ltd
BHP
(FY)Dec 30, 2023 | (Q4)Jun 30, 2023 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | (FY)Jun 30, 2020 | (Q4)Jun 30, 2020 | |
---|---|---|---|---|---|---|---|---|
Assets | ||||||||
Current assets | ||||||||
Cash, cash equivalents and short term investments | -36.51%28.14M | -42.41%25.52M | 216.53%44.31M | 216.53%44.31M | -64.85%14M | -64.85%14M | --39.83M | --39.83M |
-Cash and cash equivalents | -36.51%28.14M | -42.41%25.52M | 216.53%44.31M | 216.53%44.31M | -64.85%14M | -64.85%14M | --39.83M | --39.83M |
Receivables | -66.69%11.42M | -37.94%21.27M | 15.76%34.28M | 15.76%34.28M | 23.71%29.61M | 23.71%29.61M | --23.94M | --23.94M |
-Accounts receivable | -67.88%8.26M | -32.55%17.35M | 15.63%25.73M | 15.63%25.73M | 26.66%22.25M | 26.66%22.25M | --17.57M | --17.57M |
-Other receivables | -63.13%3.15M | -54.15%3.92M | 16.17%8.55M | 16.17%8.55M | 15.60%7.36M | 15.60%7.36M | --6.37M | --6.37M |
Prepaid assets | 71.66%5.26M | 31.26%4.02M | --3.06M | --3.06M | ---- | ---- | ---- | ---- |
Total current assets | -45.12%44.81M | ---- | 87.23%81.66M | 87.23%81.66M | -31.61%43.61M | -31.61%43.61M | --63.77M | --63.77M |
Non current assets | ||||||||
Net PPE | -22.89%4.42M | -9.76%5.18M | -8.02%5.74M | -8.02%5.74M | -13.80%6.24M | -13.80%6.24M | --7.23M | --7.23M |
-Gross PPE | 7.87%20.05M | 6.85%19.86M | 11.54%18.58M | 11.54%18.58M | 3.67%16.66M | 3.67%16.66M | --16.07M | --16.07M |
-Accumulated depreciation | -21.61%-15.62M | -14.27%-14.68M | -23.25%-12.85M | -23.25%-12.85M | -17.97%-10.42M | -17.97%-10.42M | ---8.84M | ---8.84M |
Goodwill and other intangible assets | 1.43%137.96M | 0.96%137.32M | 1.04%136.02M | 1.04%136.02M | 152.30%134.62M | 152.30%134.62M | --53.36M | --53.36M |
-Goodwill | -6.00%31.63M | -4.41%32.17M | -18.59%33.65M | -18.59%33.65M | --41.33M | --41.33M | ---- | ---- |
-Other intangible assets | 3.87%106.33M | 2.73%105.16M | 9.73%102.37M | 9.73%102.37M | 74.84%93.29M | 74.84%93.29M | --53.36M | --53.36M |
Non current deferred assets | --9.11M | --7.86M | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current assets | 6.87%151.49M | ---- | 0.64%141.75M | 0.64%141.75M | 132.47%140.86M | 132.47%140.86M | --60.59M | --60.59M |
Total assets | -12.13%196.31M | ---- | 21.11%223.41M | 21.11%223.41M | 48.34%184.47M | 48.34%184.47M | --124.36M | --124.36M |
Liabilities | ||||||||
Current liabilities | ||||||||
Payables | -39.85%25.56M | 7.56%45.7M | 23.53%42.48M | 23.53%42.48M | 20.75%34.39M | 20.75%34.39M | --28.48M | --28.48M |
-accounts payable | 81.32%3.15M | 109.85%3.64M | -47.26%1.74M | -47.26%1.74M | 31.36%3.29M | 31.36%3.29M | --2.5M | --2.5M |
-Other payable | -45.01%22.41M | 3.20%42.05M | 31.02%40.75M | 31.02%40.75M | 19.72%31.1M | 19.72%31.1M | --25.98M | --25.98M |
Current liabilities | -39.85%25.56M | ---- | 23.53%42.48M | 23.53%42.48M | 20.75%34.39M | 20.75%34.39M | --28.48M | --28.48M |
Non current liabilities | ||||||||
Long term debt and capital lease obligation | -9.54%4.12M | 0.71%4.59M | -13.35%4.56M | -13.35%4.56M | -15.82%5.26M | -15.82%5.26M | --6.25M | --6.25M |
-Long term capital lease obligation | -9.54%4.12M | 0.71%4.59M | -13.35%4.56M | -13.35%4.56M | -15.82%5.26M | -15.82%5.26M | --6.25M | --6.25M |
Non current deferred liabilities | ---- | ---- | ---- | ---- | -14.60%416.77K | -14.60%416.77K | --488.05K | --488.05K |
Other non current liabilities | -52.70%3.34M | -47.11%3.74M | -12.26%7.07M | -12.26%7.07M | 35.31%8.06M | 35.31%8.06M | --5.96M | --5.96M |
Total non current liabilities | -35.78%7.47M | ---- | -15.34%11.63M | -15.34%11.63M | 8.21%13.74M | 8.21%13.74M | --12.7M | --12.7M |
Total liabilities | -38.97%33.02M | ---- | 12.44%54.12M | 12.44%54.12M | 16.88%48.13M | 16.88%48.13M | --41.18M | --41.18M |
Shareholders'equity | ||||||||
Share capital | 5.93%338.32K | 0.33%320.43K | 5.87%319.39K | 5.87%319.39K | 10.90%301.68K | 10.90%301.68K | --272.03K | --272.03K |
-common stock | 5.93%338.32K | 0.33%320.43K | 5.87%319.39K | 5.87%319.39K | 10.90%301.68K | 10.90%301.68K | --272.03K | --272.03K |
Retained earnings | -97.64%-57.31M | -73.87%-50.41M | -866.45%-29M | -866.45%-29M | -131.63%-3M | -131.63%-3M | --9.48M | --9.48M |
Gains losses not affecting retained earnings | 11.26%220.25M | -0.37%197.24M | 42.38%197.97M | 42.38%197.97M | 89.36%139.04M | 89.36%139.04M | --73.43M | --73.43M |
Total stockholders'equity | -3.55%163.28M | -13.08%147.14M | 24.17%169.29M | 24.17%169.29M | 63.91%136.34M | 63.91%136.34M | --83.18M | --83.18M |
Total equity | -3.55%163.28M | ---- | 24.17%169.29M | 24.17%169.29M | 63.91%136.34M | 63.91%136.34M | --83.18M | --83.18M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |