CommBank
CBA
Woodside Energy Group Ltd
WDS
Telstra Group Ltd
TLS
Rio Tinto Ltd
RIO
Origin Energy Ltd
ORG
(FY)Dec 30, 2024 | (FY)Dec 30, 2023 | (FY)Jun 30, 2022 | (FY)Jun 30, 2021 | (FY)Jun 30, 2020 | |
---|---|---|---|---|---|
Total revenue | 117.97%133.22M | -51.97%61.12M | 17.45%127.25M | 23.38%108.34M | 87.81M |
Operating revenue | 117.97%133.22M | -51.97%61.12M | 17.45%127.25M | 23.38%108.34M | --87.81M |
Cost of revenue | 88.48%32.79M | -60.65%17.4M | 21.83%44.21M | 23.66%36.29M | 29.35M |
Gross profit | 129.70%100.43M | -47.35%43.72M | 15.25%83.03M | 23.24%72.05M | 58.46M |
Operating expense | 108.36%108.5M | -48.76%52.07M | 17.77%101.63M | 48.10%86.29M | 58.27M |
Selling and administrative expenses | 105.76%22M | -55.64%10.69M | 0.54%24.1M | 51.55%23.97M | --15.82M |
-Selling and marketing expense | 46.07%3.36M | -67.19%2.3M | 13.44%7.01M | 47.82%6.18M | --4.18M |
-General and administrative expense | 122.12%18.64M | -50.90%8.39M | -3.94%17.09M | 52.89%17.79M | --11.64M |
Depreciation amortization depletion | 112.66%27.24M | -44.60%12.81M | 27.87%23.12M | 52.60%18.08M | --11.85M |
-Depreciation and amortization | 112.66%27.24M | -44.60%12.81M | 27.87%23.12M | 52.60%18.08M | --11.85M |
Other operating expenses | 107.41%59.27M | -47.48%28.58M | 22.98%54.41M | 44.57%44.24M | --30.6M |
Operating profit | 3.37%-8.07M | 55.08%-8.35M | -30.52%-18.59M | -7,493.62%-14.24M | 192.66K |
Net non-operating interest income (expenses) | 469.35%295.77K | 93.38%-80.08K | -91.26%-1.21M | 14.48%-632.16K | -739.18K |
Non-operating interest income | 500.08%620.82K | 36,586.52%103.46K | -84.45%282 | -93.35%1.81K | --27.3K |
Non-operating interest expense | 88.38%50.72K | -96.60%26.93K | 402.66%790.92K | -39.15%157.35K | --258.56K |
Total other finance cost | 75.17%274.33K | -62.57%156.61K | -12.21%418.45K | -6.16%476.63K | --507.92K |
Other net income (expenses) | 116.27%1.07M | 104.78%496.23K | -879.94%-10.39M | 5.55%1.33M | 1.26M |
Special income (charges) | ---- | ---- | ---12.56M | ---- | ---- |
-Less:Impairment of capital assets | ---- | ---- | --12.56M | ---- | ---- |
Other non-operating income (expenses) | 116.27%1.07M | -77.16%496.23K | 63.13%2.17M | 5.55%1.33M | --1.26M |
Income before tax | 15.55%-6.7M | 73.71%-7.94M | -122.88%-30.19M | -1,993.79%-13.55M | 715.24K |
Income tax | 13.70%-898.77K | 75.16%-1.04M | -295.55%-4.19M | -212.48%-1.06M | 942.42K |
Earnings from equity interest net of tax | |||||
Net income | 15.83%-5.8M | 73.48%-6.89M | -108.22%-26M | -5,395.60%-12.49M | -227.18K |
Net income continuous operations | 15.83%-5.8M | 73.48%-6.89M | -108.22%-26M | -5,395.60%-12.49M | ---227.18K |
Noncontrolling interests | |||||
Net income attributable to the company | 15.83%-5.8M | 73.48%-6.89M | -108.22%-26M | -5,395.60%-12.49M | -227.18K |
Preferred stock dividends | |||||
Other under preferred stock dividend | |||||
Net income attributable to common stockholders | 15.83%-5.8M | 73.48%-6.89M | -108.22%-26M | -5,395.60%-12.49M | -227.18K |
Diluted earnings per share | 16.91%-0.0172 | 74.85%-0.0207 | -98.31%-0.0823 | -4,511.11%-0.0415 | -0.0009 |
Basic earnings per share | 16.91%-0.0172 | 74.85%-0.0207 | -98.31%-0.0823 | -4,511.11%-0.0415 | -0.0009 |
Dividend per share | |||||
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |