(Q2)Jun 28, 2024 | (Q1)Mar 29, 2024 | (FY)Dec 29, 2023 | (Q4)Dec 29, 2023 | (Q3)Sep 29, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 30, 2022 | (Q4)Dec 30, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -13.70%37.8M | 18.21%42.2M | 96.51%33.8M | 96.51%33.8M | 179.21%77.9M | 180.77%43.8M | 41.11%35.7M | 6.83%17.2M | 6.83%17.2M | 46.84%27.9M |
-Cash and cash equivalents | -13.70%37.8M | 18.21%42.2M | 96.51%33.8M | 96.51%33.8M | 179.21%77.9M | 180.77%43.8M | 41.11%35.7M | 6.83%17.2M | 6.83%17.2M | 46.84%27.9M |
Receivables | -4.98%494.3M | 2.72%529.2M | 3.79%482.1M | 3.79%482.1M | 5.02%464.2M | 5.01%520.2M | -1.09%515.2M | 6.22%464.5M | 6.22%464.5M | 0.80%442M |
-Accounts receivable | -2.46%408.1M | 3.35%435M | 3.61%387M | 3.61%387M | 33.93%464.2M | 5.55%418.4M | 1.23%420.9M | 8.92%373.5M | 8.92%373.5M | -2.20%346.6M |
-Other receivables | -15.32%86.2M | -0.11%94.2M | 4.51%95.1M | 4.51%95.1M | ---- | 2.83%101.8M | -10.28%94.3M | -7.33%91M | -7.33%91M | 13.44%95.4M |
Inventory | -7.87%537.4M | -11.10%575.1M | -10.33%599.9M | -10.33%599.9M | -5.52%587.2M | 2.60%583.3M | 4.25%646.9M | 10.98%669M | 10.98%669M | 15.35%621.5M |
Other current assets | -17.65%23.8M | -14.89%22.3M | 2.56%24M | 2.56%24M | -15.56%34.2M | -26.84%28.9M | -20.85%26.2M | -2.50%23.4M | -2.50%23.4M | 33.66%40.5M |
Total current assets | -6.23%1.1B | -5.25%1.18B | -7.82%1.14B | -7.82%1.14B | -2.33%1.17B | 2.83%1.18B | 2.29%1.25B | 13.23%1.24B | 13.23%1.24B | 14.01%1.19B |
Non current assets | ||||||||||
Net PPE | -5.88%1.42B | -5.29%1.44B | -3.49%1.47B | -3.49%1.47B | -0.95%1.49B | -3.76%1.51B | -4.99%1.52B | -5.67%1.52B | -5.67%1.52B | -5.87%1.51B |
-Gross PPE | -5.88%1.42B | -5.29%1.44B | -2.77%2.52B | -2.77%2.52B | -0.95%1.49B | -3.76%1.51B | -4.99%1.52B | -2.53%2.6B | -2.53%2.6B | -5.87%1.51B |
-Accumulated depreciation | ---- | ---- | 1.76%-1.05B | 1.76%-1.05B | ---- | ---- | ---- | -2.30%-1.07B | -2.30%-1.07B | ---- |
Goodwill and other intangible assets | -21.67%434.9M | -21.83%435M | -21.99%435.2M | -21.99%435.2M | -1.06%553.2M | -1.16%555.2M | -1.38%556.5M | -1.52%557.9M | -1.52%557.9M | -1.62%559.1M |
-Goodwill | -5.13%401.7M | -5.03%401.8M | -4.97%401.9M | -4.97%401.9M | 0.19%423M | 0.14%423.4M | -0.07%423.1M | -0.19%422.9M | -0.19%422.9M | -0.38%422.2M |
-Other intangible assets | -74.81%33.2M | -75.11%33.2M | -75.33%33.3M | -75.33%33.3M | -4.89%130.2M | -5.11%131.8M | -5.32%133.4M | -5.46%135M | -5.46%135M | -5.26%136.9M |
Investments and advances | 41.28%30.8M | 38.62%26.2M | 23.33%22.2M | 23.33%22.2M | 24.58%22.3M | 28.99%21.8M | 19.62%18.9M | 106.90%18M | 106.90%18M | 383.78%17.9M |
Non current deferred assets | 9.11%53.9M | 8.96%53.5M | 8.65%51.5M | 8.65%51.5M | 2.53%48.7M | -10.83%49.4M | -4.84%49.1M | -11.90%47.4M | -11.90%47.4M | -57.85%47.5M |
Other non current assets | 8.47%67.9M | 21.81%68.7M | -14.39%60.7M | -14.39%60.7M | -6.47%65M | 20.85%62.6M | 0.53%56.4M | 22.45%70.9M | 22.45%70.9M | 28.47%69.5M |
Total non current assets | -8.66%2B | -8.09%2.02B | -8.01%2.04B | -8.01%2.04B | -0.87%2.18B | -2.47%2.2B | -3.79%2.2B | -3.66%2.22B | -3.66%2.22B | -5.93%2.2B |
Total assets | -7.81%3.11B | -7.06%3.2B | -7.94%3.18B | -7.94%3.18B | -1.38%3.35B | -0.68%3.37B | -1.68%3.44B | 1.79%3.46B | 1.79%3.46B | 0.23%3.4B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -9.94%489.2M | -10.03%499.9M | -17.87%254.7M | -17.87%254.7M | -12.02%523.5M | -12.92%543.2M | -12.94%555.6M | -6.26%310.1M | -6.26%310.1M | 6.63%595M |
-accounts payable | -9.14%467.2M | -9.86%484.7M | -17.84%243.1M | -17.84%243.1M | -15.04%494.4M | -15.23%514.2M | -13.58%537.7M | -7.53%295.9M | -7.53%295.9M | 5.63%581.9M |
-Total tax payable | -24.14%22M | -15.08%15.2M | -18.31%11.6M | -18.31%11.6M | 122.14%29.1M | 68.60%29M | 11.88%17.9M | 31.48%14.2M | 31.48%14.2M | 84.51%13.1M |
Current accrued expenses | ---- | ---- | -7.13%235.9M | -7.13%235.9M | ---- | ---- | ---- | -2.35%254M | -2.35%254M | ---- |
Current debt and capital lease obligation | -22.18%42.8M | 2.21%46.3M | 16.55%50M | 16.55%50M | 36.52%54.2M | 40.31%55M | 18.90%45.3M | 12.01%42.9M | 12.01%42.9M | 29.74%39.7M |
-Current debt | 0.00%1.4M | 0.00%1.4M | 7.69%1.4M | 7.69%1.4M | 7.69%1.4M | 7.69%1.4M | 7.69%1.4M | 0.00%1.3M | 0.00%1.3M | 1,200.00%1.3M |
-Current capital lease obligation | -22.76%41.4M | 2.28%44.9M | 16.83%48.6M | 16.83%48.6M | 37.50%52.8M | 41.42%53.6M | 19.29%43.9M | 12.43%41.6M | 12.43%41.6M | 25.90%38.4M |
Other current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | --2.1M | ---- | ---- | ---- |
Current liabilities | -11.07%532M | -9.42%546.2M | -10.94%540.6M | -10.94%540.6M | -8.98%577.7M | -9.77%598.2M | -10.84%603M | -3.53%607M | -3.53%607M | 7.83%634.7M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -23.93%421.1M | -14.81%539.7M | -21.05%548.2M | -21.05%548.2M | -10.86%548.4M | -7.84%553.6M | -9.49%633.5M | 4.63%694.4M | 4.63%694.4M | 2.07%615.2M |
-Long term debt | -28.67%290.4M | -15.39%405.8M | -25.77%406.1M | -25.77%406.1M | -17.52%407.2M | -13.49%407.1M | -14.71%479.6M | 3.68%547.1M | 3.68%547.1M | 3.52%493.7M |
-Long term capital lease obligation | -10.78%130.7M | -13.00%133.9M | -3.53%142.1M | -3.53%142.1M | 16.21%141.2M | 12.61%146.5M | 11.85%153.9M | 8.31%147.3M | 8.31%147.3M | -3.42%121.5M |
Non current deferred liabilities | 18.22%78.5M | 2.97%76.2M | 1.54%72.7M | 1.54%72.7M | -5.13%66.6M | -4.18%66.4M | 9.79%74M | 2.87%71.6M | 2.87%71.6M | -47.02%70.2M |
Employee benefits | -1.93%81.5M | -1.99%83.8M | -0.12%82.3M | -0.12%82.3M | -6.36%83.9M | -6.31%83.1M | -5.84%85.5M | -8.44%82.4M | -8.44%82.4M | -13.35%89.6M |
Other non current liabilities | 0.39%25.8M | -6.81%26M | -3.16%27.6M | -3.16%27.6M | -12.20%25.2M | -38.81%25.7M | -36.73%27.9M | -60.47%28.5M | -60.47%28.5M | -63.76%28.7M |
Total non current liabilities | -16.73%606.9M | -11.60%725.7M | -16.66%730.8M | -16.66%730.8M | -9.90%724.1M | -8.98%728.8M | -9.01%820.9M | -2.07%876.9M | -2.07%876.9M | -12.43%803.7M |
Total liabilities | -14.17%1.14B | -10.67%1.27B | -14.32%1.27B | -14.32%1.27B | -9.50%1.3B | -9.34%1.33B | -9.79%1.42B | -2.67%1.48B | -2.67%1.48B | -4.51%1.44B |
Shareholders'equity | ||||||||||
Share capital | 0.00%500K | 0.00%500K | 0.00%500K | 0.00%500K | 0.00%500K | 0.00%500K | 0.00%500K | 0.00%500K | 0.00%500K | 0.00%500K |
-common stock | 0.00%500K | 0.00%500K | 0.00%500K | 0.00%500K | 0.00%500K | 0.00%500K | 0.00%500K | 0.00%500K | 0.00%500K | 0.00%500K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -4.78%1.4B | -5.17%1.36B | -4.02%1.34B | -4.02%1.34B | 5.73%1.47B | 7.85%1.47B | 6.15%1.43B | 5.26%1.4B | 5.26%1.4B | 3.02%1.39B |
Paid-in capital | 0.77%600.9M | 8.72%598.7M | 9.05%597.7M | 9.05%597.7M | 9.65%598.8M | 9.61%596.3M | 1.47%550.7M | 1.31%548.1M | 1.31%548.1M | 1.28%546.1M |
Gains losses not affecting retained earnings | -28.12%-44.2M | -7.02%-42.7M | -4.34%-43.3M | -4.34%-43.3M | 23.01%-34.8M | 20.51%-34.5M | -9.02%-39.9M | 37.97%-41.5M | 37.97%-41.5M | 39.81%-45.2M |
Total stockholders'equity | -3.71%1.95B | -1.48%1.91B | -0.44%1.9B | -0.44%1.9B | 7.55%2.03B | 9.03%2.03B | 4.72%1.94B | 5.68%1.9B | 5.68%1.9B | 4.28%1.89B |
Noncontrolling interests | 0.00%16.1M | -79.19%16.4M | -76.67%16.4M | -76.67%16.4M | -76.19%16.5M | -77.20%16.1M | 11.93%78.8M | -1.26%70.3M | -1.26%70.3M | -2.26%69.3M |
Total equity | -3.68%1.97B | -4.51%1.93B | -3.15%1.91B | -3.15%1.91B | 4.58%2.05B | 5.87%2.05B | 4.99%2.02B | 5.42%1.98B | 5.42%1.98B | 4.03%1.96B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data
No Data